Lonza Group AG
SIX:LONN.SW
549.2 (CHF) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 1,468 | 1,339 | 1,582 | 495 | 505 | 461 | 479 | 274 | 277 | 209 | 306 | 429 | 196 | 248 | 140 | 372 | 372 | 217 | 646 | 40 |
Short Term Investments
| 200 | 885 | 1,602 | 0 | 0 | 1 | 8 | 12 | 3 | 9 | 26 | -83 | -56 | 0 | 1 | 4 | -28 | -12 | -12 | -11 |
Cash and Short Term Investments
| 1,668 | 2,224 | 3,184 | 495 | 505 | 462 | 487 | 286 | 280 | 218 | 332 | 429 | 196 | 248 | 141 | 376 | 372 | 217 | 646 | 40 |
Net Receivables
| 1,433 | 1,494 | 1,164 | 834 | 759 | 692 | 825 | 612 | 538 | 622 | 559 | 0 | 921 | 0 | 0 | 0 | 724 | 584 | 685 | 592 |
Inventory
| 1,585 | 1,819 | 1,501 | 1,136 | 1,392 | 1,250 | 1,177 | 897 | 893 | 898 | 747 | 747 | 773 | 495 | 577 | 604 | 604 | 487 | 600 | 544 |
Other Current Assets
| 199 | 175 | 84 | 2,323 | 384 | 1,111 | 252 | 282 | 136 | 146 | 202 | 790 | 2 | 691 | 708 | 699 | 4 | 13 | 6 | 10 |
Total Current Assets
| 4,885 | 5,712 | 5,933 | 4,788 | 3,040 | 3,514 | 2,733 | 2,065 | 1,844 | 1,875 | 1,814 | 1,966 | 1,892 | 1,434 | 1,426 | 1,679 | 1,704 | 1,301 | 1,937 | 1,186 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 6,617 | 6,120 | 4,694 | 3,591 | 3,817 | 3,152 | 3,198 | 2,412 | 2,366 | 2,466 | 2,494 | 2,684 | 2,701 | 2,470 | 2,590 | 2,466 | 2,466 | 2,144 | 2,109 | 1,926 |
Goodwill
| 2,752 | 2,863 | 2,986 | 3,072 | 3,651 | 3,748 | 4,002 | 1,287 | 1,118 | 1,130 | 1,042 | 1,149 | 1,132 | 410 | 445 | 394 | 403 | 102 | 48 | 83 |
Intangible Assets
| 4,740 | 5,094 | 5,440 | 5,712 | 3,073 | 3,312 | 3,701 | 968 | 774 | 812 | 742 | 873 | 930 | 244 | 275 | 158 | 149 | 67 | 30 | -18 |
Goodwill and Intangible Assets
| 7,492 | 7,957 | 8,426 | 8,784 | 6,724 | 7,060 | 7,703 | 2,255 | 1,892 | 1,942 | 1,784 | 2,022 | 2,062 | 654 | 720 | 552 | 552 | 169 | 78 | 65 |
Long Term Investments
| 305 | 298 | 281 | 251 | 85 | 22 | 36 | 31 | 20 | 24 | 19 | 104 | 76 | 68 | 12 | 9 | 41 | 119 | 31 | 25 |
Tax Assets
| 250 | 218 | 250 | 220 | 395 | 29 | 43 | 377 | 47 | 47 | 268 | 199 | 167 | 103 | 139 | 179 | 173 | 174 | 169 | 131 |
Other Non-Current Assets
| -2,466 | -2,748 | -2,893 | -3,009 | -395 | -29 | -43 | -377 | -47 | -47 | -268 | 125 | 122 | 49 | 57 | 47 | 15 | 5 | 7 | 8 |
Total Non-Current Assets
| 12,198 | 11,845 | 10,758 | 9,837 | 10,626 | 10,234 | 10,937 | 4,698 | 4,278 | 4,432 | 4,297 | 5,134 | 5,128 | 3,344 | 3,518 | 3,253 | 3,247 | 2,611 | 2,394 | 2,155 |
Total Assets
| 17,083 | 17,557 | 16,691 | 14,625 | 13,841 | 13,921 | 13,831 | 6,828 | 6,248 | 6,441 | 6,373 | 7,100 | 7,020 | 4,778 | 4,944 | 4,932 | 4,951 | 3,912 | 4,331 | 3,341 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 468 | 477 | 483 | 308 | 453 | 428 | 400 | 284 | 292 | 262 | 286 | 273 | 294 | 159 | 196 | 236 | 236 | 173 | 275 | 209 |
Short Term Debt
| 227 | 732 | 219 | 820 | 799 | 441 | 516 | 289 | 524 | 528 | 236 | 388 | 176 | 550 | 515 | 353 | 353 | 232 | 869 | 395 |
Tax Payables
| 137 | 103 | 129 | 159 | 180 | 150 | 196 | 88 | 89 | 77 | 86 | 108 | 28 | 38 | 48 | 68 | 68 | 49 | 56 | 15 |
Deferred Revenue
| 745 | 649 | 667 | 513 | 359 | -441 | -516 | -289 | -524 | -528 | -236 | 594 | 28 | 38 | 48 | 68 | 0 | 0 | 237 | 130 |
Other Current Liabilities
| 1,323 | 1,222 | 1,001 | 1,456 | 1,064 | 1,952 | 1,773 | 1,348 | 1,284 | 1,290 | 873 | 50 | 452 | 351 | 401 | 655 | 723 | 513 | 133 | 73 |
Total Current Liabilities
| 2,763 | 3,080 | 2,370 | 3,097 | 2,675 | 2,380 | 2,173 | 1,632 | 1,576 | 1,552 | 1,159 | 1,305 | 950 | 1,098 | 1,160 | 1,312 | 1,312 | 918 | 1,514 | 807 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 2,610 | 1,554 | 2,234 | 2,784 | 2,766 | 3,611 | 3,719 | 1,565 | 1,409 | 1,688 | 2,241 | 2,427 | 2,755 | 910 | 979 | 1,360 | 1,360 | 923 | 757 | 693 |
Deferred Revenue Non-Current
| 658 | 739 | 675 | 444 | 250 | 2,900 | 2,959 | 897 | 1,154 | 1,432 | 1,680 | 247 | -2,996 | -522 | -609 | -1,158 | 29 | 31 | 32 | 44 |
Deferred Tax Liabilities Non-Current
| 726 | 757 | 772 | 777 | 1,002 | 711 | 760 | 668 | 255 | 256 | 561 | 678 | 711 | 321 | 341 | 387 | 387 | 378 | 452 | 432 |
Other Non-Current Liabilities
| 814 | 762 | 817 | 639 | -1,252 | -3,611 | -3,719 | -1,565 | -1,409 | -1,688 | -2,241 | 37 | 3,244 | 584 | 684 | 1,242 | 55 | 55 | 86 | 80 |
Total Non-Current Liabilities
| 4,808 | 3,812 | 4,498 | 4,644 | 2,766 | 3,611 | 3,719 | 1,565 | 1,409 | 1,688 | 2,241 | 3,389 | 3,714 | 1,293 | 1,395 | 1,831 | 1,831 | 1,387 | 1,327 | 1,249 |
Total Liabilities
| 7,571 | 6,892 | 6,868 | 7,741 | 7,276 | 7,631 | 7,650 | 4,473 | 4,113 | 4,311 | 4,247 | 4,694 | 4,664 | 2,391 | 2,555 | 3,143 | 3,143 | 2,305 | 2,841 | 2,056 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 724 | 567 | 335 | 564 | 565 | 458 | 573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 74 | 74 | 74 | 74 | 74 | 74 | 74 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 50 | 50 | 50 | 50 | 50 |
Retained Earnings
| 9,486 | 9,042 | 7,975 | 4,985 | 4,289 | 3,468 | 3,139 | 2,565 | 2,387 | 2,301 | 2,416 | 2,128 | 2,104 | 2,067 | 2,024 | 1,905 | 1,931 | 1,697 | 1,533 | 1,393 |
Accumulated Other Comprehensive Income/Loss
| -1,502 | -987 | -815 | -948 | -724 | -567 | -335 | -564 | -565 | -458 | -573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,394 | 2,468 | 2,516 | 2,704 | 2,131 | 2,676 | 2,920 | -263 | -305 | -224 | -343 | 226 | 200 | 267 | 248 | -166 | -173 | -140 | -93 | -158 |
Total Shareholders Equity
| 9,452 | 10,597 | 9,750 | 6,815 | 6,494 | 6,218 | 6,133 | 2,355 | 2,135 | 2,130 | 2,126 | 2,407 | 2,357 | 2,387 | 2,325 | 1,789 | 1,808 | 1,607 | 1,490 | 1,285 |
Total Equity
| 9,512 | 10,665 | 9,823 | 6,884 | 6,565 | 6,290 | 6,181 | 2,355 | 2,135 | 2,130 | 2,126 | 2,406 | 2,356 | 2,387 | 2,389 | 1,789 | 1,808 | 1,607 | 1,490 | 1,285 |
Total Liabilities & Shareholders Equity
| 17,083 | 17,557 | 16,691 | 14,625 | 14,213 | 13,921 | 13,831 | 7,167 | 6,248 | 6,441 | 6,541 | 7,100 | 7,020 | 4,778 | 4,944 | 4,932 | 4,951 | 3,912 | 4,331 | 3,341 |