Loncor Gold Inc.
TSX:LN.TO
0.45 (CAD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0.166 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.146 | 0.022 | 0.003 | -0.017 | 0.149 | 0.348 | 0.06 | 0.24 | 0.262 | 0.373 | 0.243 | 0.284 | 0.318 | 0.285 | 0.138 | 0.31 | 0.328 | 0.125 | 0.14 |
Cost of Revenue
| 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.007 | 0.021 | 0.043 | 0.043 | 0.043 | 0.044 | 0.044 | 0.044 | 0.044 | 0.043 | 0.044 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.007 | 0.007 | 0.007 | 0.008 | 0.008 | 0.008 | 0.008 | 0.009 | 0.009 | 0.009 | 0.009 | 0.031 | 0.009 | 0.009 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.02 | 0 | -0.072 | 0.051 | 0.154 | 0.002 | 0.05 | 0.004 | 0.112 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -0.021 | -0.021 | -0.021 | -0.021 | -0.021 | -0.007 | -0.021 | -0.043 | -0.043 | -0.043 | -0.044 | -0.044 | -0.044 | -0.044 | -0.043 | -0.044 | -0.049 | -0.049 | -0.049 | -0.049 | -0.049 | -0.049 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | -0.007 | -0.007 | -0.007 | -0.008 | -0.008 | -0.008 | -0.008 | -0.009 | -0.009 | -0.009 | -0.009 | -0.031 | -0.009 | -0.009 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0.166 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.145 | 0.002 | 0.003 | 0.055 | 0.098 | 0.194 | 0.058 | 0.19 | 0.258 | 0.261 | 0.175 | 0.284 | 0.318 | 0.285 | 0.138 | 0.31 | 0.328 | 0.125 | 0.14 |
Gross Profit Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0.613 | 0.999 | 0.089 | 0.968 | -3.223 | 0.657 | 0.558 | 0.966 | 0.793 | 0.986 | 0.699 | 0.718 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.547 | 0.443 | 0.507 | 0.374 | 0.318 | 0.351 | 0.403 | 0.541 | 0.835 | 0.66 | 1.165 | 0.393 | 0.708 | 0.671 | 0.472 | 0.442 | 0.345 | 0.526 | 0.904 | 0.179 | 0.131 | 0.144 | -0.14 | 0.198 | 0.098 | 0.213 | 0.066 | 0.07 | 0.112 | 0.104 | 0.074 | 0.103 | 0.112 | 0.139 | 0.095 | 0.064 | 0.062 | 0.125 | 0.233 | 0.094 | 0.162 | 0.226 | 0.432 | 0.392 | 0.533 | 0.556 | 0.569 | 0.565 | 0.618 | 0.683 | 0.905 | 0.805 | 1.002 | 1.542 | 0.819 | 0.529 | 0.657 | 0.586 | 0.385 | 0.106 | 0.104 | 0.117 | 0.281 | 0.082 | 0.113 | 0.1 | 0.081 | 0.084 | 0.197 | 0.201 | 0.196 | 0.058 | 0.432 | 0.197 | 0.272 | 0.241 | 0.43 | 0.507 | 0.285 | 0.284 | 0.554 | 0.309 | 0.343 | 0.299 | 0.322 | 0.454 | 0.382 | 0.342 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0.027 | 0 | 0.046 | 0.058 | 0.036 | 0.004 | 0.028 | 0.025 | 0.019 | 0.006 | 0.026 | 0.016 | 0.014 | 0.012 | 0.019 | 0.008 | 0.008 | 0.006 | 0.012 | 0.019 | 0.037 | 0.019 | 0.048 | 0.083 | 0.076 | 0.068 | 0.08 | 0.044 | 0.137 | 0.008 | 0.006 | 0.048 | 0.071 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.547 | 0.443 | 0.507 | 0.374 | 0.318 | 0.351 | 0.403 | 0.541 | 0.835 | 0.66 | 1.165 | 0.393 | 0.708 | 0.671 | 0.472 | 0.442 | 0.345 | 0.526 | 0.904 | 0.179 | 0.131 | 0.169 | -0.14 | 0.198 | 0.098 | 0.213 | -0.073 | 0.116 | 0.169 | 0.14 | 0.078 | 0.131 | 0.138 | 0.157 | 0.101 | 0.09 | 0.078 | 0.14 | 0.245 | 0.113 | 0.171 | 0.234 | 0.438 | 0.403 | 0.552 | 0.593 | 0.588 | 0.613 | 0.701 | 0.759 | 0.973 | 0.885 | 1.046 | 1.678 | 0.827 | 0.535 | 0.657 | 0.586 | 0.385 | 0.106 | 0.104 | 0.117 | 0.281 | 0.082 | 0.113 | 0.1 | 0.081 | 0.084 | 0.197 | 0.201 | 0.196 | 0.058 | 0.432 | 0.197 | 0.272 | 0.241 | 0.43 | 0.507 | 0.285 | 0.284 | 0.554 | 0.309 | 0.343 | 0.299 | 0.322 | 0.454 | 0.382 | 0.342 |
Other Expenses
| 0.281 | 0 | 0 | 0 | 0 | 0.103 | 0.085 | 0.063 | 0.121 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.007 | 0.007 | 0.007 | 0.008 | 0.008 | 0.008 | 0.008 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.175 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0.828 | 0.548 | 0.52 | 0.451 | 0.509 | 0.454 | 0.488 | 0.604 | 0.957 | 0.788 | 1.165 | 0.504 | 0.811 | 0.798 | 0.472 | 0.568 | 0.384 | 0.688 | 0.904 | 0.22 | 0.195 | 0.218 | 0.231 | 0.199 | 0.099 | 0.214 | 0.136 | 0.117 | 0.17 | 0.141 | 0.079 | 0.132 | 0.139 | 0.159 | 0.101 | 0.098 | 0.085 | 0.147 | 0.254 | 0.122 | 0.179 | 0.243 | 0.447 | 0.412 | 0.561 | 0.602 | 0.597 | 0.622 | 0.876 | 0.762 | 0.976 | 0.888 | 1.049 | 1.682 | 0.827 | 0.536 | 0.881 | 0.375 | 0.475 | 0.142 | 0.171 | 0.079 | 0.265 | 0.081 | 0.14 | 0.073 | 0.088 | 0.091 | -2.86 | 0.208 | 0.211 | 0.07 | 0.401 | 0.217 | 0.089 | 0.273 | 0.434 | 0.544 | 0.293 | 0.302 | 0.491 | 0.333 | 0.36 | 0.316 | 0.208 | 0.498 | 0.452 | 0.411 |
Operating Income
| -0.828 | -0.561 | -0.019 | -0.47 | -0.529 | -0.459 | -0.371 | -0.634 | -0.986 | -0.817 | -1.638 | -0.548 | -0.854 | -0.841 | -0.515 | -0.612 | -0.433 | -0.737 | -0.953 | -0.269 | -0.244 | -0.218 | -0.235 | -0.199 | -0.066 | -0.214 | 0.366 | -0.117 | -0.17 | -0.153 | -0.079 | -0.132 | -0.139 | -0.159 | -0.101 | -0.098 | -0.094 | -0.147 | -0.254 | -0.122 | -0.203 | -0.243 | -0.699 | -0.412 | -0.65 | -0.793 | -0.652 | -0.518 | -0.876 | -0.644 | -0.976 | -0.888 | -1.049 | -1.682 | -0.827 | -0.536 | -0.882 | -0.375 | -0.505 | -0.18 | -0.207 | -0.117 | -0.111 | -0.081 | -0.14 | -0.073 | -0.088 | -0.091 | 2.862 | -0.063 | -0.209 | -0.067 | -0.346 | -0.12 | 0.105 | -0.216 | -0.244 | -0.286 | -0.032 | -0.127 | -0.207 | -0.015 | -0.075 | -0.178 | 0.102 | -0.17 | -0.327 | -0.271 |
Operating Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -447.526 | 0 | -194.554 | 0 | -0.671 | 0 | 0 | 0 | 0 | 0 | 1,604.953 | -0.43 | -9.5 | -25.528 | 20.19 | -0.807 | 0.301 | -3.625 | -1.02 | -1.092 | -0.087 | -0.524 | -0.727 | -0.046 | -0.264 | -1.285 | 0.329 | -0.517 | -2.616 | -1.936 |
Total Other Income Expenses Net
| -0.037 | -0.026 | -18.971 | -0.027 | -0.328 | -0.005 | 0.141 | -0.092 | -0.009 | -0.008 | -0.434 | -0.037 | 0.146 | -0.035 | -0.039 | -0.049 | -0.054 | 0.073 | 0.11 | -0.087 | -0.039 | -0.048 | -0.027 | -0.003 | 0.031 | 0.079 | 0.282 | 0.197 | 0.065 | -0.041 | 0.013 | 0.054 | -0.013 | -0.043 | -2.132 | 0.072 | -0.009 | 0.082 | -2.117 | 0.032 | -0.033 | 0.004 | -7.953 | -17.826 | -0.079 | -0.167 | -0.154 | 0.018 | 0.151 | 0.631 | 1.949 | 3.271 | 0.559 | -0.457 | -0.835 | 5.469 | 2.008 | -0.009 | -0.003 | 0.001 | -0.002 | 0 | 0 | 0 | 0 | 0 | -0.031 | -0.003 | 0.071 | -0.001 | -0.002 | -0.002 | -0.181 | 0.052 | -0.063 | 0.031 | 0.54 | 0.211 | 0.032 | 0.114 | -0.107 | 0.015 | -0.026 | -0.011 | -0.102 | 0.023 | -0.004 | -0.001 |
Income Before Tax
| -0.865 | -0.575 | -19.488 | -0.478 | -0.837 | -0.464 | -0.369 | -0.726 | -1.009 | -0.826 | -1.643 | -0.541 | -0.708 | -0.832 | -0.524 | -0.617 | -0.438 | -0.665 | -0.843 | -0.356 | -0.234 | -0.217 | -0.261 | -0.202 | -0.066 | -0.135 | 0.143 | 0.081 | -0.105 | -0.181 | -0.066 | -0.078 | -0.152 | -0.202 | -2.233 | -0.026 | -0.094 | -0.065 | -2.371 | -0.09 | -0.203 | -0.239 | -8.391 | -18.238 | -0.64 | -0.769 | -0.806 | -0.5 | -0.725 | 0.082 | 0.972 | 2.383 | -0.491 | -2.139 | -1.662 | -0.357 | 1.312 | -0.865 | -0.508 | -0.179 | -0.209 | 0 | 0 | 0 | 0 | 0 | -0.119 | -0.095 | 2.933 | -0.063 | -0.212 | -0.069 | -0.527 | -0.067 | 0.042 | -0.185 | 0.296 | -0.075 | 0.078 | -0.014 | -0.314 | 0.022 | -0.102 | -0.189 | -0.161 | -0.147 | -0.331 | -0.271 |
Income Before Tax Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -449.841 | 0 | -195.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,644.94 | -0.434 | -9.604 | -26.405 | 30.738 | -0.454 | 0.121 | -3.104 | 1.234 | -0.286 | 0.21 | -0.057 | -1.105 | 0.068 | -0.357 | -1.367 | -0.52 | -0.447 | -2.648 | -1.94 |
Income Tax Expense
| 0 | 0.005 | 0 | 0.006 | 0.006 | 0.001 | -0.005 | 0.003 | 0.004 | 0.003 | 0.005 | 0.006 | 0.007 | 0.014 | 0.013 | 0.007 | 0.009 | 0.024 | 0.114 | 0.01 | 0.01 | 0.013 | 0.001 | 0 | 0.001 | 0.003 | 0.21 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | -0.813 | 0 | 0.002 | 0.001 | 0.055 | 0 | -0.17 | -0.749 | 0.194 | 0 | 0 | 0 | -0.084 | 0 | -0.009 | -0.001 | 0.035 | -0.001 | 0.038 | 0.036 | 0.007 | -0.008 | -0.011 | -0.01 | 0.017 | -0.005 | 2.971 | -0 | -0.017 | -0.004 | -0.028 | 0.001 | 0.435 | 0 | -1.159 | 0 | 0 | 0.001 | 0.089 | 0 | 0.042 | 0.033 | 0.241 | 0.003 | 0.002 | 0 |
Net Income
| -0.865 | -0.575 | -19.488 | -0.478 | -0.837 | -0.465 | -0.364 | -0.729 | -1.013 | -0.829 | -1.643 | -0.541 | -0.708 | -0.832 | -0.524 | -0.617 | -0.438 | -0.665 | -0.843 | -0.356 | -0.234 | -0.217 | -0.261 | -0.202 | -0.066 | -0.135 | 0.143 | 0.081 | -0.105 | -0.181 | -0.066 | -0.078 | -0.152 | -0.202 | -2.233 | -0.026 | -0.094 | -0.065 | -2.371 | -0.09 | -0.203 | -0.239 | -7.578 | -18.238 | -0.64 | -0.769 | -0.862 | -0.5 | -0.706 | -0.013 | 0.779 | 2.383 | -0.491 | -2.139 | -1.577 | -0.357 | -0.872 | -0.373 | -0.509 | -0.179 | -0.208 | -0.115 | -0.105 | -0.073 | -0.13 | -0.063 | -0.105 | -0.087 | -0.11 | -0.062 | -0.192 | -0.064 | -0.318 | -0.12 | -0.331 | -0.216 | 0.914 | -0.286 | -0.033 | -0.129 | -0.296 | -0.015 | -0.117 | -0.211 | -0.139 | -0.173 | -0.329 | -0.271 |
Net Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -450.719 | 0 | -195.153 | 0 | -0.635 | 0 | 0 | 0 | 0 | 0 | -61.656 | -0.429 | -8.734 | -24.172 | 18.548 | -0.81 | -0.95 | -3.63 | 3.817 | -1.093 | -0.088 | -0.529 | -1.042 | -0.047 | -0.41 | -1.524 | -0.449 | -0.526 | -2.63 | -1.938 |
EPS
| -0.006 | -0.004 | -127.24 | -0.003 | -0.006 | -0.003 | -0.003 | -0.005 | -0.007 | -0.006 | -0.012 | -0.004 | -0.006 | -0.007 | -0.005 | -0.006 | -0.004 | -0.007 | -0.008 | -0.004 | -0.003 | -0.002 | -0.002 | -0.002 | -0.001 | -0.002 | 0.001 | 0.001 | -0.001 | -0.002 | -0.001 | -0.001 | -0.002 | -0.004 | -0.02 | -0.001 | -0.002 | -0.002 | -0.068 | -0.002 | -0.006 | -0.007 | -0.21 | -0.5 | -0.017 | -0.021 | -0.028 | -0.017 | -0.024 | -0 | 0.027 | 0.08 | -0.017 | -0.079 | -0.014 | -0.017 | -0.044 | -0.021 | -0.005 | -0.013 | -0.015 | -0.008 | -0.009 | -0.006 | -0.02 | -0.005 | -0.01 | -0.009 | -0.001 | -0.006 | -0.02 | -0.007 | -0.003 | -0.016 | -0.043 | -0.028 | 0.12 | -0.037 | -0.004 | -0.018 | -0.003 | -0.002 | -0.019 | -0.035 | -0.026 | -0.031 | -0.06 | -0.019 |
EPS Diluted
| -0.006 | -0.004 | -127.24 | -0.003 | -0.006 | -0.003 | -0.003 | -0.005 | -0.007 | -0.006 | -0.012 | -0.004 | -0.006 | -0.007 | -0.005 | -0.006 | -0.004 | -0.007 | -0.008 | -0.004 | -0.003 | -0.002 | -0.002 | -0.002 | -0.001 | -0.002 | 0.001 | 0.001 | -0.001 | -0.002 | -0.001 | -0.001 | -0.002 | -0.004 | -0.02 | -0.001 | -0.002 | -0.002 | -0.065 | -0.002 | -0.006 | -0.007 | -0.21 | -0.5 | -0.017 | -0.021 | -0.028 | -0.017 | -0.024 | -0 | 0.027 | 0.08 | -0.017 | -0.075 | -0.014 | -0.017 | -0.044 | -0.021 | -0.005 | -0.013 | -0.015 | -0.008 | -0.009 | -0.006 | -0.02 | -0.005 | -0.01 | -0.009 | -0.001 | -0.006 | -0.02 | -0.007 | -0.003 | -0.016 | -0.043 | -0.028 | 0.12 | -0.037 | -0.004 | -0.018 | -0.003 | -0.002 | -0.019 | -0.035 | -0.026 | -0.031 | -0.06 | -0.019 |
EBITDA
| -0.841 | -0.549 | -19.461 | -0.452 | -0.508 | -0.453 | -0.345 | -0.59 | -0.957 | -0.779 | -1.594 | -0.491 | -0.811 | -0.784 | -0.473 | -0.568 | -0.384 | -0.672 | -0.863 | -0.192 | -0.174 | -0.156 | -0.259 | -0.198 | -0.065 | -0.213 | -0.138 | -0.116 | -0.169 | -0.14 | -0.078 | -0.131 | -0.138 | -0.157 | -2.231 | -0.089 | -0.086 | -0.14 | -2.362 | -0.113 | -0.195 | -0.234 | -0.437 | -0.399 | -0.629 | -0.57 | -0.797 | -0.491 | -0.697 | -0.01 | -0.949 | -0.857 | -1.017 | -1.678 | -0.817 | -0.524 | -0.881 | -0.865 | -0.473 | -0.141 | -0.169 | -0.073 | -0.092 | -0.075 | -0.134 | -0.066 | -0.081 | -0.084 | 2.868 | -0.056 | -0.202 | -0.06 | -0.339 | -0.11 | 0.12 | -0.2 | -0.229 | -0.269 | -0.015 | -0.11 | -0.19 | 0.003 | -0.058 | -0.161 | -0.031 | -0.103 | -0.261 | -0.202 |
EBITDA Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -416.877 | 0 | -157.672 | 0 | -0.556 | 0 | 0 | 0 | 0 | 0 | 1,568.787 | -0.38 | -9.085 | -21.974 | 9.209 | -1.091 | 0.525 | -3.886 | -3.21 | -1.835 | -0.336 | -0.917 | -0.29 | -0.107 | -0.111 | -1.08 | 0.75 | -0.385 | -2.055 | -1.443 |