Lonza Group AG (LONN.SW) - Income Statement

Home
LONN.SW
Financials

558.8 (CHF) • At close November 12, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) CHF.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Revenue Numbers are in millions	6,717	6,223	5,409	4,508	4,207	5,542	4,548	4,132	3,803	3,640	3,584	3,925	2,692	2,680	2,690	2,937	2,870	2,285	2,521	2,182
Cost of Revenue Numbers are in millions	4,901	3,923	3,440	2,802	2,429	3,363	2,770	2,677	2,643	2,551	2,629	2,920	1,992	1,969	2,145	2,098	2,060	1,721	1,960	1,716
Gross Profit Numbers are in millions	1,816	2,300	1,969	1,706	1,778	2,179	1,778	1,455	1,160	1,089	955	1,005	700	711	545	839	810	564	561	466
Gross Profit Ratio Numbers are in millions	0.27	0.37	0.364	0.378	0.423	0.393	0.391	0.352	0.305	0.299	0.266	0.256	0.26	0.265	0.203	0.286	0.282	0.247	0.223	0.214
Reseach & Development Expenses Numbers are in millions	105	95	90	78	177	204	145	151	192	202	226	116	94	99	103	110	89	70	63	72
General & Administrative Expenses Numbers are in millions	600	721	671	603	600	678	554	451	297	280	201	299	205	152	166	189	64	43	49	45
Selling & Marketing Expenses Numbers are in millions	237	244	224	235	201	344	277	281	239	239	228	245	160	155	144	135	130	87	75	71
SG&A Numbers are in millions	837	827	760	687	804	1,032	831	732	536	519	429	544	365	307	310	324	194	130	124	116
Other Expenses Numbers are in millions	-20	-29	-300	-4	2	-27	-28	-49	-71	-62	-65	-52	-20	-69	-107	91	-18	-4	-4	67
Operating Expenses Numbers are in millions	962	951	1,150	769	999	1,278	1,149	1,009	743	743	748	670	439	337	306	398	402	263	264	255
Operating Income Numbers are in millions	854	1,349	819	937	918	1,010	821	617	498	446	409	335	261	374	239	441	408	301	297	211
Operating Income Ratio Numbers are in millions	0.127	0.217	0.151	0.208	0.218	0.182	0.181	0.149	0.131	0.123	0.114	0.085	0.097	0.14	0.089	0.15	0.142	0.132	0.118	0.097
Total Other Income Expenses Net Numbers are in millions	-51	97	-31	-148	-199	-203	-286	-244	-157	-167	-304	-114	-86	-44	-53	34	-47	-50	-53	-32
Income Before Tax Numbers are in millions	803	1,446	788	789	719	807	535	373	341	279	105	221	175	330	186	475	361	251	244	179
Income Before Tax Ratio Numbers are in millions	0.12	0.232	0.146	0.175	0.171	0.146	0.118	0.09	0.09	0.077	0.029	0.056	0.065	0.123	0.069	0.162	0.126	0.11	0.097	0.082
Income Tax Expense Numbers are in millions	135	230	83	53	71	148	131	72	64	42	18	39	21	46	27	56	60	52	56	41
Net Income Numbers are in millions	654	1,215	2,944	869	645	559	726	301	277	237	87	182	154	284	159	419	301	222	188	138
Net Income Ratio Numbers are in millions	0.097	0.195	0.544	0.193	0.153	0.101	0.16	0.073	0.073	0.065	0.024	0.046	0.057	0.106	0.059	0.143	0.105	0.097	0.075	0.063
EPS Numbers are in millions	8.88	16.37	39.65	11.68	8.73	7.51	9.78	5.73	5.3	4.56	1.67	3.11	2.76	5.14	2.95	8.16	5.86	4.34	3.68	2.7
EPS Diluted Numbers are in millions	8.88	16.34	39.52	11.63	8.68	7.48	9.7	5.69	5.26	4.54	1.67	3.1	2.75	5.12	2.94	7.55	5.45	3.98	3.58	2.7
EBITDA Numbers are in millions	1,475	1,945	1,341	1,463	1,327	1,484	1,207	917	781	732	696	627	542	652	527	813	684	519	499	383
EBITDA Ratio Numbers are in millions	0.22	0.313	0.248	0.325	0.315	0.268	0.265	0.222	0.205	0.201	0.194	0.16	0.201	0.243	0.196	0.277	0.238	0.227	0.198	0.176

Lonza Group AG

SIX:LONN.SW Add to watchlist

SIX:LONN.SW