Loncor Gold Inc.
TSX:LN.TO
0.45 (CAD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 0.64 | 0.182 | 0.154 | 0.257 | 0.078 | 0.651 | 0.02 | 0.022 | 0.008 | 0.056 | 0.325 | 10.742 | 14.668 | 10.45 | 1.536 | 1.606 | 1.73 | 1.045 | 0.234 | 1.431 | 0.295 | 0.649 | 0.164 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.64 | 0.182 | 0.154 | 0.257 | 0.078 | 0.651 | 0.02 | 0.022 | 0.008 | 0.056 | 0.325 | 10.742 | 14.668 | 10.45 | 1.536 | 1.606 | 1.73 | 1.045 | 0.234 | 1.431 | 0.295 | 0.649 | 0.164 |
Net Receivables
| 0 | 0 | 0 | 0.172 | 0.064 | 0 | 0.18 | 0 | 0 | 0 | 0.431 | 0.17 | 0.13 | 0.049 | 0.003 | 0.02 | 0.164 | 0.713 | 1.324 | 0.163 | 0.255 | 0.206 | 0.235 |
Inventory
| 10.263 | 0.249 | 0.206 | 0.091 | -0 | -0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.045 | 0.1 | 0.024 | 0 | -0 | 0.004 |
Other Current Assets
| 10.941 | 0.25 | 0.207 | 0 | 0 | 0 | 0.068 | 0.068 | 0.068 | 0.069 | 0.089 | 0.358 | 0.133 | 0.137 | 0.099 | 0.003 | 0.003 | 0 | 0 | 0.007 | 0.023 | 0 | 0.47 |
Total Current Assets
| 11.581 | 1.13 | 0.784 | 0.52 | 0.142 | 0.701 | 0.268 | 0.188 | 0.131 | 0.168 | 0.844 | 11.27 | 14.931 | 10.635 | 1.638 | 1.633 | 1.899 | 1.803 | 1.658 | 1.622 | 0.573 | 0.855 | 0.869 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 12.785 | 41.759 | 39.541 | 32.151 | 29.533 | 28.365 | 27.65 | 27.893 | 27.918 | 29.784 | 31.338 | 49.004 | 30.869 | 12.951 | 4.982 | 4.113 | 0.001 | 0.002 | 0.008 | 0.029 | 0.066 | 0.102 | 0.145 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | -0.602 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0.602 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0.083 | 0.108 | 0.133 | 1.83 | 2.01 | 2.048 | 1.909 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0.083 | 0.108 | 0.133 | 1.83 | 2.01 | 2.048 | 1.909 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.325 | 0 | 0.186 | 0.183 | 0 |
Total Non-Current Assets
| 12.785 | 41.759 | 39.541 | 32.151 | 29.533 | 28.365 | 27.65 | 27.893 | 27.918 | 29.784 | 31.338 | 49.004 | 30.869 | 12.951 | 4.982 | 4.171 | 0.083 | 0.11 | 0.466 | 1.86 | 2.262 | 2.333 | 2.054 |
Total Assets
| 24.366 | 42.889 | 40.326 | 32.671 | 29.675 | 29.066 | 27.918 | 28.081 | 28.049 | 29.951 | 32.182 | 60.274 | 45.8 | 23.586 | 6.62 | 5.803 | 1.983 | 1.913 | 2.124 | 3.481 | 2.835 | 3.188 | 2.922 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 0.367 | 0.495 | 1.488 | 0.715 | 0.336 | 0.3 | 0.36 | 0.404 | 0.402 | 0.391 | 0.261 | 0.977 | 0.238 | 0.409 | 0.045 | 0.443 | 0.672 | 0.108 | 0.302 | 0.262 | 0.375 | 0.496 | 0.264 |
Short Term Debt
| 0.23 | 0.309 | 0.206 | 0.2 | 1.182 | 0.04 | 0.123 | 0.128 | 0.59 | 0 | 0.005 | 0 | 0 | 0 | 2.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -0.367 | 0 | 0 | 0 | 0 | -0.203 | 0 | -0.128 | -0.59 | -0.471 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.098 | 0.867 | 0.269 | 0.691 | 0.451 | 0.442 | 0.513 | 0.807 | 0.765 | 1.377 | 0.937 | 0.698 | 0.641 | 0.193 | 0.558 | -0.003 | 0 | 0.312 | 0.21 | 0.59 | 0.189 | 0.872 | 1.258 |
Total Current Liabilities
| 2.695 | 1.67 | 1.963 | 1.606 | 1.969 | 0.783 | 0.995 | 1.338 | 1.758 | 1.769 | 1.203 | 1.675 | 0.88 | 0.602 | 3.007 | 0.551 | 0.675 | 0.42 | 0.512 | 0.852 | 0.564 | 1.397 | 1.522 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 0.103 | 0.027 | 0.028 | 0.186 | 0.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.813 | 0.758 | 0.338 | 0.423 | 0.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0.032 | 0.002 | 0.067 | 0.086 | 0 | 0 | 0 | 0 | 0.827 | 0.21 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.103 | 0.027 | 0.028 | 0.186 | 0.419 | 0.002 | 0.067 | 0.086 | 0 | 0 | 0 | 0.813 | 1.585 | 0.548 | 0.423 | 3.392 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Total Liabilities
| 2.798 | 1.697 | 1.991 | 1.793 | 2.388 | 0.784 | 1.062 | 1.424 | 1.758 | 1.769 | 1.203 | 2.488 | 2.464 | 1.149 | 3.429 | 3.943 | 0.675 | 0.42 | 0.512 | 0.852 | 0.564 | 1.397 | 1.522 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 100.185 | 98.916 | 94.481 | 85.148 | 79.841 | 79.376 | 77.287 | 77.049 | 76.241 | 75.715 | 75.715 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -91.129 | -69.862 | -66.933 | -63.209 | -60.966 | -59.315 | -58.65 | -58.589 | -58.091 | -55.674 | -52.772 | -25.547 | -23.465 | -20.922 | -17.743 | -16.732 | -16.361 | -16.165 | -15.766 | -14.511 | -14.907 | -14.359 | -13.45 |
Accumulated Other Comprehensive Income/Loss
| 12.512 | 12.137 | 10.788 | 8.94 | 8.412 | 8.221 | 8.22 | 8.197 | 8.142 | 8.142 | 8.035 | 7.618 | -0.489 | -0.22 | -0.094 | -0.224 | -0.224 | 0.092 | -0.227 | -0.305 | 0.474 | -0.117 | -0.074 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 83.258 | 60.045 | 46.435 | 21.214 | 18.592 | 17.668 | 17.566 | 17.606 | 17.602 | 16.704 | 16.266 | 14.924 |
Total Shareholders Equity
| 21.568 | 41.192 | 38.335 | 30.878 | 27.287 | 28.282 | 26.856 | 26.657 | 26.292 | 28.183 | 30.979 | 57.786 | 43.336 | 22.437 | 3.19 | 1.861 | 1.308 | 1.493 | 1.612 | 2.629 | 2.271 | 1.79 | 1.4 |
Total Equity
| 21.568 | 41.192 | 38.335 | 30.878 | 27.287 | 28.282 | 26.856 | 26.657 | 26.292 | 28.183 | 30.979 | 57.786 | 43.336 | 22.437 | 3.19 | 1.861 | 1.308 | 1.493 | 1.612 | 2.629 | 2.271 | 1.79 | 1.4 |
Total Liabilities & Shareholders Equity
| 24.366 | 42.889 | 40.326 | 32.671 | 29.675 | 29.066 | 27.918 | 28.081 | 28.049 | 29.951 | 32.182 | 60.274 | 45.8 | 23.586 | 6.62 | 5.803 | 1.983 | 1.913 | 2.124 | 3.481 | 2.835 | 3.188 | 2.922 |