Live Ventures Incorporated
NASDAQ:LIVE
10.64 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 123.878 | 118.626 | 117.593 | 103.547 | 91.516 | 91.122 | 68.986 | 73.78 | 68.269 | 69.706 | 75.158 | 70.542 | 69.095 | 70.89 | 62.454 | 60.816 | 42.472 | 46.431 | 42.001 | 46.076 | 47.043 | 46.973 | 53.196 | 52.423 | 54.662 | 52.18 | 40.368 | 39.958 | 41.377 | 38.536 | 32.189 | 19.016 | 19.994 | 19.84 | 20.104 | 18.159 | 2.939 | 4.264 | 8.007 | 3.319 | 2.674 | 0.678 | 0.593 | 0.617 | 0.607 | 0.555 | 0.573 | 0.62 | 0.778 | 0.822 | 0.851 | 0.846 | 1.125 | 1.118 | 1.717 | 1.783 | 1.651 | 2.166 | 2.477 | 2.432 | 2.449 | 3.548 | 5.163 | 5.764 | 5.812 | 6.638 | 7.069 | 7.121 | 5.989 | 6.107 | 7.795 | 10.082 | 10.173 | 8.999 | 7.627 | 6.053 | 6.517 | 6.445 | 6.19 | 9.989 | 16.917 | 16.395 | 13.867 | 10.163 | 8.014 | 6.849 | 5.741 | 3.983 | 3.417 | 2.839 | 2.993 | 1.986 | 4.033 | 4.138 | 4.527 | 5.466 | 4.247 | 3.826 | 2.297 |
Cost of Revenue
| 86.833 | 83.159 | 81.266 | 73.702 | 59.347 | 59.514 | 47.042 | 50.871 | 45.92 | 44.753 | 47.542 | 44.904 | 44.029 | 44.4 | 40.185 | 36.614 | 25.759 | 28.655 | 25.375 | 32.437 | 27.797 | 28.322 | 33.859 | 33.085 | 35.848 | 32.529 | 23.972 | 23.506 | 24.384 | 22.061 | 19.543 | 16.156 | 14.895 | 14.234 | 13.695 | 13.22 | 1.796 | 2.329 | 4.77 | 2.48 | 2.379 | 0.246 | 0.121 | 0.518 | 0.179 | 0.117 | 0.103 | 0.144 | 0.109 | 0.227 | 0.236 | 0.151 | 1.048 | 1.513 | 1.463 | 1.37 | 0.636 | 1.022 | 0.829 | 2.512 | 0.812 | 1.467 | 1.609 | 1.16 | 1.129 | 1.106 | 1.006 | 1.884 | 0.711 | 0.782 | 1.499 | 3.035 | 2.33 | 1.588 | 1.116 | 1.059 | 0.926 | 0.861 | 1.135 | 5.062 | 8.195 | 6.619 | 4.882 | 2.625 | 2.061 | 1.849 | 1.822 | 0.725 | 1.168 | 0.733 | 1.184 | -1.412 | 2.485 | 2.44 | 2.886 | 0.267 | 2.239 | 1.653 | 1.075 |
Gross Profit
| 37.045 | 35.467 | 36.327 | 29.845 | 32.169 | 31.608 | 21.944 | 22.909 | 22.349 | 24.953 | 27.616 | 25.638 | 25.066 | 26.49 | 22.269 | 24.202 | 16.713 | 17.776 | 16.626 | 13.639 | 19.246 | 18.651 | 19.337 | 19.338 | 18.814 | 19.651 | 16.396 | 16.452 | 16.994 | 16.475 | 12.645 | 2.859 | 5.099 | 5.606 | 6.41 | 4.939 | 1.143 | 1.935 | 3.237 | 0.839 | 0.295 | 0.432 | 0.472 | 0.1 | 0.428 | 0.438 | 0.47 | 0.475 | 0.669 | 0.595 | 0.616 | 0.695 | 0.077 | -0.395 | 0.254 | 0.413 | 1.015 | 1.143 | 1.649 | -0.08 | 1.636 | 2.081 | 3.554 | 4.604 | 4.683 | 5.532 | 6.063 | 5.237 | 5.278 | 5.324 | 6.297 | 7.048 | 7.843 | 7.411 | 6.51 | 4.994 | 5.591 | 5.584 | 5.056 | 4.927 | 8.722 | 9.776 | 8.985 | 7.538 | 5.953 | 5 | 3.919 | 3.258 | 2.249 | 2.106 | 1.809 | 3.399 | 1.548 | 1.698 | 1.64 | 5.198 | 2.008 | 2.173 | 1.222 |
Gross Profit Ratio
| 0.299 | 0.299 | 0.309 | 0.288 | 0.352 | 0.347 | 0.318 | 0.311 | 0.327 | 0.358 | 0.367 | 0.363 | 0.363 | 0.374 | 0.357 | 0.398 | 0.394 | 0.383 | 0.396 | 0.296 | 0.409 | 0.397 | 0.364 | 0.369 | 0.344 | 0.377 | 0.406 | 0.412 | 0.411 | 0.428 | 0.393 | 0.15 | 0.255 | 0.283 | 0.319 | 0.272 | 0.389 | 0.454 | 0.404 | 0.253 | 0.11 | 0.638 | 0.796 | 0.161 | 0.705 | 0.789 | 0.821 | 0.767 | 0.86 | 0.724 | 0.723 | 0.822 | 0.068 | -0.353 | 0.148 | 0.232 | 0.615 | 0.528 | 0.665 | -0.033 | 0.668 | 0.587 | 0.688 | 0.799 | 0.806 | 0.833 | 0.858 | 0.735 | 0.881 | 0.872 | 0.808 | 0.699 | 0.771 | 0.823 | 0.854 | 0.825 | 0.858 | 0.866 | 0.817 | 0.493 | 0.516 | 0.596 | 0.648 | 0.742 | 0.743 | 0.73 | 0.683 | 0.818 | 0.658 | 0.742 | 0.604 | 1.711 | 0.384 | 0.41 | 0.362 | 0.951 | 0.473 | 0.568 | 0.532 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 30.062 | 29.824 | 27.679 | 26.227 | 23.226 | 22.617 | 14.6 | 13.814 | 13.407 | 13.154 | 14.157 | 13.608 | 13.794 | 12.565 | 12.279 | 12.83 | 8.221 | 11.701 | 10.809 | 14.954 | 12.191 | 12.794 | 12.901 | 13.628 | 13.375 | 11.857 | 10.399 | 10.648 | 9.336 | 9.15 | 7.059 | 1.847 | 2.172 | 2.158 | 2.366 | 3.563 | 3.941 | 1.571 | 1.917 | 1.986 | 1.607 | 1.181 | 0.871 | 1.195 | 0.926 | 1.232 | 0.762 | 0.959 | 0.742 | 0.821 | 0.767 | 0.965 | 1.173 | 1.611 | 1.973 | 2.276 | 2.358 | 3.138 | 3.962 | 3.054 | 3.813 | 4.054 | 4.259 | 15,610,521 | 0 | 3.845 | 3.395 | 12,518,620 | 0 | 3.311 | 3.134 | 13.8 | 0 | 3.712 | 3.759 | 13.301 | 0 | 3.182 | 3.385 | 12.686 | 3.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.629 | 0.777 | 1.535 |
Selling & Marketing Expenses
| 5.852 | 6.481 | 5.107 | 3.249 | 3.382 | 4.039 | 2.777 | 2.979 | 3.078 | 3.35 | 3.052 | 2.888 | 3.04 | 2.8 | 2.699 | 3.495 | 2.502 | 3.007 | 2.33 | 3.374 | 3.246 | 3.811 | 4.346 | 3.803 | 4.542 | 3.72 | 2.076 | 2.038 | 2.275 | 2.055 | 1.907 | 1.997 | 1.87 | 2.249 | 2.997 | 2.144 | 0.9 | 1.454 | 2.187 | 0.485 | 0.16 | 0.222 | 0.027 | 0.018 | 0.014 | 0.007 | 0.019 | 0.01 | 0.002 | 0.001 | 0 | 0.001 | 0.02 | 0.023 | 0.014 | -0.036 | 0.002 | 0.09 | 0.171 | 0.041 | 0.131 | 0.713 | 1.808 | 7,126,532 | 0 | 1.673 | 2.186 | 6,491,504 | 0 | 1.109 | 2.086 | 11.452 | 0 | 2.115 | 1.534 | 7.455 | 0 | 1.72 | 1.61 | 6.089 | 1.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.001 | 0.02 |
SG&A
| 35.914 | 36.305 | 32.786 | 29.476 | 26.608 | 26.656 | 17.377 | 16.793 | 16.485 | 16.504 | 17.209 | 16.496 | 16.834 | 15.365 | 14.978 | 16.325 | 10.723 | 14.708 | 13.139 | 18.328 | 15.438 | 16.605 | 17.247 | 17.43 | 17.916 | 15.577 | 12.475 | 12.686 | 11.611 | 11.205 | 8.966 | 3.844 | 4.042 | 4.408 | 5.363 | 5.707 | 4.841 | 3.024 | 4.105 | 2.47 | 1.766 | 1.403 | 0.898 | 1.213 | 0.94 | 1.239 | 0.782 | 0.969 | 0.744 | 0.822 | 0.767 | 0.966 | 1.192 | 1.635 | 1.986 | 2.24 | 2.36 | 3.228 | 4.133 | 3.095 | 3.944 | 4.768 | 6.067 | 5.119 | 6.518 | 5.519 | 5.581 | 4.533 | 4.702 | 4.219 | 5.22 | 8.517 | 5.616 | 5.827 | 5.293 | 5.972 | 4.886 | 4.902 | 4.995 | 5.166 | 4.966 | 4.563 | 4.081 | 4.358 | 3.631 | 2.529 | 2.009 | 2.487 | 1.203 | 1.116 | 0.91 | 3.77 | 0.682 | 0.589 | 0.579 | 4.048 | 0.631 | 0.778 | 1.555 |
Other Expenses
| 0 | 0.507 | -0.284 | -1.622 | 0.006 | 0.384 | -0.061 | -1.154 | 0.333 | 0.292 | 0.126 | 0.397 | -0.076 | 0.079 | 0.779 | -0.624 | 0.173 | 1.323 | -0.181 | -1.019 | -0.162 | 0.165 | 1.66 | 0.625 | 0.071 | 0.106 | 0.077 | -0.117 | 0.013 | 0.143 | 0.042 | 1.895 | 0.327 | 0.355 | 0.013 | 0.233 | -0.059 | -0.001 | 0.029 | -0.044 | 0.126 | 0.14 | 0.018 | 0.153 | 0 | 0.126 | 0 | 0 | -0.15 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.866 | 0 | 0 | 0 | 5.505 | 0 | -5.505 | 0 | -0.201 | 0 | 0 | 0.337 | 0.317 | 0.351 | 0.37 | 0.397 | 0.323 | 0.384 | 0.298 | 0.296 | 0.291 | 0.243 | 0.2 | 0.196 | 0.196 | 0.167 | 0.159 | 0.139 | 0.125 | 0.156 | 0.152 | 0.148 | 0.147 | 0.152 | 0.159 | 0.146 | 0.15 | 0.155 | 0.156 | 0.155 |
Operating Expenses
| 35.914 | 36.305 | 32.786 | 29.476 | 26.608 | 26.656 | 17.377 | 16.793 | 16.485 | 16.504 | 17.209 | 16.496 | 16.834 | 15.365 | 14.978 | 16.325 | 10.723 | 14.708 | 13.139 | 18.328 | 15.438 | 16.605 | 17.247 | 17.43 | 17.916 | 15.577 | 12.475 | 12.686 | 11.611 | 11.205 | 8.966 | 3.844 | 4.042 | 4.408 | 5.363 | 5.707 | 4.841 | 3.024 | 4.105 | 2.47 | 1.766 | 1.403 | 0.898 | 1.213 | 0.94 | 1.239 | 0.782 | 0.969 | 0.744 | 0.822 | 0.767 | 0.966 | 1.192 | 1.635 | 1.986 | 2.24 | 2.36 | 3.228 | 4.133 | 3.095 | 3.944 | 4.768 | 6.067 | 5.119 | 6.518 | 0.014 | 5.581 | 4.332 | 4.702 | 4.219 | 5.557 | 8.834 | 5.967 | 6.197 | 5.69 | 6.295 | 5.269 | 5.2 | 5.291 | 5.457 | 5.209 | 4.762 | 4.277 | 4.553 | 3.798 | 2.688 | 2.147 | 2.612 | 1.36 | 1.268 | 1.058 | 3.917 | 0.833 | 0.748 | 0.725 | 4.198 | 0.786 | 0.934 | 1.71 |
Operating Income
| 1.131 | -0.838 | 3.541 | 0.369 | 5.561 | 4.952 | 4.567 | 1.698 | 5.864 | 8.449 | 10.407 | 9.142 | 8.232 | 11.125 | 7.291 | 7.877 | 5.99 | 3.068 | 3.487 | -4.689 | 3.809 | 2.046 | 2.09 | 1.908 | 0.898 | 4.074 | 3.921 | 3.766 | 5.383 | 5.271 | 3.679 | -0.985 | 1.057 | 1.198 | 1.047 | -4.035 | -4.144 | -1.089 | -0.868 | -1.631 | -1.472 | -0.971 | -0.426 | -1.114 | -0.512 | -0.801 | -0.312 | -0.494 | -0.075 | -0.227 | -0.151 | -0.271 | -1.115 | -2.029 | -1.732 | -1.827 | -1.345 | -2.085 | -2.484 | 5.071 | -2.307 | -18.798 | -2.513 | -0.515 | -1.836 | 5.519 | 0.482 | 0.905 | 0.576 | 1.106 | 0.74 | -1.786 | 1.876 | 1.214 | 0.821 | -1.301 | 0.322 | 0.384 | -0.235 | -0.53 | 3.513 | 5.014 | 4.707 | 2.984 | 2.155 | 2.312 | 1.772 | 0.646 | 0.889 | 0.838 | 0.751 | -0.519 | 0.715 | 0.95 | 0.916 | 1 | 1.222 | 1.239 | -0.488 |
Operating Income Ratio
| 0.009 | -0.007 | 0.03 | 0.004 | 0.061 | 0.054 | 0.066 | 0.023 | 0.086 | 0.121 | 0.138 | 0.13 | 0.119 | 0.157 | 0.117 | 0.13 | 0.141 | 0.066 | 0.083 | -0.102 | 0.081 | 0.044 | 0.039 | 0.036 | 0.016 | 0.078 | 0.097 | 0.094 | 0.13 | 0.137 | 0.114 | -0.052 | 0.053 | 0.06 | 0.052 | -0.222 | -1.41 | -0.255 | -0.108 | -0.491 | -0.55 | -1.432 | -0.717 | -1.804 | -0.843 | -1.442 | -0.545 | -0.798 | -0.096 | -0.276 | -0.178 | -0.321 | -0.991 | -1.815 | -1.009 | -1.024 | -0.815 | -0.963 | -1.003 | 2.085 | -0.942 | -5.298 | -0.487 | -0.089 | -0.316 | 0.831 | 0.068 | 0.127 | 0.096 | 0.181 | 0.095 | -0.177 | 0.184 | 0.135 | 0.108 | -0.215 | 0.049 | 0.06 | -0.038 | -0.053 | 0.208 | 0.306 | 0.339 | 0.294 | 0.269 | 0.338 | 0.309 | 0.162 | 0.26 | 0.295 | 0.251 | -0.261 | 0.177 | 0.229 | 0.202 | 0.183 | 0.288 | 0.324 | -0.212 |
Total Other Income Expenses Net
| -4.954 | -3.66 | -4.447 | -4.824 | -4.204 | -2.844 | -2.108 | -2.815 | -1.027 | 10.432 | -0.901 | -0.751 | 4.404 | 0.798 | -0.562 | -1.114 | -0.982 | -0.558 | -2.745 | -5.763 | -1.767 | -1.371 | 0.008 | -1.142 | 1.004 | -1.715 | 1.382 | -2.101 | -2.115 | -1.892 | -1.408 | 3.399 | 0.057 | 0.02 | -0.333 | -0.05 | -0.065 | -0.006 | -4.08 | -0.104 | -0.07 | -0.005 | 0.017 | 0.153 | 0 | -2.415 | -0.751 | -0.349 | 0 | -0.032 | -0.044 | -0.048 | -0.036 | -0 | 0.156 | -0.002 | 0.202 | -0.019 | 0.057 | 0.159 | 0.085 | 3.464 | 3.82 | 0.074 | -0.003 | 0.051 | 0.035 | 0.035 | 0.069 | 0.085 | 0.093 | -3.462 | 0.705 | -1.027 | 0.151 | -0.037 | -0.555 | -0.279 | 0.167 | 0.065 | 0.535 | 0.15 | 0.346 | 0.298 | 0.198 | 0.193 | 0.05 | 0.002 | 0.359 | -0.01 | -0.024 | 1.334 | -0.096 | -0.093 | -0.159 | -0.244 | -0.189 | -0.187 | -0.15 |
Income Before Tax
| -3.823 | -4.498 | -0.906 | -4.455 | 1.357 | 2.108 | 2.459 | -1.607 | 4.837 | 18.881 | 9.506 | 8.391 | 12.636 | 11.923 | 6.729 | 6.763 | 5.008 | 3.121 | 0.742 | -10.452 | 2.042 | 0.675 | 2.098 | 0.766 | 1.902 | 2.359 | 5.303 | 1.665 | 3.268 | 3.379 | 2.271 | 2.414 | 1.114 | 1.219 | 0.714 | -4.085 | -4.208 | -1.095 | -4.947 | -1.735 | -1.542 | -0.976 | -0.408 | -0.96 | -0.511 | -3.215 | -1.062 | -0.843 | -0.29 | -0.259 | -0.195 | -0.319 | -1.151 | -2.029 | -1.73 | -1.828 | -1.34 | -2.104 | -2.427 | 5.23 | -2.222 | -15.333 | 1.306 | -0.441 | -1.839 | 0.046 | 0.517 | 0.94 | 0.646 | 1.191 | 0.833 | -5.248 | 1.934 | 1.28 | 0.672 | -1.338 | -0.233 | 0.492 | -0.068 | -0.465 | 4.049 | 5.164 | 5.053 | 3.282 | 2.353 | 2.505 | 1.821 | 0.647 | 1.248 | 0.828 | 0.727 | 0.816 | 0.618 | 0.857 | 0.756 | 0.756 | 1.033 | 1.051 | -0.638 |
Income Before Tax Ratio
| -0.031 | -0.038 | -0.008 | -0.043 | 0.015 | 0.023 | 0.036 | -0.022 | 0.071 | 0.271 | 0.126 | 0.119 | 0.183 | 0.168 | 0.108 | 0.111 | 0.118 | 0.067 | 0.018 | -0.227 | 0.043 | 0.014 | 0.039 | 0.015 | 0.035 | 0.045 | 0.131 | 0.042 | 0.079 | 0.088 | 0.071 | 0.127 | 0.056 | 0.061 | 0.036 | -0.225 | -1.432 | -0.257 | -0.618 | -0.523 | -0.577 | -1.439 | -0.688 | -1.555 | -0.843 | -5.793 | -1.856 | -1.361 | -0.372 | -0.315 | -0.229 | -0.377 | -1.023 | -1.815 | -1.008 | -1.025 | -0.812 | -0.971 | -0.98 | 2.15 | -0.908 | -4.321 | 0.253 | -0.077 | -0.316 | 0.007 | 0.073 | 0.132 | 0.108 | 0.195 | 0.107 | -0.521 | 0.19 | 0.142 | 0.088 | -0.221 | -0.036 | 0.076 | -0.011 | -0.047 | 0.239 | 0.315 | 0.364 | 0.323 | 0.294 | 0.366 | 0.317 | 0.162 | 0.365 | 0.292 | 0.243 | 0.411 | 0.153 | 0.207 | 0.167 | 0.138 | 0.243 | 0.275 | -0.277 |
Income Tax Expense
| -0.968 | -1.217 | -0.224 | 0.109 | 0.297 | 0.55 | 0.615 | -0.973 | 1.365 | 3.523 | 2.96 | 1.281 | 2.703 | 3.228 | 1.45 | 2.555 | 1.423 | 0.836 | 0.195 | -2.956 | 0.562 | 0.202 | 0.567 | 0.721 | -0.175 | 0.435 | 3.425 | 0.561 | 1.14 | 1.538 | 0.843 | -0.653 | -12.254 | 0.69 | 0.414 | 0.376 | -0.053 | 0.005 | 4.22 | -0.166 | 0.299 | 0.251 | 0.019 | 0.003 | -0 | 2.667 | -0.002 | -0.012 | -0.008 | 0.04 | -0.004 | 0.118 | -0.008 | 0.285 | 0 | 0.001 | -0.105 | -0.33 | 0.1 | -0.664 | -0.105 | 3.71 | 0.419 | -0.164 | -0.258 | 0.043 | 0.191 | 0.563 | 0.379 | 0.565 | 0.348 | -1.716 | 0.702 | 0.465 | 0.237 | -0.522 | -0.083 | 0.194 | -0.017 | -0.153 | 1.417 | 1.815 | 1.769 | -0.367 | 0.676 | 1 | 0.729 | -1.323 | 0.449 | 0.208 | 0.42 | 0.525 | 0.19 | 0.278 | 0.238 | -0.545 | 0.189 | -0.1 | 0.15 |
Net Income
| -2.855 | -3.281 | -0.682 | -4.564 | 1.06 | 1.558 | 1.844 | -0.634 | 3.472 | 15.358 | 6.546 | 7.112 | 9.938 | 8.734 | 5.413 | 4.476 | 3.585 | 1.881 | 0.547 | -7.496 | 1.48 | 0.473 | 1.53 | 0.045 | 2.077 | 1.923 | 1.878 | 1.104 | 2.128 | 1.841 | 1.429 | 3.067 | 13.368 | 1.219 | 0.176 | -4.415 | -4.208 | -1.095 | -4.947 | -1.735 | -1.542 | -0.976 | -0.408 | -0.96 | -0.511 | -3.215 | -1.061 | -0.843 | -0.282 | -0.259 | -0.192 | -0.314 | -1.143 | -2.315 | -1.73 | -1.818 | -1.34 | -1.774 | -2.526 | -2.283 | -2.112 | -19.084 | 0.887 | -0.278 | -1.581 | 0.003 | 0.326 | 0.376 | 0.266 | 0.626 | 0.485 | -3.532 | 1.232 | 0.814 | 0.435 | -0.816 | -0.15 | 0.298 | 0.049 | -0.312 | 2.639 | 3.349 | 3.285 | 3.649 | 1.677 | 1.505 | 1.093 | 1.97 | 0.799 | 0.62 | 0.306 | 0.291 | 0.429 | 0.579 | 0.518 | 1.301 | 1.033 | 1.152 | -0.638 |
Net Income Ratio
| -0.023 | -0.028 | -0.006 | -0.044 | 0.012 | 0.017 | 0.027 | -0.009 | 0.051 | 0.22 | 0.087 | 0.101 | 0.144 | 0.123 | 0.087 | 0.074 | 0.084 | 0.041 | 0.013 | -0.163 | 0.031 | 0.01 | 0.029 | 0.001 | 0.038 | 0.037 | 0.047 | 0.028 | 0.051 | 0.048 | 0.044 | 0.161 | 0.669 | 0.061 | 0.009 | -0.243 | -1.432 | -0.257 | -0.618 | -0.523 | -0.577 | -1.439 | -0.688 | -1.555 | -0.842 | -5.792 | -1.852 | -1.36 | -0.362 | -0.315 | -0.225 | -0.371 | -1.016 | -2.07 | -1.008 | -1.019 | -0.812 | -0.819 | -1.019 | -0.939 | -0.863 | -5.378 | 0.172 | -0.048 | -0.272 | 0.001 | 0.046 | 0.053 | 0.044 | 0.103 | 0.062 | -0.35 | 0.121 | 0.09 | 0.057 | -0.135 | -0.023 | 0.046 | 0.008 | -0.031 | 0.156 | 0.204 | 0.237 | 0.359 | 0.209 | 0.22 | 0.19 | 0.495 | 0.234 | 0.218 | 0.102 | 0.146 | 0.106 | 0.14 | 0.115 | 0.238 | 0.243 | 0.301 | -0.277 |
EPS
| -0.91 | -1.04 | -0.22 | -1.46 | 0.33 | 0.5 | 0.6 | -0.21 | 1.11 | 4.84 | 4.14 | 4.43 | 6.35 | 5.62 | 3.45 | 7.13 | 2.18 | 1.07 | 0.3 | -4.15 | 0.78 | 0.25 | 0.79 | 0.023 | 1.05 | 0.98 | 0.95 | 0.56 | 1.04 | 0.89 | 0.71 | 1.53 | 4.76 | 0.43 | 0.06 | -1.57 | -1.56 | -0.42 | -1.96 | -0.69 | -0.67 | -0.45 | -0.23 | -0.54 | -0.3 | -2.3 | -0.8 | -0.64 | -0.23 | -0.22 | -0.37 | -0.6 | -3.35 | -7.03 | -5.43 | -5.79 | -4.23 | -5.62 | -8 | -7.23 | -6.69 | -60.6 | 2.85 | -0.87 | -4.83 | 0.01 | 0.95 | 1.15 | 1.9 | 2.66 | 2.09 | -14.74 | 5.24 | 3.46 | 1.84 | -3.45 | -0.63 | 1.9 | 0.2 | -1.27 | 11.4 | 13.3 | 13.3 | 14.83 | 7.6 | 5.7 | 3.8 | 8.01 | 3.8 | 1.9 | 1.9 | 1.18 | 1.9 | 1.9 | 1.9 | 5.29 | 5.7 | 5.7 | -3.02 |
EPS Diluted
| -0.91 | -1.04 | -0.22 | -1.46 | 0.33 | 0.49 | 0.6 | -0.2 | 1.11 | 4.84 | 2.04 | 2.1 | 3.01 | 2.66 | 1.63 | 3.5 | 1.07 | 0.54 | 0.15 | -4.15 | 0.41 | 0.13 | 0.41 | 0.023 | 0.56 | 0.5 | 0.5 | 0.56 | 0.55 | 0.47 | 0.37 | 1.53 | 4.05 | 0.37 | 0.05 | -1.57 | -1.56 | -0.41 | -1.96 | -0.69 | -0.67 | -0.45 | -0.23 | -0.54 | -0.3 | -2.3 | -0.8 | -0.64 | -0.23 | -0.22 | -0.37 | -0.6 | -3.35 | -7.03 | -5.43 | -5.71 | -4.23 | -5.62 | -8 | -7.23 | -6.69 | -60.6 | 2.66 | -0.87 | -4.83 | 0.01 | 0.95 | 1.15 | 1.9 | 2.47 | 1.9 | -14.74 | 5.03 | 3.41 | 1.84 | -3.45 | -0.63 | 1.9 | 0.2 | -1.27 | 9.5 | 13.3 | 13.3 | 14.83 | 7.6 | 5.7 | 3.8 | 8.01 | 3.8 | 1.9 | 1.9 | 1.18 | 1.9 | 1.9 | 1.9 | 5.29 | 5.7 | 5.7 | -3.02 |
EBITDA
| 6.385 | 4.722 | 3.541 | 6.529 | 9.195 | 4.952 | 4.567 | 3.316 | 15.544 | 21.235 | 12.14 | 10.901 | 15.244 | 15.278 | 7.291 | 9.785 | 5.99 | 3.068 | 4.572 | -3.148 | 4.805 | 3.704 | 3.572 | 3.432 | 2.719 | 5.381 | 5.317 | 5.679 | 6.473 | 6.359 | 4.656 | 0.518 | 1.619 | 1.714 | 1.593 | -0.221 | -3.529 | -0.922 | -0.703 | -1.48 | -1.344 | -0.864 | -0.321 | -1.043 | -0.447 | -0.609 | -0.248 | -0.315 | -0.169 | -0.151 | -0.082 | -0.181 | -1.048 | -1.839 | -1.681 | -1.612 | -1.34 | -2.091 | -2.309 | 3.205 | -2.121 | -18.798 | -1.36 | 1.079 | -0.892 | 0.329 | 0.482 | 2.862 | 0.576 | 4.875 | 1.444 | -1.196 | 1.238 | 0.972 | 0.148 | -0.665 | 1.118 | 1.174 | 0.261 | 0.299 | 3.876 | 5.49 | 5.13 | 3.334 | 2.322 | 2.471 | 1.911 | 0.77 | 1.045 | 0.99 | 0.899 | -0.371 | 0.866 | 1.108 | 1.062 | 1.15 | 1.617 | 1.395 | -0.333 |
EBITDA Ratio
| 0.052 | 0.036 | 0.03 | -0.012 | 0.061 | 0.108 | 0.112 | 0.067 | 0.238 | 0.147 | 0.162 | 0.135 | 0.142 | 0.184 | 0.157 | 0.175 | 0.192 | 0.127 | 0.145 | 0.002 | 0.106 | 0.075 | 0.067 | 0.068 | -0.017 | 0.103 | 0.134 | 0.142 | 0.156 | 0.165 | 0.145 | -0.213 | 0.081 | 0.104 | 0.08 | 0.189 | -1.221 | -0.216 | -0.084 | -0.548 | -0.455 | -1.068 | -0.51 | -1.895 | -0.736 | -1.098 | -0.434 | -0.508 | -0.218 | -0.194 | -0.096 | -0.212 | -0.922 | -1.645 | -0.889 | -0.933 | -0.683 | -0.851 | -0.932 | -4.67 | -0.898 | 3.046 | -1.018 | 0.184 | -0.153 | 0.944 | 0.168 | 0.374 | 0.096 | 0.318 | 0.183 | 0.231 | 0.26 | 0.227 | 0.243 | -0.098 | 0.281 | 0.159 | 0.028 | 0.029 | 0.204 | 0.33 | 0.35 | 0.304 | 0.268 | 0.334 | 0.324 | 0.192 | 0.191 | 0.349 | 0.299 | -0.959 | 0.215 | 0.266 | 0.232 | 0.204 | 0.322 | 0.361 | -0.154 |