Lucapa Diamond Company Limited
ASX:LOM.AX
0.04 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| -21.371 | -18.835 | 4.793 | 7.042 | -20.896 | -1.264 | 7.026 | 4.124 | -19.374 | -6.364 | 1.491 | -0.582 | -0.317 | -0.317 | -0.317 | -0.317 | -0.633 | -0.633 | -0.633 | -0.633 | -0.711 | -0.711 | -0.711 | -0.711 | -3.542 | -3.542 | -3.542 | -3.542 | -4.589 | -4.589 | -4.589 | -4.589 | -1.568 | -1.568 | -1.568 | -1.568 |
Depreciation & Amortization
| 7.689 | 4.86 | 4.201 | 3.744 | 3.663 | 3.091 | 3.501 | 2.117 | 2.12 | 1.824 | 1.534 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.038 | 0.038 | 0.038 | 0.038 | 0.044 | 0.044 | 0.044 | 0.044 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| -0.157 | 0.628 | 0.47 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -1.23 | 0 | 1.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -1.238 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0.009 | 0 | 1.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 11.506 | 13.247 | 5.407 | -12.869 | 28.793 | 2.778 | 2.305 | -8.298 | 18.485 | 6.665 | -3.702 | 0.581 | 0.316 | 0.316 | 0.316 | 0.316 | 0.623 | 0.623 | 0.623 | 0.623 | 0.711 | 0.711 | 0.711 | 0.711 | 3.539 | 3.539 | 3.539 | 3.539 | 4.551 | 4.551 | 4.551 | 4.551 | 1.524 | 1.524 | 1.524 | 1.524 |
Operating Cash Flow
| -2.333 | -10.447 | 6 | -9.571 | 4.234 | -1.577 | 5.829 | -6.29 | -3.01 | -1.523 | -3.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.463 | 1.261 | -3.902 | -0.44 | -6.208 | -16.852 | -3.788 | -0.898 | -0.265 | -3.185 | -3.083 | -1.237 | -0.338 | -0.338 | -0.338 | -0.338 | -0.214 | -0.214 | -0.214 | -0.214 | -0.16 | -0.16 | -0.16 | -0.16 | -0.661 | -0.661 | -0.661 | -0.661 | -2.676 | -2.676 | -2.676 | -2.676 | -0.99 | -0.99 | -0.99 | -0.99 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 12.07 | 0 | 23.616 | 0 | 2.574 | 0 | 0 | 0 | -0.379 | 2.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.143 | 0.143 | 0.143 | 0.143 | 0.33 | 0.33 | 0.33 | 0.33 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 2.699 | -5.127 | 7.475 | -5.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.776 | 0.071 | 0.071 | 0.071 | 0.071 | -0.146 | -0.146 | -0.146 | -0.146 | -0.373 | -0.373 | -0.373 | -0.373 | 0.003 | 0.003 | 0.003 | 0.003 | 1.247 | 1.247 | 1.247 | 1.247 | -0.512 | -0.512 | -0.512 | -0.512 |
Investing Cash Flow
| 1.235 | 8.204 | -3.902 | 17.668 | -6.208 | -14.278 | -3.788 | -0.898 | -0.265 | -3.565 | -0.355 | -0.461 | -0.266 | -0.266 | -0.266 | -0.266 | -0.36 | -0.36 | -0.36 | -0.36 | -0.534 | -0.534 | -0.534 | -0.534 | -0.515 | -0.515 | -0.515 | -0.515 | -1.1 | -1.1 | -1.1 | -1.1 | -1.502 | -1.502 | -1.502 | -1.502 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -2.72 | -5.653 | -5.67 | -13.547 | -0.4 | -1.887 | -2.722 | -0.433 | -0.074 | -0.068 | -1.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.122 | -0.122 | -0.122 | -0.122 | -0.582 | -0.582 | -0.582 | -0.582 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0.862 | 11.793 | 10.82 | 10.788 | 8.836 | 7.942 | -0 | -0.023 | 2.698 | 1.926 | 1.926 | 1.926 | 1.926 | 1.331 | 1.331 | 1.331 | 1.331 | 1.235 | 1.235 | 1.235 | 1.235 | 0.662 | 0.662 | 0.662 | 0.662 | 0.986 | 0.986 | 0.986 | 0.986 | 5.516 | 5.516 | 5.516 | 5.516 |
Common Stock Repurchased
| -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.063 | -0.051 | -0.051 | -0.051 | -0.051 | -0.083 | -0.083 | -0.083 | -0.083 | -0.045 | -0.045 | -0.045 | -0.045 | -0.065 | -0.065 | -0.065 | -0.065 | -0.021 | -0.021 | -0.021 | -0.021 | -0.575 | -0.575 | -0.575 | -0.575 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.001 | -2.412 | 0 | -4.605 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -1.308 | -2.142 | -2.142 | -2.142 | -2.142 | -1.608 | -1.608 | -1.608 | -1.608 | -1.723 | -1.723 | -1.723 | -1.723 | -0.989 | -0.989 | -0.989 | -0.989 | -1.483 | -1.483 | -1.483 | -1.483 | -6.443 | -6.443 | -6.443 | -6.443 |
Financing Cash Flow
| -0.001 | -2.72 | -5.653 | -4.809 | -1.754 | 10.42 | 8.9 | 6.114 | 7.51 | -0.074 | -0.091 | -0.461 | -0.266 | -0.266 | -0.266 | -0.266 | -0.36 | -0.36 | -0.36 | -0.36 | -0.534 | -0.534 | -0.534 | -0.534 | -0.515 | -0.515 | -0.515 | -0.515 | -1.1 | -1.1 | -1.1 | -1.1 | -1.502 | -1.502 | -1.502 | -1.502 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.004 | -0.004 | -0.041 | -0.028 | 0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -1.486 | -4.794 | -3.458 | 3.581 | -3.531 | -6.308 | 11.08 | -1.119 | 4.054 | -5.033 | -4.191 | -0.852 | 0.861 | 0.861 | 0.861 | 0.861 | 0.354 | 0.354 | 0.354 | 0.354 | 0.235 | 0.235 | 0.235 | 0.235 | -0.654 | -0.654 | -0.654 | -0.654 | -1.383 | -1.383 | -1.383 | -1.383 | 1.833 | 1.833 | 1.833 | 1.833 |
Cash At End Of Period
| 0.444 | 1.93 | 6.724 | 10.182 | 6.601 | 10.131 | 16.44 | 5.36 | 6.479 | 2.425 | 7.458 | 0.656 | 1.508 | 1.508 | 1.508 | 1.508 | 0.647 | 0.647 | 0.647 | 0.647 | 0.293 | 0.293 | 0.293 | 0.293 | 0.058 | 0.058 | 0.058 | 0.058 | 0.712 | 0.712 | 0.712 | 0.712 | 2.094 | 2.094 | 2.094 | 2.094 |