
Laurion Mineral Exploration Inc.
TSXV:LME.V
0.4 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 6.053 | 6.506 | 7.474 | 6.858 | 1.547 | 0.673 | 0.065 | 0.018 | 0.021 | 0.105 | 0.048 | 0.391 | 0.562 | 0.528 | 0.293 | 0.162 | 0.389 | 2.768 | 0.443 | 1.073 | 0.122 | 0.736 | -0.806 | -0.415 | -0.047 | 0.075 | 0.121 | 0.428 |
Short Term Investments
| 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.014 | 0.099 | 0.331 | 2.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6.082 | 6.506 | 7.474 | 6.858 | 1.547 | 0.673 | 0.065 | 0.018 | 0.021 | 0.105 | 0.053 | 0.405 | 0.661 | 0.859 | 2.79 | 0.162 | 0.389 | 2.768 | 0.443 | 1.073 | 0.122 | 0.736 | -0.806 | -0.415 | -0.047 | 0.075 | 0.121 | 0.428 |
Net Receivables
| 0.262 | 0.262 | 0.064 | 0.051 | 0.129 | 0.049 | 0 | 0 | 0.012 | 0.001 | 0.013 | 0.275 | 0.024 | 0.164 | 0.391 | 0.013 | 0.069 | 0.07 | 0.01 | 0.2 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0.053 | 0.022 |
Inventory
| 0 | 0 | 1.633 | 2.856 | 1.139 | 1.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.806 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 3.845 | 2.59 | 0.038 | 0.157 | 0.077 | 1.349 | 0.222 | 0 | 0.003 | 0 | 0.001 | 0.012 | 0.019 | 0.205 | 0.04 | 0.01 | 0.011 | 0.016 | 0.019 | 0.011 | 0.056 | 0.057 | 0.05 | 0.018 | 0.017 | 0.015 | 0.015 | 0.015 |
Total Current Assets
| 10.189 | 9.359 | 9.209 | 9.92 | 2.893 | 2.071 | 0.287 | 0.021 | 0.036 | 0.107 | 0.067 | 0.698 | 0.704 | 1.227 | 3.221 | 0.185 | 0.469 | 2.854 | 0.472 | 1.284 | 0.178 | 0.793 | 0.084 | 0.018 | 0.017 | 0.09 | 0.189 | 0.466 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.004 | 3.467 | 3.821 | 4.287 | 3.864 | 0.238 | 0.43 | 0.434 | 0.65 | 0.323 | 1.277 | 0.164 | 0.177 | 0.312 | 0.062 | 0.062 | 0 | 0 | 0.001 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 3.619 | 2.795 | 2.722 | 1.968 | 1.734 | 0.264 | 3.614 | 3.659 | 3.678 | 3.337 | 3.268 | 3.405 | 3.405 | 3.405 |
Total Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.004 | 3.467 | 3.821 | 4.287 | 3.864 | 3.858 | 3.225 | 3.189 | 2.618 | 2.058 | 1.541 | 3.778 | 3.836 | 3.991 | 3.399 | 3.33 | 3.406 | 3.406 | 3.406 |
Total Assets
| 10.189 | 9.359 | 9.209 | 9.92 | 2.893 | 2.071 | 0.287 | 0.021 | 0.039 | 0.111 | 3.534 | 4.518 | 4.991 | 5.091 | 7.079 | 3.41 | 3.658 | 5.472 | 2.529 | 2.825 | 3.956 | 4.63 | 4.075 | 3.417 | 3.347 | 3.496 | 3.595 | 3.871 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 0 | 0.17 | 0 | 0 | 0.241 | 0.189 | 0.164 | 0.128 | 0.1 | 0.111 | 0.172 | 0.316 | 0.263 | 0.245 | 0.178 | 0 | 0 | 0.546 | 0.446 | 0.359 | 0.625 | 0.698 | 1.006 | 0.273 | 0.288 | 0.275 | 0.229 | 0.025 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0.152 | 1.619 | 0.831 | 0.094 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | -0.364 | -0.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.623 | 0.317 | 0.108 | 0.199 | 0.082 | 0 | 0.176 | 0.727 | 0.497 | 0.312 | 0.96 | 0.595 | 0.509 | 0.476 | 0.461 | 0.58 | 0.499 | 0.004 | 0.093 | 0.185 | 0.185 | 0.185 | -0.806 | -0.415 | -0.047 | 0 | 0 | 0 |
Total Current Liabilities
| 0.623 | 0.487 | 0.108 | 0.199 | 0.323 | 0.189 | 0.364 | 0.879 | 0.596 | 0.423 | 1.132 | 0.91 | 0.772 | 0.721 | 0.639 | 0.58 | 0.499 | 0.55 | 0.538 | 0.543 | 0.886 | 1.035 | 1.819 | 0.689 | 0.335 | 0.275 | 0.229 | 0.025 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 0.623 | 0.487 | 0.108 | 0.199 | 0.323 | 0.189 | 0.364 | 0.879 | 0.596 | 0.423 | 1.132 | 0.91 | 0.772 | 0.721 | 0.639 | 0.58 | 0.499 | 0.55 | 0.538 | 0.543 | 0.886 | 1.035 | 1.819 | 0.689 | 0.335 | 0.275 | 0.229 | 0.025 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 45.309 | 41.639 | 38.603 | 34.167 | 21.876 | 16.928 | 14.66 | 13.891 | 13.891 | 13.788 | 13.788 | 13.827 | 13.751 | 0 | 0 | 11.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -42.545 | -39.629 | -36.542 | -31.889 | -28.152 | -24.845 | -22.59 | -21.155 | -20.848 | -20.478 | -17.751 | -16.52 | -15.659 | -14.772 | -11.501 | -14.388 | -13.623 | -12.425 | -11.617 | -11.393 | -10.601 | -9.996 | -9.485 | -8.437 | -8.153 | -7.943 | -7.799 | -7.318 |
Accumulated Other Comprehensive Income/Loss
| 0 | 2.432 | 2.543 | 3.012 | 4.631 | 5.654 | 4.124 | 6.405 | 6.399 | 6.378 | 3.954 | 3.889 | 6.127 | 0 | 0 | 0 | 0 | 0.947 | 0.678 | 0.787 | 0.892 | 1.851 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 6.801 | 4.429 | 4.498 | 4.432 | 4.215 | 4.145 | 4.124 | 0 | 0 | 0 | 0 | 0 | 2.31 | 13.242 | 0.012 | 4.512 | 4.264 | 16.401 | 12.93 | 12.887 | 12.779 | 11.74 | 11.74 | 11.165 | 11.165 | 11.165 | 11.165 | 11.165 |
Total Shareholders Equity
| 9.565 | 8.872 | 9.101 | 9.721 | 2.57 | 1.882 | -0.077 | -0.858 | -0.558 | -0.312 | 2.402 | 3.608 | 4.219 | 4.37 | 6.44 | 2.83 | 3.158 | 4.923 | 1.991 | 2.281 | 3.07 | 3.595 | 2.255 | 2.728 | 3.012 | 3.221 | 3.366 | 3.846 |
Total Equity
| 9.565 | 8.872 | 9.101 | 9.721 | 2.57 | 1.882 | -0.077 | -0.858 | -0.558 | -0.312 | 2.402 | 3.608 | 4.219 | 4.37 | 6.44 | 2.83 | 3.158 | 4.923 | 1.991 | 2.281 | 3.07 | 3.595 | 2.255 | 2.728 | 3.012 | 3.221 | 3.366 | 3.846 |
Total Liabilities & Shareholders Equity
| 10.189 | 9.359 | 9.209 | 9.92 | 2.893 | 2.071 | 0.287 | 0.021 | 0.039 | 0.111 | 3.534 | 4.518 | 4.991 | 5.091 | 7.079 | 3.41 | 3.658 | 5.472 | 2.529 | 2.825 | 3.956 | 4.63 | 4.075 | 3.417 | 3.347 | 3.496 | 3.595 | 3.871 |