Lingotes Especiales, S.A.
MSE:LGT.MC
6.9 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||
Net Income
| 3.227 | 4.099 | -2.026 | 8.016 | 8.731 | 9.199 | 8.929 | 10.49 | 6.725 | 3.976 | 2.516 | 0.258 | 3.628 | 4.417 | 0.669 | 3.072 | 3.351 | 1.226 | 3.962 | 2.176 |
Depreciation & Amortization
| 5.847 | 5.467 | 5.069 | 4.708 | 5.616 | 5.473 | 4.969 | 3.81 | 3.986 | 3.633 | 3.719 | 5.16 | 5.446 | 4.687 | 3.563 | 5.327 | 4.989 | 4.575 | 4.68 | 4.566 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0.035 | 0.034 | 0 | 0.155 | -0.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 9.413 | -3.841 | -0.574 | 0.36 | 1.955 | -2.593 | -3.514 | 2.836 | 4.85 | -2.94 | 4.4 | 0.039 | -3.939 | 5.547 | 4.177 | -3.514 | 3.418 | 1.67 | -0.353 | -1.948 |
Accounts Receivables
| 11.19 | -7.723 | -0.32 | 2.132 | -1.638 | 2.325 | -5.215 | -1.284 | -3.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -0.632 | -0.571 | 2.86 | -1.519 | 2.261 | -2.988 | -3.001 | -0.868 | 2.381 | 0.374 | 1.451 | -1.832 | -1.028 | 1.795 | 6.385 | -5.57 | 0.58 | 0.288 | -1.817 | -1.945 |
Accounts Payables
| -1.144 | 4.463 | -3.115 | -0.253 | 1.343 | -1.961 | 4.722 | 5.025 | 5.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1.109 | -0.01 | 0 | 0 | -0.011 | 0.394 | -0.514 | 3.704 | 2.469 | -3.314 | 2.949 | 1.871 | -2.912 | 3.752 | -2.208 | 2.056 | 2.838 | 1.382 | 1.465 | -0.002 |
Other Non Cash Items
| -0.066 | -0.799 | -0.797 | -1.583 | -0.667 | -0.058 | -0.435 | 0.858 | 0.538 | -0.679 | -0.379 | -0.813 | -0.583 | -1.625 | -1.616 | -0.937 | -4.302 | -2.243 | -1.116 | 1.397 |
Operating Cash Flow
| 18.422 | 4.925 | 1.672 | 11.5 | 15.635 | 12.02 | 9.948 | 17.994 | 16.098 | 3.99 | 10.256 | 4.643 | 4.552 | 13.026 | 6.792 | 3.948 | 7.456 | 5.228 | 7.174 | 6.191 |
Investing Activities: | ||||||||||||||||||||
Investments In Property Plant And Equipment
| -9.546 | -4.075 | -6.292 | -5.906 | -7.513 | -11.467 | -10.006 | -18.094 | -6.11 | -3.474 | -1.983 | -2.68 | -2.789 | -5.953 | -4.126 | -5.955 | -3.532 | 0 | -7.639 | -4.712 |
Acquisitions Net
| 0.166 | 0.249 | 0.141 | 0.447 | 0.385 | 0.223 | 0.362 | -0.548 | 0.896 | -1.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.001 | 0 | -0.596 | -0.447 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0.455 | 0.001 | 0 | 0 | 0 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.427 | 0 | 0.596 | 0.447 | 0 | 0.223 | 0.362 | 0.3 | 0.896 | 0.263 | 0.24 | 0.309 | 0.083 | 0.238 | 0.089 | 1.124 | 0.996 | -5.206 | 0.012 | -0.426 |
Investing Cash Flow
| -9.381 | -3.826 | -5.695 | -5.457 | -7.127 | -11.244 | -9.644 | -18.289 | -5.214 | -4.385 | -1.743 | -2.371 | -2.706 | -5.715 | -4.036 | -4.831 | -2.537 | -5.206 | -7.627 | -5.138 |
Financing Activities: | ||||||||||||||||||||
Debt Repayment
| -2.198 | -6.366 | -6.853 | -6.908 | -3.889 | -3.796 | -4.177 | -3.204 | -1.946 | -3.848 | -3.42 | -3.728 | 0 | -3.38 | -8.89 | 0 | -0.087 | -0.076 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.807 | 0 | 0 | 0 | 0 | 0.002 | 0.134 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -0.005 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -4 | 0 | -7 | 0 | -7 | -7.037 | -8.025 | -4.938 | -3.788 | -1.215 | -1.209 | -2.43 | -2.37 | -0.204 | -2.287 | -2.341 | -0.96 | -2.598 | -1.694 | -2.598 |
Other Financing Activities
| 4.397 | 9.5 | 5 | 9.529 | 2.5 | 11 | 8.155 | 3.204 | 1.231 | 1.361 | -0.099 | 4.639 | -2.127 | 1 | 9.04 | 0.422 | -0.648 | 3.509 | 1.066 | -0.4 |
Financing Cash Flow
| -1.802 | 3.134 | -8.853 | 2.621 | -8.389 | 0.167 | -4.047 | -1.734 | -4.503 | -3.703 | -4.729 | -1.519 | -4.497 | -2.623 | -2.009 | -1.92 | -1.695 | 0.835 | -0.628 | -2.998 |
Other Information: | ||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.026 | 0 | 0 | 0.033 | -0.008 |
Net Change In Cash
| 7.24 | 4.234 | -12.877 | 8.663 | 0.118 | 0.943 | -3.742 | -2.029 | 6.382 | -4.097 | 3.784 | 0.753 | -2.651 | 4.689 | 0.747 | -2.827 | 3.224 | 0.858 | -1.049 | -1.952 |
Cash At End Of Period
| 13.459 | 6.22 | 1.986 | 14.863 | 6.2 | 6.081 | 5.138 | 8.88 | 10.909 | 4.528 | 8.625 | 4.841 | 4.088 | 6.739 | 2.05 | 1.304 | 4.13 | 0.906 | 0.048 | 1.097 |