Lokesh Machines Limited
NSE:LOKESHMACH.NS
388.5 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 625.255 | 803.35 | 864.905 | 764.152 | 502.992 | 670.013 | 629.24 | 603.333 | 500.438 | 635.277 | 546.083 | 493.025 | 327.138 | 555.4 | 407.347 | 364.173 | 165.26 | 263.223 | 331.052 | 348.046 | 304.211 | 590.651 | 466.148 | 432.605 | 399.102 | 508.632 | 462.501 | 393.457 | 384.859 | 416.894 | 282.951 | 340.843 | 277.094 | 429.191 | 284.447 | 289.784 | 207.311 | 304.204 | 249.074 | 308.428 | 319.719 | 302.58 | 325.619 | 213.44 | 276.351 | 399.752 | 329.55 | 412.582 | 260.769 | 470.657 | 333.544 |
Cost of Revenue
| 577.976 | 709.323 | 762.746 | 532.49 | 327.302 | 455.465 | 455.697 | 407.185 | 337.311 | 334.405 | 374.875 | 331.717 | 195.896 | 310.342 | 253.972 | 222.399 | 99.122 | 152.989 | 199.416 | 213.647 | 175.043 | 309.583 | 307.207 | 274.962 | 261.517 | 333.936 | 318.776 | 204.106 | 188.063 | 151.215 | 145.736 | 193.247 | 133.922 | 204.728 | 152.827 | 140.654 | 94.837 | 36.378 | 105.259 | 167.304 | 176.702 | 45.984 | 151.908 | 102.571 | 125.877 | 60.848 | 169.727 | 262.933 | 116.352 | 348.338 | 172.068 |
Gross Profit
| 47.279 | 94.027 | 102.159 | 231.662 | 175.69 | 214.548 | 173.543 | 196.148 | 163.127 | 300.872 | 171.208 | 161.308 | 131.242 | 245.058 | 153.375 | 141.774 | 66.138 | 110.234 | 131.636 | 134.399 | 129.168 | 281.068 | 158.941 | 157.643 | 137.585 | 174.696 | 143.725 | 189.351 | 196.796 | 265.679 | 137.215 | 147.596 | 143.172 | 224.463 | 131.62 | 149.13 | 112.474 | 267.826 | 143.815 | 141.124 | 143.017 | 256.596 | 173.711 | 110.869 | 150.474 | 338.904 | 159.823 | 149.649 | 144.417 | 122.319 | 161.476 |
Gross Profit Ratio
| 0.076 | 0.117 | 0.118 | 0.303 | 0.349 | 0.32 | 0.276 | 0.325 | 0.326 | 0.474 | 0.314 | 0.327 | 0.401 | 0.441 | 0.377 | 0.389 | 0.4 | 0.419 | 0.398 | 0.386 | 0.425 | 0.476 | 0.341 | 0.364 | 0.345 | 0.343 | 0.311 | 0.481 | 0.511 | 0.637 | 0.485 | 0.433 | 0.517 | 0.523 | 0.463 | 0.515 | 0.543 | 0.88 | 0.577 | 0.458 | 0.447 | 0.848 | 0.533 | 0.519 | 0.545 | 0.848 | 0.485 | 0.363 | 0.554 | 0.26 | 0.484 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 10.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 138.239 | 0 | 0 | 0 | 114.587 | 0 | 0 | 0 | 104.39 | 0 | 0 | 0 | 91.474 | 0 | 0 | 0 | 96.893 | 0 | 0 | 0 | 86.703 | 0 | 0 | 0 | 88.525 | 0 | 0 | 0 | 72.942 | 0 | 0 | 0 | 52.209 | 0 | 0 | 0 | 16.384 | 0 | 0 | 0 | 17.598 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 4.361 | 0 | 0 | 0 | 2.87 | 0 | 0 | 0 | 1.471 | 0 | 0 | 0 | 2.885 | 0 | 0 | 0 | 2.099 | 0 | 0 | 0 | 1.683 | 0 | 0 | 0 | 1.313 | 0 | 0 | 0 | 1.106 | 0 | 0 | 0 | 1.723 | 0 | 0 | 0 | 20.615 | 0 | 0 | 0 | 23.779 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 140.157 | 144.537 | 143.729 | 133.641 | 118.454 | 142.6 | 121.702 | 112.451 | 104.69 | 117.457 | 95.249 | 90.079 | 78.619 | 105.861 | 81.74 | 70.093 | 37.882 | 94.359 | 74.839 | 74.753 | 79.217 | 98.992 | 83.596 | 78.613 | 77.988 | 88.386 | 74.073 | 71.999 | 72.154 | 89.838 | 64.548 | 63.152 | 62.914 | 74.048 | 60.537 | 58.41 | 56.746 | 53.932 | 56.662 | 56.411 | 54.806 | 119.443 | 56.699 | 58.378 | 60.489 | 139.868 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 4.969 | 6.508 | 3.614 | 2.742 | 3.954 | 6.184 | 32.483 | 1.291 | 2.124 | -2.809 | 1.505 | 1.799 | 1.938 | -0.531 | 0.98 | 1.897 | 0.334 | -2.192 | 0.859 | 0.398 | 1.369 | -1.401 | 1.523 | 0.92 | 1.057 | 3.599 | 91.164 | 140.764 | 154.33 | 201.208 | 95.297 | 98.591 | 97.783 | 154.25 | 93.288 | 96.298 | 85.054 | 234.892 | 92.499 | 84.87 | 86.539 | 206.44 | 95.093 | 95.58 | 97.407 | 284.525 | 92.056 | 97.84 | 98.191 | 66.786 | 106.388 |
Operating Expenses
| 173.244 | 169.05 | 170.998 | 157.649 | 142.378 | 146.655 | 145.314 | 134.326 | 126.565 | 226.995 | 117.069 | 112.063 | 100.119 | 184.307 | 102.544 | 90.893 | 58.537 | 177.658 | 97.315 | 97.08 | 101.1 | 204.247 | 106.746 | 100.756 | 101.205 | 109.47 | 91.164 | 140.764 | 154.33 | 201.208 | 95.297 | 98.591 | 97.783 | 154.25 | 93.288 | 96.298 | 85.054 | 234.892 | 92.499 | 84.87 | 86.539 | 206.44 | 95.093 | 95.58 | 97.407 | 284.525 | 92.056 | 97.84 | 98.191 | 66.786 | 106.388 |
Operating Income
| 47.279 | 94.027 | 102.159 | 76.755 | 37.266 | 74.077 | 60.712 | 63.113 | 36.562 | 72.88 | 54.139 | 49.245 | 31.123 | 60.751 | 50.831 | 50.881 | 7.601 | -67.424 | 34.321 | 37.319 | 28.068 | 76.821 | 52.195 | 56.887 | 36.38 | 65.226 | 52.561 | 48.587 | 42.466 | 64.471 | 41.918 | 49.005 | 45.389 | 70.213 | 38.332 | 52.832 | 27.42 | 32.934 | 51.316 | 56.254 | 56.478 | 50.156 | 78.618 | 15.289 | 53.067 | 54.379 | 67.767 | 51.809 | 46.226 | 55.533 | 55.088 |
Operating Income Ratio
| 0.076 | 0.117 | 0.118 | 0.1 | 0.074 | 0.111 | 0.096 | 0.105 | 0.073 | 0.115 | 0.099 | 0.1 | 0.095 | 0.109 | 0.125 | 0.14 | 0.046 | -0.256 | 0.104 | 0.107 | 0.092 | 0.13 | 0.112 | 0.131 | 0.091 | 0.128 | 0.114 | 0.123 | 0.11 | 0.155 | 0.148 | 0.144 | 0.164 | 0.164 | 0.135 | 0.182 | 0.132 | 0.108 | 0.206 | 0.182 | 0.177 | 0.166 | 0.241 | 0.072 | 0.192 | 0.136 | 0.206 | 0.126 | 0.177 | 0.118 | 0.165 |
Total Other Income Expenses Net
| -31.902 | -23.113 | -25.38 | -29.8 | -26.381 | -24.904 | -9.276 | -28.711 | -26.508 | -29.826 | -27.99 | -26.97 | -29.077 | -29.442 | -29.507 | -30.003 | -26.906 | -28.958 | -30.257 | -27.519 | -26.825 | -28.775 | -30.695 | -31.109 | -29.942 | -30.77 | -34.112 | -34.143 | -38.264 | -40.673 | -41.399 | -41.275 | -43.059 | -42.816 | -32.27 | -38.931 | -39.57 | -32.654 | -48.406 | -44.755 | -45.811 | -43.622 | -51.886 | -45.28 | -45.786 | -45.008 | -70.133 | -44.776 | -45.202 | 4.744 | -39.629 |
Income Before Tax
| 15.377 | 70.914 | 76.779 | 46.955 | 10.885 | 49.173 | 51.436 | 34.402 | 10.054 | 43.054 | 26.149 | 22.275 | 2.046 | 31.309 | 21.324 | 20.878 | -19.305 | -96.382 | 4.064 | 9.8 | 1.243 | 48.046 | 21.5 | 25.778 | 6.438 | 34.456 | 18.449 | 14.444 | 4.202 | 23.798 | 0.519 | 7.73 | 2.33 | 27.397 | 6.062 | 13.901 | -12.15 | 0.28 | 2.91 | 11.499 | 10.667 | 6.534 | 26.732 | -29.991 | 7.281 | 9.371 | -2.366 | 7.033 | 1.024 | 60.277 | 15.459 |
Income Before Tax Ratio
| 0.025 | 0.088 | 0.089 | 0.061 | 0.022 | 0.073 | 0.082 | 0.057 | 0.02 | 0.068 | 0.048 | 0.045 | 0.006 | 0.056 | 0.052 | 0.057 | -0.117 | -0.366 | 0.012 | 0.028 | 0.004 | 0.081 | 0.046 | 0.06 | 0.016 | 0.068 | 0.04 | 0.037 | 0.011 | 0.057 | 0.002 | 0.023 | 0.008 | 0.064 | 0.021 | 0.048 | -0.059 | 0.001 | 0.012 | 0.037 | 0.033 | 0.022 | 0.082 | -0.141 | 0.026 | 0.023 | -0.007 | 0.017 | 0.004 | 0.128 | 0.046 |
Income Tax Expense
| 5.074 | 23.976 | 25.726 | 14.087 | 3.265 | 19.562 | 15.431 | 10.522 | 2.815 | 15.932 | 7.322 | 6.237 | 0.573 | 8.18 | 5.971 | 0.44 | 0.334 | -38.663 | 1.469 | 2.45 | 0.311 | 20.753 | 5.375 | 6.469 | 1.61 | 12.477 | 5.791 | 4.937 | 1.297 | 8.938 | 0.171 | 2.505 | 0.815 | 11.251 | 2 | 0.578 | -3.645 | 9.62 | 0.96 | 3.795 | 3.52 | 4.753 | 8.02 | -8.997 | 2.184 | 3.546 | -1.851 | 2.739 | 0 | 29.419 | 4.638 |
Net Income
| 10.303 | 46.938 | 51.053 | 32.868 | 7.62 | 29.611 | 36.005 | 23.88 | 7.239 | 27.122 | 18.827 | 16.038 | 1.473 | 23.129 | 15.353 | 20.438 | -19.305 | -57.719 | 2.595 | 7.35 | 0.932 | 27.292 | 16.125 | 19.409 | 4.828 | 21.979 | 12.658 | 9.507 | 2.905 | 14.86 | 0.348 | 5.225 | 1.515 | 16.146 | 4.062 | 13.323 | -8.505 | -9.34 | 1.95 | 7.704 | 7.147 | 1.781 | 18.712 | -20.994 | 5.097 | 5.825 | -0.515 | 4.294 | 1.024 | 30.858 | 10.821 |
Net Income Ratio
| 0.016 | 0.058 | 0.059 | 0.043 | 0.015 | 0.044 | 0.057 | 0.04 | 0.014 | 0.043 | 0.034 | 0.033 | 0.005 | 0.042 | 0.038 | 0.056 | -0.117 | -0.219 | 0.008 | 0.021 | 0.003 | 0.046 | 0.035 | 0.045 | 0.012 | 0.043 | 0.027 | 0.024 | 0.008 | 0.036 | 0.001 | 0.015 | 0.005 | 0.038 | 0.014 | 0.046 | -0.041 | -0.031 | 0.008 | 0.025 | 0.022 | 0.006 | 0.057 | -0.098 | 0.018 | 0.015 | -0.002 | 0.01 | 0.004 | 0.066 | 0.032 |
EPS
| 0.56 | 2.54 | 2.85 | 1.84 | 0.43 | 1.65 | 2.01 | 1.33 | 0.4 | 1.52 | 1.05 | 0.9 | 0.08 | 1.3 | 0.86 | 1.14 | -1.08 | -3.22 | 0.14 | 0.41 | 0.05 | 1.52 | 0.9 | 1.08 | 0.27 | 1.23 | 0.71 | 0.56 | 0.17 | 0.85 | 0.01 | 0.31 | 0.09 | 1.1 | 0.29 | 0.76 | -0.66 | -0.79 | 0.17 | 0.65 | -0.79 | 0.099 | 1.59 | -1.78 | 0.43 | 0.32 | -0.044 | 0.36 | 0.09 | 1.72 | 0.92 |
EPS Diluted
| 0.56 | 2.54 | 2.85 | 1.84 | 0.43 | 1.65 | 2.01 | 1.33 | 0.4 | 1.52 | 1.05 | 0.9 | 0.08 | 1.3 | 0.86 | 1.14 | -1.08 | -3.22 | 0.14 | 0.41 | 0.05 | 1.52 | 0.9 | 1.08 | 0.27 | 1.23 | 0.71 | 0.56 | 0.16 | 0.85 | 0.01 | 0.31 | 0.08 | 1.02 | 0.29 | 0.76 | -0.66 | -0.52 | 0.17 | 0.65 | -0.79 | 0.099 | 1.59 | -1.78 | 0.43 | 0.32 | -0.044 | 0.36 | 0.09 | 1.72 | 0.92 |
EBITDA
| 80.366 | 118.54 | 129.428 | 100.763 | 61.19 | 97.56 | 84.324 | 84.988 | 60.561 | 91.386 | 77.464 | 73.028 | 54.561 | 77.809 | 72.615 | 73.498 | 28.59 | -51.413 | 57.656 | 60.044 | 51.32 | 97.561 | 76.868 | 79.85 | 60.654 | 91.819 | 71.928 | 68.144 | 62.275 | 85.898 | 62.103 | 69.226 | 65.405 | 87.239 | 59.5 | 73.162 | 42.979 | 51.411 | 73.155 | 78.174 | 78.175 | 64.754 | 102.31 | 41.171 | 78.595 | 49.503 | 115.405 | 80.571 | 70.817 | 118.342 | 78.362 |
EBITDA Ratio
| 0.129 | 0.148 | 0.15 | 0.132 | 0.122 | 0.146 | 0.134 | 0.141 | 0.121 | 0.144 | 0.142 | 0.148 | 0.167 | 0.14 | 0.178 | 0.202 | 0.173 | -0.195 | 0.174 | 0.173 | 0.169 | 0.165 | 0.165 | 0.185 | 0.152 | 0.181 | 0.156 | 0.173 | 0.162 | 0.206 | 0.219 | 0.203 | 0.236 | 0.203 | 0.209 | 0.252 | 0.207 | 0.169 | 0.294 | 0.253 | 0.245 | 0.214 | 0.314 | 0.193 | 0.284 | 0.124 | 0.35 | 0.195 | 0.272 | 0.251 | 0.235 |