Live Ventures Incorporated
NASDAQ:LIVE
10.64 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4.309 | 4.6 | 4.664 | 8.984 | 2.681 | 1.992 | 3.973 | 0.771 | 2.728 | 8.115 | 0.761 | 1.306 | 0.244 | 3.329 | 7.668 | 4.64 | 5.675 | 7.211 | 8.119 | 3.577 | 2.379 | 0.767 | 0.684 | 0.22 | 0.255 | 1.194 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4.309 | 4.6 | 4.664 | 8.984 | 2.681 | 1.992 | 3.973 | 0.771 | 2.728 | 8.115 | 0.761 | 1.306 | 0.244 | 3.329 | 7.668 | 4.64 | 5.675 | 9.477 | 8.119 | 3.577 | 2.379 | 0.767 | 0.684 | 0.22 | 0.255 | 1.194 |
Net Receivables
| 42.31 | 30.068 | 21.559 | 20.121 | 12.136 | 13.543 | 10.637 | 7.603 | 8.244 | 0.855 | 0.175 | 0.44 | 0.655 | 0.948 | 2.969 | 7.368 | 6.919 | 8.016 | 5.339 | 9.602 | 7.329 | 3.562 | 2.87 | 3.706 | 1.028 | 0.097 |
Inventory
| 131.314 | 97.659 | 70.747 | 64.525 | 38.558 | 46.527 | 34.502 | 11.053 | 13.336 | 4.277 | 0 | 0 | 0 | 0 | 0 | 1.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0.435 | 0.871 | 0.106 | 0 |
Other Current Assets
| 4.919 | 2.477 | 1.82 | 2.298 | 1.927 | 3.308 | 12.872 | 5.792 | 3.044 | 1.167 | 0.134 | 0.105 | 0.113 | 0.219 | 0.326 | 2.384 | 1.057 | 2.017 | 1.484 | 1.998 | 1.555 | 0.064 | 0.628 | 1.102 | 0.74 | 0.005 |
Total Current Assets
| 182.852 | 134.804 | 98.79 | 95.928 | 55.752 | 65.666 | 55.547 | 25.219 | 25.829 | 13.83 | 1.003 | 1.798 | 1.013 | 4.496 | 10.963 | 14.391 | 13.65 | 18.259 | 16.259 | 14.354 | 11.262 | 4.393 | 4.182 | 5.027 | 2.023 | 1.296 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 135.247 | 98.249 | 66.098 | 61.27 | 22.596 | 27.991 | 22.818 | 14.015 | 12.482 | 0.153 | 0.071 | 0.051 | 0.171 | 0.397 | 0.616 | 0.96 | 0.424 | 0.179 | 0.397 | 0.726 | 0.731 | 0.274 | 0.375 | 0.503 | 0.436 | 0.208 |
Goodwill
| 75.866 | 41.093 | 41.471 | 37.754 | 36.947 | 36.947 | 36.947 | 0 | 0.8 | 1.17 | 0 | 0 | 0 | 0 | 0 | 11.706 | 11.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 26.568 | 3.844 | 4.697 | 1.063 | 2.199 | 6.666 | 4.205 | 1.69 | 1.517 | 2.753 | 2.848 | 1.998 | 1.222 | 1.939 | 2.337 | 6.736 | 7.372 | 5.723 | 4.792 | 3.326 | 3.513 | 4.997 | 3.932 | 4.379 | 4.851 | 0.798 |
Goodwill and Intangible Assets
| 102.434 | 44.937 | 46.168 | 38.817 | 39.146 | 43.613 | 41.152 | 1.69 | 2.317 | 3.923 | 2.848 | 1.998 | 1.222 | 1.939 | 2.337 | 18.442 | 19.055 | 5.723 | 4.792 | 3.326 | 3.513 | 4.997 | 3.932 | 4.379 | 4.851 | 0.798 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 1.021 | 4.869 | 3.22 | 9 | 12.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.864 | 4.552 | 1.335 | 0.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.282 | 0.647 | 0.682 | 0.223 | 0.09 | 0.75 | 0.078 | 0.02 | 0.036 | 0.065 | 0.07 | 0.41 | 0.402 | 0.38 | 1.121 | 2.095 | 2.361 | 1.232 | 3.65 | 10.691 | 6.641 | 0.897 | 0.14 | 0.035 | 0.137 | 0.221 |
Total Non-Current Assets
| 238.963 | 143.833 | 112.948 | 101.331 | 66.701 | 75.858 | 73.047 | 28.249 | 14.835 | 4.141 | 2.99 | 2.458 | 1.796 | 2.716 | 4.073 | 25.361 | 26.392 | 8.468 | 8.839 | 14.744 | 10.885 | 6.169 | 4.447 | 4.916 | 5.424 | 1.226 |
Total Assets
| 421.815 | 278.637 | 211.738 | 197.259 | 122.453 | 141.524 | 128.595 | 53.467 | 40.664 | 18.289 | 3.993 | 4.257 | 2.809 | 7.212 | 15.037 | 39.752 | 40.042 | 26.727 | 25.097 | 29.097 | 22.148 | 10.562 | 8.628 | 9.943 | 7.447 | 2.523 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 27.19 | 10.899 | 10.644 | 9.117 | 14.144 | 14.34 | 8.224 | 5.403 | 5.537 | 2.283 | 0.524 | 1.017 | 0.601 | 0.354 | 0.55 | 1.079 | 1.138 | 0.774 | 0.656 | 1.21 | 0.428 | 0.195 | 0.315 | 0.103 | 0.055 | 0.046 |
Short Term Debt
| 38.805 | 29.003 | 25.257 | 20.459 | 7.897 | 14.35 | 48.878 | 6.724 | 1.443 | 0.92 | 0 | 0 | 0.037 | 0.06 | 0.07 | 0.122 | 0 | 0 | 0 | 0.116 | 0.116 | 0.352 | 0.888 | 3.948 | 4.809 | 0 |
Tax Payables
| 1.529 | 1.905 | 0.876 | 2.257 | 1.367 | 1.121 | 1.176 | 0.27 | 0.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.262 | 0.109 | 0 | 0 | 0 | 0 | 0.26 | 0.26 | 0 |
Deferred Revenue
| 4.579 | 0.384 | 0.241 | 0.169 | 0.24 | 0.862 | 0.182 | 0.004 | 0.243 | 0.548 | 0.003 | 0.002 | 0.015 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 1.413 | 0.27 | 0.076 | 0 | 0.708 | 0 |
Other Current Liabilities
| 30.297 | 14.581 | 27.942 | 25.529 | 11.617 | 7.699 | 7.66 | 1.415 | 3.418 | 0.582 | 0.297 | 0.408 | 1.425 | 0.88 | 1.093 | 1.93 | 1.196 | 3.315 | 0.803 | 0.542 | 4.103 | 0.756 | 1.299 | 0.328 | 0.772 | 0.124 |
Total Current Liabilities
| 97.821 | 56.388 | 64.96 | 57.362 | 35.025 | 37.261 | 66.44 | 13.589 | 11.017 | 4.333 | 0.824 | 1.427 | 2.062 | 1.295 | 1.712 | 3.131 | 2.335 | 4.351 | 1.568 | 1.869 | 4.647 | 1.304 | 2.502 | 4.639 | 5.896 | 0.17 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 205.72 | 114.654 | 68.902 | 95.491 | 52.645 | 64.235 | 28.57 | 15.46 | 21.064 | 0.639 | 0 | 0 | 0 | 0.038 | 0.117 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0.116 | 0.411 | 0 | 0.007 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 39.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 14.035 | 8.818 | 2.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,863,502 | 4,551,644 | 1.335 | 0.377 | 1.116 | 0.028 | 0.006 | 0.017 | 0.106 | 0.071 | 0 |
Other Non-Current Liabilities
| 4.104 | 1.615 | 0 | 0.734 | 0.654 | 0.579 | 0 | 0 | 0.316 | 0.251 | 0 | 0 | 0 | 0 | 0 | 0 | -4,551,644 | -1.335 | -0.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 223.859 | 125.087 | 71.698 | 96.225 | 53.299 | 64.814 | 28.57 | 15.683 | 21.38 | 0.89 | 0.299 | 0 | 1 | 0.038 | 0.117 | 0.171 | 4,551,644 | 1.335 | 0.377 | 1.116 | 0.028 | 0.122 | 0.428 | 0.106 | 0.078 | 0 |
Total Liabilities
| 321.68 | 181.475 | 136.658 | 153.587 | 88.324 | 102.075 | 95.01 | 29.272 | 32.397 | 5.223 | 0.824 | 1.427 | 2.062 | 1.333 | 1.829 | 3.302 | 2.335 | 4.351 | 1.568 | 2.985 | 4.675 | 1.426 | 2.93 | 4.745 | 5.975 | 0.17 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0 | 0.002 | 0.002 | 0 |
Common Stock
| 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.017 | 0.015 | 0.004 | 0.003 | 0.001 | 0.006 | 0.006 | 0.007 | 0.007 | 0.05 | 0.049 | 0.05 | 0.049 | 0.044 | 0.044 | 0.041 | 0.039 | 0.012 |
Retained Earnings
| 38.959 | 39.509 | 14.768 | -16.429 | -27.355 | -22.654 | -28.576 | -28.837 | -46.665 | -31.997 | -27.334 | -21.585 | -20.008 | -14.503 | -7.045 | 15.548 | 17.079 | 15.328 | 17.845 | 20.419 | 12.887 | 4.965 | 1.269 | -0.543 | -3.391 | -4.137 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0.007 | 0.007 | 0.004 | -11.511 | -7.365 | -3.465 | -0.618 | -0.202 | -0.435 | -0.406 | -0.691 | -0.865 | -0.648 | -0.547 | -1.766 | -2.854 | -3.248 | -5.743 | -3.841 | -0.423 | -0.417 | -0.002 | 0 | 0 |
Other Total Stockholders Equity
| 61.174 | 58.099 | 60.758 | 60.367 | 61.482 | 62.1 | 62.158 | 59.268 | 52.951 | 45.038 | 30.489 | 24.4 | 20.742 | 20.371 | 20.235 | 20.884 | 20.611 | 9.887 | 11.801 | 11.375 | 8.367 | 4.116 | 4.385 | 5.699 | 4.823 | 6.477 |
Total Shareholders Equity
| 100.135 | 97.61 | 75.528 | 43.94 | 34.129 | 39.449 | 33.584 | 24.196 | 6.314 | 13.067 | 3.17 | 2.829 | 0.746 | 5.879 | 13.208 | 36.45 | 37.708 | 22.376 | 23.53 | 26.112 | 17.473 | 9.136 | 5.699 | 5.198 | 1.473 | 2.353 |
Total Equity
| 100.135 | 97.162 | 75.08 | 43.672 | 34.129 | 39.449 | 33.584 | 24.196 | 8.268 | 13.067 | 3.17 | 2.829 | 0.746 | 5.879 | 13.208 | 36.45 | 37.708 | 22.376 | 23.53 | 26.112 | 17.473 | 9.136 | 5.699 | 5.198 | 1.473 | 2.353 |
Total Liabilities & Shareholders Equity
| 421.815 | 278.637 | 211.738 | 197.259 | 122.453 | 141.524 | 128.595 | 53.467 | 40.664 | 18.289 | 3.993 | 4.257 | 2.809 | 7.212 | 15.037 | 39.752 | 40.042 | 26.727 | 25.097 | 29.097 | 22.148 | 10.562 | 8.628 | 9.943 | 7.447 | 2.523 |