Lokesh Machines Limited
NSE:LOKESHMACH.NS
174.35 (INR) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,283.216 | 2,935.399 | 2,403.024 | 2,001.523 | 1,492.18 | 1,246.532 | 1,888.506 | 1,734.811 | 1,317.782 | 1,210.733 | 1,181.425 | 1,117.99 | 1,402.653 | 1,629.657 | 1,463.963 | 968.29 | 740.436 | 1,093.91 | 896.167 | 779.874 |
| Cost of Revenue
| 2,137.254 | 1,817.194 | 1,655.658 | 1,236.893 | 885.835 | 741.095 | 1,153.269 | 1,065.957 | 574.887 | 502.64 | 485.643 | 426.34 | 609.86 | 1,028.927 | 932.857 | 528.52 | 394.522 | 599.688 | 588.07 | 486.373 |
| Gross Profit
| 145.962 | 1,118.205 | 747.366 | 764.63 | 606.345 | 505.437 | 735.237 | 668.854 | 742.895 | 708.093 | 695.782 | 691.65 | 792.793 | 600.73 | 531.106 | 439.77 | 345.914 | 494.222 | 308.097 | 293.501 |
| Gross Profit Ratio
| 0.064 | 0.381 | 0.311 | 0.382 | 0.406 | 0.405 | 0.389 | 0.386 | 0.564 | 0.585 | 0.589 | 0.619 | 0.565 | 0.369 | 0.363 | 0.454 | 0.467 | 0.452 | 0.344 | 0.376 |
| Reseach & Development Expenses
| 0 | 5.315 | 10.408 | 5.2 | 4.8 | 6.5 | 6.5 | 6 | 5.5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 558.433 | 22.186 | 12.687 | 10.747 | 11.444 | 14.995 | 10.633 | 2.514 | 85.728 | 220.088 | 16.384 | 17.598 | 8.54 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 3.82 | 19.835 | 24.602 | 8.326 | 9.572 | 12.811 | 9.466 | 31.353 | 1.106 | 1.723 | 20.615 | 23.779 | 10.002 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 562.253 | 42.021 | 37.289 | 19.073 | 21.016 | 27.806 | 20.099 | 33.867 | 86.834 | 221.811 | 295.009 | 320.295 | 18.542 | 0 | 0 | 0 | 0 | 106.461 | 118.69 |
| Other Expenses
| 0 | 0 | 42.082 | 2.433 | 2.68 | 0.434 | 2.099 | 2.461 | 511.198 | 519.166 | 498.8 | 494.52 | 572.612 | 352.431 | 23.75 | 292.375 | 255.712 | 252.304 | -6.608 | 2.433 |
| Operating Expenses
| 0 | 567.568 | 552.86 | 556.246 | 436.361 | 473.153 | 512.954 | 464.455 | 545.065 | 519.166 | 498.8 | 494.52 | 572.612 | 370.973 | 331.844 | 292.375 | 255.712 | 252.304 | 113.069 | 116.257 |
| Operating Income
| 145.962 | 550.778 | 236.588 | 207.387 | 169.984 | 32.284 | 222.283 | 204.399 | 197.83 | 188.927 | 196.982 | 197.13 | 220.181 | 229.757 | 199.262 | 147.395 | 90.202 | 241.918 | 195.028 | 177.244 |
| Operating Income Ratio
| 0.064 | 0.188 | 0.098 | 0.104 | 0.114 | 0.026 | 0.118 | 0.118 | 0.15 | 0.156 | 0.167 | 0.176 | 0.157 | 0.141 | 0.136 | 0.152 | 0.122 | 0.221 | 0.218 | 0.227 |
| Total Other Income Expenses Net
| -137.061 | -345.245 | -279.383 | -115.435 | -118.472 | -113.559 | -120.421 | -132.528 | -164.715 | -153.716 | -171.626 | -186.574 | -205.119 | -143.983 | -88.294 | -83.378 | -79.836 | -55.342 | -29.046 | -44.203 |
| Income Before Tax
| 8.901 | 205.533 | 145.065 | 93.524 | 54.206 | -81.275 | 101.862 | 71.55 | 34.377 | 35.211 | 25.356 | 10.556 | 15.062 | 124.742 | 110.968 | 64.017 | 10.366 | 186.576 | 165.982 | 133.041 |
| Income Before Tax Ratio
| 0.004 | 0.07 | 0.06 | 0.047 | 0.036 | -0.065 | 0.054 | 0.041 | 0.026 | 0.029 | 0.021 | 0.009 | 0.011 | 0.077 | 0.076 | 0.066 | 0.014 | 0.171 | 0.185 | 0.171 |
| Income Tax Expense
| 3.533 | 67.054 | 48.33 | 30.064 | 14.591 | -34.433 | 34.207 | 24.503 | 12.429 | 13.83 | 17.895 | 5.96 | 4.434 | 48.759 | 40.116 | 23.554 | 6.612 | 66.548 | 59.031 | 50.74 |
| Net Income
| 5.368 | 138.479 | 96.735 | 63.46 | 39.615 | -46.842 | 67.654 | 47.047 | 21.948 | 21.381 | 7.461 | 4.596 | 10.628 | 75.983 | 70.852 | 40.463 | 3.754 | 120.028 | 106.951 | 82.301 |
| Net Income Ratio
| 0.002 | 0.047 | 0.04 | 0.032 | 0.027 | -0.038 | 0.036 | 0.027 | 0.017 | 0.018 | 0.006 | 0.004 | 0.008 | 0.047 | 0.048 | 0.042 | 0.005 | 0.11 | 0.119 | 0.106 |
| EPS
| 0.28 | 7.68 | 5.41 | 3.55 | 2.21 | -2.62 | 3.78 | 2.73 | 1.32 | 1.45 | 0.63 | 0.39 | 0.9 | 6.45 | 6.02 | 3.44 | 0.32 | 10.19 | 9.08 | 9.38 |
| EPS Diluted
| 0.28 | 7.68 | 5.41 | 3.55 | 2.21 | -2.62 | 3.78 | 2.73 | 1.28 | 1.35 | 0.63 | 0.39 | 0.9 | 6.45 | 6.02 | 3.44 | 0.32 | 10.19 | 9.08 | 9.38 |
| EBITDA
| 299.4 | 405.601 | 343.347 | 305.83 | 262.306 | 125.196 | 322.093 | 294.166 | 281.538 | 255.724 | 283.772 | 283.01 | 322.163 | 353.298 | 299.089 | 218.129 | 154.889 | 297.672 | 246.161 | 212.611 |
| EBITDA Ratio
| 0.131 | 0.138 | 0.143 | 0.153 | 0.176 | 0.1 | 0.171 | 0.17 | 0.214 | 0.211 | 0.24 | 0.253 | 0.23 | 0.217 | 0.204 | 0.225 | 0.209 | 0.272 | 0.275 | 0.273 |