Lucapa Diamond Company Limited
ASX:LOM.AX
0.04 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| -13.636 | -14.861 | 5.989 | -10.673 | -4.753 | -9.477 | -4.375 | 3.718 | -3.594 | 0 | -2.382 | -1.37 | -2.568 | -2.557 | -9.102 | -17.206 | -6.272 |
Depreciation & Amortization
| 9.053 | 7.596 | 6.74 | 4.345 | 3.469 | 0.245 | 0.237 | 0.228 | 0.004 | 0 | 0.004 | 0.005 | 0.04 | 0.001 | 0.009 | 0.15 | 0.176 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.087 | 0.103 | 0 | 0.061 | 0.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 3.36 | 9.112 | 5.425 | -3.241 | -2.114 | -2.993 | -0.336 | -0.177 | 1.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -1.272 | -0.004 | -1.736 | 0.536 | -0.305 | 0.611 | -0.234 | -0.041 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.009 | 1.046 | 2.577 | -4.276 | -2.602 | -0.245 | -0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 4.622 | 8.071 | 4.585 | 0.5 | 0.793 | -3.359 | -0.063 | -0.136 | 1.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -3.149 | -7.005 | -14.009 | -0.195 | -1.792 | 6.303 | -1.652 | -1.697 | 0 | 0 | 2.378 | 1.365 | 2.528 | 2.556 | 9.093 | 17.056 | 6.096 |
Operating Cash Flow
| -4.372 | -5.157 | 4.145 | -9.764 | -5.189 | -5.922 | -6.126 | 2.071 | -1.855 | 0 | 0 | 0 | -1.459 | 0 | -1.322 | -4.123 | -3.188 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -2.596 | -6.424 | -20.117 | -1.222 | -6.175 | -27.537 | -15.692 | -10.855 | -12.488 | -6.689 | -5.063 | -1.458 | -0.868 | -0.576 | -1.698 | -10.035 | -3.143 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 1.608 | 0 | 3.706 | -3.005 | 0 | 0 | 0 | 0 | 0 | 0 | -0.96 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.042 | 0 | 0 | 0 | 0 | 0 | 0 | -1.6 | 0 | 0 |
Sales Maturities Of Investments
| 11.864 | 22.818 | 2.509 | 0 | 2.314 | 0 | 4.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.367 | 1.237 | 0 |
Other Investing Activites
| -5.039 | -5.321 | 0 | 0 | -1.608 | 0 | -3.706 | 3.005 | 0 | -6.683 | 0 | -1.772 | -2.272 | -1.065 | 1.658 | 1.168 | 0 |
Investing Cash Flow
| 4.229 | 11.073 | -17.608 | -1.222 | -3.861 | -27.537 | -10.857 | -14.897 | -12.488 | -6.689 | -5.063 | -3.23 | -3.14 | -1.641 | -2.233 | -7.63 | -3.143 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| -8.23 | -18.568 | -2.229 | -3.312 | -0.14 | -17.167 | -12.348 | -1.327 | 0 | 0 | -7.321 | 0 | 0 | 0 | -0.313 | -1.038 | 0 |
Common Stock Issued
| 0 | 12.227 | 21.06 | 17.615 | -0.023 | 16.46 | 9.955 | 19.188 | 13.698 | 10.46 | 11.043 | 8.319 | 0.689 | 4.441 | 1.701 | 3.697 | 17.399 |
Common Stock Repurchased
| 0 | -0.584 | -0.919 | -0.694 | -0.016 | -0.214 | -0.455 | -0.275 | -0.56 | -0.418 | -0.258 | -0.219 | -0.337 | -0.163 | -0.168 | -0.079 | -1.812 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.321 | 0 | 0 | 0 | 0 | -5.126 | 0 |
Other Financing Activities
| 0 | 0.584 | 0.919 | 0.694 | 0.052 | 35.142 | 0.455 | 0.275 | 0.56 | -0 | 7.321 | 0 | 6.332 | 0.127 | 0.628 | 9.378 | -1.843 |
Financing Cash Flow
| -8.23 | -6.341 | 18.831 | 14.303 | -0.163 | 33.627 | 22.303 | 17.862 | 13.698 | 10.042 | 3.464 | 8.1 | 6.683 | 4.404 | 1.848 | 6.832 | 13.743 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| -0.03 | -0.166 | -0.799 | 0.147 | -0.093 | -0.221 | -0.13 | -0.017 | 0 | 0 | 0 | 0 | -0.649 | 0 | 0.027 | -0.264 | -0.081 |
Net Change In Cash
| -8.252 | 0.051 | 4.771 | 2.934 | -9.222 | 1.04 | 4.602 | 5.151 | -0.236 | 0.976 | -3.488 | 3.72 | 1.435 | 0.845 | -1.68 | -5.185 | 5.782 |
Cash At End Of Period
| 1.93 | 10.182 | 10.131 | 5.36 | 2.425 | 11.648 | 10.608 | 6.006 | 0.855 | 1.226 | 2.684 | 6.513 | 2.623 | 1.053 | 0.149 | 2.668 | 6.607 |