
Laurion Mineral Exploration Inc.
TSXV:LME.V
0.4 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||
Net Income
| -2.916 | -3.086 | -4.654 | -3.737 | -3.307 | -2.255 | -1.435 | -0.307 | -0.37 | -2.727 | -1.231 | -0.861 | -0.887 | -3.233 | 2.888 | -0.409 | -1.198 | -0.757 | -0.224 | -0.608 | -0.605 | -0.511 | -0.823 | -0.284 | -0.209 | -0.145 | -0.48 | -0.018 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.003 | 0.002 | 0.002 | 0.003 | 0.002 | 0.011 | 0.005 | 0.005 | 0.006 | 0.007 | 0.007 | 0.01 | 0.03 | 0.026 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.225 | 0 | -0.152 | -0.661 | 0 | -0.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.039 | 0.087 | 0.189 | 0.289 | 0.365 | 0.177 | 0.042 | 0.006 | 0.004 | 0.013 | 0.029 | 0.064 | 0.091 | 0.126 | 0.116 | 0.081 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.065 | -0.151 | 0.032 | -0.087 | -0.038 | -0.031 | 0.149 | 0.271 | 0.289 | 0.013 | 0.177 | -0.147 | 0.385 | 0.145 | -0.315 | 0.205 | -0.129 | 0.103 | 0.268 | 0.011 | -0.033 | -0.098 | 0.531 | -0.015 | 0.058 | 0.099 | 0.173 | -0.103 |
Accounts Receivables
| 0 | -0.199 | -0.013 | 0.079 | -0.081 | 0.014 | -0.06 | 0.009 | -0.01 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.065 | 0.048 | 0.045 | -0.166 | 0.043 | -0.045 | 0.209 | 0.261 | 0.299 | 0.001 | 0 | 0 | 0 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.173 | -0.103 |
Other Non Cash Items
| -0.437 | 0.079 | -0.007 | -0.059 | 0.101 | 0.163 | -0.009 | 0.001 | -0.039 | 2.247 | 0.516 | 0.083 | 0.125 | 1.906 | -4.069 | 0.009 | 1.167 | -0.026 | 0.103 | 0.014 | 0.076 | -0.045 | 0.115 | 0 | 0.076 | 0 | 0 | 0 |
Operating Cash Flow
| -3.38 | -3.071 | -4.44 | -3.595 | -2.879 | -2.11 | -1.254 | -0.027 | -0.114 | -0.452 | -0.508 | -0.86 | -0.283 | -0.829 | -1.368 | -0.262 | -0.732 | -0.674 | -0.212 | -0.576 | -0.553 | -0.624 | -0.151 | -0.3 | -0.075 | -0.046 | -0.308 | -0.122 |
Investing Activities: | ||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.141 | -0.366 | -0.24 | -0.853 | -1.37 | -0.019 | 0 | -0.026 | -0.041 | -0.039 | -0.086 | -0.026 | -0.02 | -0.277 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.65 | 0.505 | 0.75 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.026 | 0.012 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.098 | 1.307 | 1.415 | 0.118 | 0 | 0.046 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.65 | 0.025 | 0 | -0.827 | 0 | -0.41 | -0.083 | -1.622 | -0.311 | -0.464 | 0.59 | 0.04 | 0.075 | -0.303 | -0.069 | 0 | 0 | 0 | 0.004 |
Investing Cash Flow
| 0.026 | 0.012 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0.509 | 0.164 | 0.51 | -0.055 | -0.063 | 0.986 | 0.036 | -1.648 | -0.305 | -0.419 | 0.504 | 0.014 | 0.055 | -0.58 | -0.069 | 0 | 0 | 0 | 0.004 |
Financing Activities: | ||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.077 | -0.075 | -0.064 | 0.308 | 0.369 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 4.286 | 2.88 | 2.013 | 4.588 | 2.384 | 3.783 | 1.434 | 0 | 0.03 | 0 | 0 | 0.179 | 0.372 | 1.127 | 0 | 0 | 0 | 0.533 | 0 | 0 | 0 | 1.675 | 0.416 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.265 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.17 | 0.116 | 1.773 | 6.035 | 1.2 | 0.083 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.513 | 0 | 0 | 2.773 | 0 | 1.1 | 0 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 4.116 | 2.996 | 3.786 | 10.622 | 3.584 | 3.867 | 1.461 | 0.024 | 0.03 | 0 | 0 | 0.179 | 0.372 | 1.127 | 0.513 | 0 | 0 | 3.306 | 0 | 1.023 | -0.075 | 1.312 | 0.724 | 0.369 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.731 | 0.369 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.762 | -0.062 | -0.606 | 7.027 | 0.704 | 1.757 | 0.207 | -0.003 | -0.084 | 0.058 | -0.344 | -0.171 | 0.035 | 0.235 | 0.131 | -0.226 | -2.38 | 2.326 | -0.63 | 0.951 | -0.614 | 0.743 | 0.724 | 0.369 | -0.075 | -0.046 | -0.308 | -0.118 |
Cash At End Of Period
| 9.807 | 9.045 | 9.107 | 9.713 | 2.686 | 1.982 | 0.225 | 0.018 | 0.021 | 0.105 | 0.048 | 0.391 | 0.562 | 0.528 | 0.293 | 0.162 | 0.389 | 2.768 | 0.443 | 1.073 | 0.122 | 0.736 | -0.007 | 0.369 | -0 | 0.075 | 0.121 | 0.428 |