Lingotes Especiales, S.A.
MSE:LGT.MC
6.9 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 96.795 | 113.357 | 85.514 | 90.879 | 114.391 | 114.899 | 103.859 | 94.695 | 77.815 | 62.058 | 57.8 | 55.956 | 71.747 | 64.691 | 44.423 | 74.585 | 70.937 | 68.947 | 69.859 | 66.593 | 67.917 |
Cost of Revenue
| 74.455 | 53.17 | 44.518 | 41.721 | 54.778 | 54.094 | 45.953 | 37.467 | 33.18 | 28.014 | 27.633 | 27.69 | 30.023 | 25.195 | 18.047 | 34.629 | 29.414 | 30.546 | 30.12 | 27.428 | 25.799 |
Gross Profit
| 22.339 | 60.187 | 40.995 | 49.158 | 59.613 | 60.805 | 57.906 | 57.228 | 44.636 | 34.043 | 30.167 | 28.266 | 41.724 | 39.495 | 26.376 | 39.956 | 41.522 | 38.401 | 39.738 | 39.165 | 42.119 |
Gross Profit Ratio
| 0.231 | 0.531 | 0.479 | 0.541 | 0.521 | 0.529 | 0.558 | 0.604 | 0.574 | 0.549 | 0.522 | 0.505 | 0.582 | 0.611 | 0.594 | 0.536 | 0.585 | 0.557 | 0.569 | 0.588 | 0.62 |
Reseach & Development Expenses
| 0.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.753 | 1.731 | 1.733 | 1.802 | 1.846 | 1.809 | 1.749 | 1.755 | 1.403 | 0.952 | 0.777 | 0.734 | 0 | 9.946 | 15.197 | 0 | 18.154 | 16.702 | 16.036 | 15.37 | 14.685 |
Selling & Marketing Expenses
| 18.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 19.968 | 1.731 | 1.733 | 1.802 | 1.846 | 1.809 | 1.749 | 1.755 | 1.403 | 0.952 | 0.777 | 0.734 | 0 | 9.946 | 15.197 | 0 | 18.154 | 16.702 | 16.036 | 15.37 | 14.685 |
Other Expenses
| 2.49 | 53.87 | 41.288 | 38.769 | 46.446 | 0.039 | 0.034 | 0.22 | 0.187 | 0.68 | 0.045 | 0.097 | 36.4 | -1.885 | 9.636 | 40.592 | -5.189 | -1.735 | 17.387 | 47.84 | 21.763 |
Operating Expenses
| 17.478 | 55.601 | 43.021 | 40.571 | 48.291 | 48.477 | 45.665 | 42.753 | 36.846 | 29.667 | 27.576 | 28.482 | 36.4 | 30.582 | 24.833 | 40.592 | 12.965 | 14.967 | 33.423 | 63.21 | 36.448 |
Operating Income
| 4.861 | 4.495 | -1.578 | 8.67 | 11.696 | 12.811 | 12.359 | 15.217 | 9.176 | 5.327 | 3.529 | 0.739 | 5.324 | 8.638 | 1.543 | -0.636 | 28.557 | 23.434 | 6.315 | 5.252 | 7.185 |
Operating Income Ratio
| 0.05 | 0.04 | -0.018 | 0.095 | 0.102 | 0.111 | 0.119 | 0.161 | 0.118 | 0.086 | 0.061 | 0.013 | 0.074 | 0.134 | 0.035 | -0.009 | 0.403 | 0.34 | 0.09 | 0.079 | 0.106 |
Total Other Income Expenses Net
| -0.626 | -0.397 | -0.448 | -0.654 | -0.262 | -0.591 | -0.445 | -1.02 | -0.264 | -0.313 | -0.337 | -0.406 | -0.544 | -2.458 | -0.66 | 4.594 | -24.071 | -21.93 | -0.448 | -2.987 | -1.54 |
Income Before Tax
| 4.235 | 4.099 | -2.026 | 8.016 | 11.434 | 12.22 | 11.914 | 14.197 | 8.912 | 5.014 | 3.191 | 0.333 | 4.78 | 6.18 | 0.883 | 3.958 | 4.487 | 1.504 | 5.867 | 2.265 | 5.645 |
Income Before Tax Ratio
| 0.044 | 0.036 | -0.024 | 0.088 | 0.1 | 0.106 | 0.115 | 0.15 | 0.115 | 0.081 | 0.055 | 0.006 | 0.067 | 0.096 | 0.02 | 0.053 | 0.063 | 0.022 | 0.084 | 0.034 | 0.083 |
Income Tax Expense
| 1.008 | 0.947 | -0.549 | 2.06 | 2.704 | 3.021 | 2.985 | 3.707 | 2.187 | 1.038 | 0.676 | 0.075 | 1.152 | 1.762 | 0.214 | 0.885 | 1.136 | 0.277 | 1.905 | -0.089 | -1.352 |
Net Income
| 3.227 | 3.152 | -1.477 | 5.956 | 8.731 | 9.199 | 8.929 | 10.49 | 6.725 | 3.976 | 2.516 | 0.258 | 3.628 | 4.417 | 0.669 | 3.072 | 3.351 | 1.226 | 3.962 | 2.176 | 4.293 |
Net Income Ratio
| 0.033 | 0.028 | -0.017 | 0.066 | 0.076 | 0.08 | 0.086 | 0.111 | 0.086 | 0.064 | 0.044 | 0.005 | 0.051 | 0.068 | 0.015 | 0.041 | 0.047 | 0.018 | 0.057 | 0.033 | 0.063 |
EPS
| 0.32 | 0.32 | -0.15 | 0.6 | 0.87 | 0.92 | 0.89 | 1.05 | 0.67 | 0.46 | 0.26 | 0.027 | 0.38 | 0.46 | 0.072 | 0.32 | 0.34 | 0.12 | 0.4 | 0.18 | 0.43 |
EPS Diluted
| 0.32 | 0.32 | -0.15 | 0.6 | 0.87 | 0.92 | 0.89 | 1.05 | 0.67 | 0.46 | 0.26 | 0.027 | 0.38 | 0.46 | 0.072 | 0.32 | 0.34 | 0.12 | 0.4 | 0.18 | 0.43 |
EBITDA
| 10.708 | 10.071 | 3.491 | 12.917 | 16.968 | 17.479 | 17.014 | 17.69 | 11.958 | 8.726 | 6.458 | 5.133 | 10.892 | 11.776 | 5.124 | 10.213 | 9.613 | 6.279 | 10.995 | 6.907 | 10.344 |
EBITDA Ratio
| 0.111 | 0.089 | 0.041 | 0.142 | 0.148 | 0.152 | 0.164 | 0.187 | 0.154 | 0.141 | 0.112 | 0.092 | 0.152 | 0.182 | 0.115 | 0.137 | 0.136 | 0.091 | 0.157 | 0.104 | 0.152 |