Laurion Mineral Exploration Inc.

TSXV:LME.V

0.4 (CAD) • At close March 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Operating Activities:
Net Income -2.916-3.086-4.654-3.737-3.307-2.255-1.435-0.307-0.37-2.727-1.231-0.861-0.887-3.2332.888-0.409-1.198-0.757-0.224-0.608-0.605-0.511-0.823-0.284-0.209-0.145-0.48-0.018
Depreciation & Amortization 00000000.0020.0020.0030.0020.0020.0030.0020.0110.0050.0050.0060.0070.0070.010.030.02600000
Deferred Income Tax 00000000000000.2250-0.152-0.6610-0.296000000000
Stock Based Compensation 0.0390.0870.1890.2890.3650.1770.0420.0060.0040.0130.0290.0640.0910.1260.1160.0810.08400000000000
Change In Working Capital -0.065-0.1510.032-0.087-0.038-0.0310.1490.2710.2890.0130.177-0.1470.3850.145-0.3150.205-0.1290.1030.2680.011-0.033-0.0980.531-0.0150.0580.0990.173-0.103
Accounts Receivables 0-0.199-0.0130.079-0.0810.014-0.060.009-0.010.012000000000000000000
Inventory 0000000000000000000000000000
Accounts Payables 00000000000000.08200000000000000
Other Working Capital -0.0650.0480.045-0.1660.043-0.0450.2090.2610.2990.0010000.0620000000000000.173-0.103
Other Non Cash Items -0.4370.079-0.007-0.0590.1010.163-0.0090.001-0.0392.2470.5160.0830.1251.906-4.0690.0091.167-0.0260.1030.0140.076-0.0450.11500.076000
Operating Cash Flow -3.38-3.071-4.44-3.595-2.879-2.11-1.254-0.027-0.114-0.452-0.508-0.86-0.283-0.829-1.368-0.262-0.732-0.674-0.212-0.576-0.553-0.624-0.151-0.3-0.075-0.046-0.308-0.122
Investing Activities:
Investments In Property Plant And Equipment 000000000-0.141-0.366-0.24-0.853-1.37-0.0190-0.026-0.041-0.039-0.086-0.026-0.02-0.27700000
Acquisitions Net 0000000000.650.5050.750.7000000000000000
Purchases Of Investments 0000000000000.827000000000000000
Sales Maturities Of Investments 0.0260.0120.0480000000000.0981.3071.4150.11800.0460.084000000000
Other Investing Activites 0000000000.650.0250-0.8270-0.41-0.083-1.622-0.311-0.4640.590.040.075-0.303-0.0690000.004
Investing Cash Flow 0.0260.0120.0480000000.5090.1640.51-0.055-0.0630.9860.036-1.648-0.305-0.4190.5040.0140.055-0.58-0.0690000.004
Financing Activities:
Debt Repayment 00000000.02400000000000-0.077-0.075-0.0640.3080.3690000
Common Stock Issued 4.2862.882.0134.5882.3843.7831.43400.03000.1790.3721.1270000.5330001.6750.41600000
Common Stock Repurchased 000000000000000000000-0.265000000
Dividends Paid 0000000000000000000000000000
Other Financing Activities -0.170.1161.7736.0351.20.0830.02700000000.513002.77301.10-0.033000000
Financing Cash Flow 4.1162.9963.78610.6223.5843.8671.4610.0240.03000.1790.3721.1270.513003.30601.023-0.0751.3120.7240.3690000
Other Information:
Effect Of Forex Changes On Cash 00000000000000000000000.7310.3690000
Net Change In Cash 0.762-0.062-0.6067.0270.7041.7570.207-0.003-0.0840.058-0.344-0.1710.0350.2350.131-0.226-2.382.326-0.630.951-0.6140.7430.7240.369-0.075-0.046-0.308-0.118
Cash At End Of Period 9.8079.0459.1079.7132.6861.9820.2250.0180.0210.1050.0480.3910.5620.5280.2930.1620.3892.7680.4431.0730.1220.736-0.0070.369-00.0750.1210.428