Laurent-Perrier S.A. (LPE.PA) - Quarterly Cash Flow Statement

Home
LPE.PA
Financials

109 (EUR) • At close September 18, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3
Operating Activities:
Net Income Numbers are in millions	24.99	38.57	21.64	36.85	26.94	23.3	17.67	7.58	12.75	10.96	12.6	10.46	12.67	7.88	12.9	10.32	13.89	11.33	12.1	10.8	13.42	8.18	13.38	5.058	5.445	5.445	5.445	5.445	3.72	3.72	3.72	3.72	2.678	2.678	2.678	2.678	4.77	4.77	4.77	4.77	8.685	8.685	8.685	8.685	7.585	7.585	7.585	7.585
Depreciation & Amortization Numbers are in millions	3.43	3.47	3.28	3.33	3.42	3.43	3.26	3.45	3.46	3.35	1.51	4.05	1.75	3.9	2.37	2.75	2.26	3.59	2.89	2.02	1.38	2.66	1.44	1.183	1.195	1.195	1.195	1.195	1.503	1.503	1.503	1.503	1.02	1.02	1.02	1.02	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Income Tax Numbers are in millions	-1.53	1.91	-1.96	1.77	0.54	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-74.75	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	-66.2	10.11	-22.5	29.09	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.08	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	-8.06	-54.85	10.36	-11.88	30.07	-13.1	18.06	-42.53	21.29	-36.8	65.39	-87.43	68.21	-79.86	60.83	-71.28	63.21	-68.94	66.15	-84.64	-24.58	15.2	70.42	-1.33	-0.233	-0.233	-0.233	-0.233	2.775	2.775	2.775	2.775	-8.733	-8.733	-8.733	-8.733	-16.238	-16.238	-16.238	-16.238	-4.04	-4.04	-4.04	-4.04	-2.243	-2.243	-2.243	-2.243
Accounts Receivables Numbers are in millions	17.79	-32.82	32.34	-13.88	11.35	-25.61	9.97	-2.35	9.48	-2.02	5.04	-6.74	9.21	-10.78	3.87	-5.38	-0.5	0.17	2.89	-5.44	3.41	-5.13	15.11	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	36.76	-88.94	65.28	-104.41	45.19	-29.24	42.43	-59.76	63.38	-78.58	66.1	-84.98	64.49	-75.05	59.74	-70.22	68.97	-74.23	68.32	-83.98	-21.94	10.61	59.56	-1.663	-2.073	-2.073	-2.073	-2.073	3.87	3.87	3.87	3.87	-6.64	-6.64	-6.64	-6.64	-16.335	-16.335	-16.335	-16.335	-7.725	-7.725	-7.725	-7.725	-4.325	-4.325	-4.325	-4.325
Change In Accounts Payables Numbers are in millions	-60.8	62.5	-80.95	102.45	-20.61	35.99	-32.35	16.8	-42.85	41.54	0	0	0	0	0	0	0	0	0	0	0	0	-0.333	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	-1.81	4.41	-6.31	3.96	-5.86	5.76	-1.99	2.78	-8.72	2.26	-5.75	4.29	-5.49	5.97	-2.78	4.32	-5.26	5.12	-5.06	4.78	-6.05	9.72	-4.25	0.333	1.84	1.84	1.84	1.84	-1.095	-1.095	-1.095	-1.095	-2.093	-2.093	-2.093	-2.093	0.098	0.098	0.098	0.098	3.685	3.685	3.685	3.685	2.083	2.083	2.083	2.083
Other Non Cash Items Numbers are in millions	14.44	68.6	-11.78	25.69	-33.92	31.58	-13.15	52.28	-21.76	46.39	-53.89	55.21	-42.25	49.14	-41.53	38.29	-35.95	37.66	-41.36	49.82	49.6	-48.37	-44.23	-1.36	0.098	0.098	0.098	0.098	0.298	0.298	0.298	0.298	0.535	0.535	0.535	0.535	0.308	0.308	0.308	0.308	0.33	0.33	0.33	0.33	1.86	1.86	1.86	1.86
Operating Cash Flow Numbers are in millions	20.16	-8.5	31.65	33.26	56.14	19.49	39.37	-31.43	38.83	-21.86	25.61	-17.71	40.38	-18.94	34.57	-19.92	43.41	-16.36	39.78	-22	39.82	-22.33	41.09	3.55	6.505	6.505	6.505	6.505	8.295	8.295	8.295	8.295	-4.5	-4.5	-4.5	-4.5	-11.16	-11.16	-11.16	-11.16	4.975	4.975	4.975	4.975	7.203	7.203	7.203	7.203
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-7.53	-5.94	-6.23	-2.03	-4	-2.93	-1.34	-3.18	-2.41	-2.64	-4.42	-5.79	-4.26	-2.8	-4.9	-8.2	-9.83	-6	-6	-3.6	-1.51	-1.93	-1.6	-0.903	-0.715	-0.715	-0.715	-0.715	-0.73	-0.73	-0.73	-0.73	-2.413	-2.413	-2.413	-2.413	-2.23	-2.23	-2.23	-2.23	-3.655	-3.655	-3.655	-3.655	-1.42	-1.42	-1.42	-1.42
Acquisitions Net Numbers are in millions	0.38	0.55	0.06	0	0.01	0.02	0.04	0.08	0.37	2.51	0	0	0	0	0	0	0	0	0	-5.22	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0.02	-0.02	0	0	-0.53	-2.56	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.213	-0.213	-0.213	-0.213	0	0	0	0	0	0	0	0	-0.06	-0.06	-0.06	-0.06	-0.515	-0.515	-0.515	-0.515	-0.213	-0.213	-0.213	-0.213
Sales Maturities Of Investments Numbers are in millions	-0.02	0.55	0.13	0.13	0.17	0	-0.04	0.13	0.16	0.05	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	0.92	0.28	1.35	-0.56	0.2	0.11	0.18	-0.18	-0.21	2.56	-0.19	0.26	0.42	-0.07	0.13	-0.01	0.41	0.07	0.6	0.17	-0.14	0.96	0.23	0.903	0.928	0.928	0.928	0.928	0.73	0.73	0.73	0.73	2.413	2.413	2.413	2.413	2.29	2.29	2.29	2.29	4.17	4.17	4.17	4.17	1.633	1.633	1.633	1.633
Investing Cash Flow Numbers are in millions	-6.25	-4.56	-4.69	-2.46	-3.6	-2.82	-1.16	-3.15	-2.62	-0.08	-4.61	-5.53	-3.84	-2.87	-4.77	-8.21	-9.42	-5.93	-5.4	-8.65	-1.65	-0.97	-1.37	-0.903	-0.928	-0.928	-0.928	-0.928	-0.648	-0.648	-0.648	-0.648	-2.18	-2.18	-2.18	-2.18	-2.29	-2.29	-2.29	-2.29	-4.17	-4.17	-4.17	-4.17	-1.633	-1.633	-1.633	-1.633
Financing Activities:
Debt Repayment Numbers are in millions	-24.65	-19.55	-54.06	-10.71	-24.43	-1.36	-4.27	-13.7	-1.03	-3.9	0	-23.27	0	-49.15	0	-10.48	0	-14.25	0	-26.06	0	-21.49	-3.135	-3.135	-6.24	-6.24	-6.24	-6.24	-5.348	-5.348	-5.348	-5.348	-4.235	-4.235	-4.235	-4.235	-3.103	-3.103	-3.103	-3.103	-6.758	-6.758	-6.758	-6.758	-4.953	-4.953	-4.953	-4.953
Common Stock Issued Numbers are in millions	0	0	0	0	26.22	0	0	0	0	0	0	0	0	0	0	10.8	0	0	0	5.17	0	0	4.943	0	0	0	0	0	0.13	0.13	0.13	0.13	0.095	0.095	0.095	0.095	0	0	0	0	0	0	0	0	0.465	0.465	0.465	0.465
Common Stock Repurchased Numbers are in millions	0	0	0	0	-1.8	0	0	0	0	0	0	0	0	0	-0.06	-0.03	0	0	0	-0.13	-2.73	0	-0.31	0	-0.025	-0.025	-0.025	-0.025	0	0	0	0	0	0	0	0	-0.52	-0.52	-0.52	-0.52	-1.835	-1.835	-1.835	-1.835	0	0	0	0
Dividends Paid Numbers are in millions	-0.06	-11.8	0	-11.82	-0.01	-5.93	0	-6.09	-0.13	-6.85	0	-6.21	0	-6.2	0	-6.2	0	-5.9	0	-5.87	0	-5.93	-1.498	-1.498	-1.138	-1.138	-1.138	-1.138	-1.03	-1.03	-1.03	-1.03	-1.318	-1.318	-1.318	-1.318	-2.078	-2.078	-2.078	-2.078	-1.938	-1.938	-1.938	-1.938	-1.498	-1.498	-1.498	-1.498
Other Financing Activities Numbers are in millions	-24.64	-0.43	-54.06	-0.24	-24.42	-0.05	-4.26	-0.05	-1.03	-0.07	-0.05	0.23	-37.01	0.17	-7.44	4.09	6.86	2.62	-18.76	3.67	-28.13	0.55	-19.28	4.633	7.403	7.403	7.403	7.403	6.248	6.248	6.248	6.248	5.458	5.458	5.458	5.458	5.7	5.7	5.7	5.7	10.53	10.53	10.53	10.53	5.985	5.985	5.985	5.985
Financing Cash Flow Numbers are in millions	-24.7	-31.79	-54.06	-22.77	-26.22	-7.34	-4.26	7.55	-1.16	-3.02	-0.05	17.29	-37.01	43.12	-7.5	-12.62	6.86	10.97	-18.76	23.73	-30.86	16.11	-19.59	-4.633	-7.403	-7.403	-7.403	-7.403	-6.248	-6.248	-6.248	-6.248	-5.458	-5.458	-5.458	-5.458	-5.7	-5.7	-5.7	-5.7	-10.53	-10.53	-10.53	-10.53	-5.985	-5.985	-5.985	-5.985
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0.03	0.32	-0.33	0.03	0.31	-0.02	0.31	-0.28	0.11	-0.09	0.32	0.04	-0.05	-0.33	0.09	-0.54	-0.41	-0.18	0.68	0.28	0.02	-0.02	-0.19	3.833	0.355	0.355	0.355	0.355	1.02	1.02	1.02	1.02	11.7	11.7	11.7	11.7	0.168	0.168	0.168	0.168	0.068	0.068	0.068	0.068	-0.1	-0.1	-0.1	-0.1
Net Change In Cash Numbers are in millions	-10.44	-45.27	-26.51	7.75	25.4	9.42	34.25	-27.13	37.03	-25.05	21.27	-5.91	-0.52	20.98	22.39	-41.29	40.44	-11.5	16.3	-6.64	7.33	-7.21	1.848	1.848	-1.47	-1.47	-1.47	-1.47	2.42	2.42	2.42	2.42	-0.438	-0.438	-0.438	-0.438	-0.193	-0.193	-0.193	-0.193	-1.025	-1.025	-1.025	-1.025	1.07	1.07	1.07	1.07
Cash At End Of Period Numbers are in millions	51.2	61.64	106.91	133.42	125.67	100.27	90.85	56.6	83.73	48.2	71.86	50.59	56.5	57.02	36.03	13.64	54.93	14.49	25.97	9.67	16.31	8.98	4.048	4.048	2.2	2.2	2.2	2.2	3.67	3.67	3.67	3.67	1.25	1.25	1.25	1.25	1.688	1.688	1.688	1.688	1.88	1.88	1.88	1.88	2.905	2.905	2.905	2.905

Laurent-Perrier S.A.

EPA:LPE.PA Add to watchlist

EPA:LPE.PA