LifeMD, Inc. (LFMD) - Quarterly Cash Flow Statement

Home
LFMD
Financials

5.13 (USD) • At close November 7, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1
Operating Activities:
Net Income Numbers are in millions	-5.319	-6.876	-6.768	-3.732	-5.283	-5.891	-3.442	-11.575	-7.198	-12.973	-13.275	-18.006	-14.416	-17.029	-11.873	-33.72	-20.824	-3.447	-2.534	-0.727	-1.105	-0.963	-0.734	-0.765	-0.586	-0.649	0.64	-0.22	-0.679	0.737	-1.045	-0.741	-0.218	-0.156	-0.108	-0.148	0.008	-0.021	0.002	-0.144	-0.104	-0.072	-0.141	-0.072	-0.139	-0.016	-0.041	-0.071	-0.159	-0.187	-0.028
Depreciation & Amortization Numbers are in millions	-3.348	2.288	2.099	1.941	1.735	1.555	1.37	1.24	1.14	0.86	0.531	0.35	0.115	0.295	0.108	0.11	0.108	0.093	0.086	0.084	0.084	0.084	0.084	0.154	0.031	0	0	0.092	0	0	0.082	0.034	0	0	0	0	0.015	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.015	0.014	0.014	0.014
Deferred Income Tax Numbers are in millions	0	0	0	-6.087	0.532	0	0	0.354	0	0	0	0	0.003	0.057	-0.185	-0.07	0.314	0	0	0.066	0	0	-0.004	0.004	0	0	0	0	0	0	0.482	0.081	0	0	0	0	-0.005	-0.004	-0.004	-0.004	-0.004	-0.004	-0.004	-0.004	-0.004	-0.004	-0.004	-0.004	-0.004	-0.004	-0.004
Stock Based Compensation Numbers are in millions	2.394	4.191	2.544	3.646	3.318	2.862	2.664	2.701	3.336	4.041	4.473	4.088	3.111	2.547	2.326	1.757	16.364	0.439	0.096	0.193	0.167	0.218	0.155	-0.238	0.171	0.34	0.084	0.34	0.049	-0.077	0.19	0.095	0.375	0.08	0.039	0.128	0.011	0.002	0.002	0.035	0.059	0.004	0.028	0.053	0	0.026	0.027	0.013	0.023	0.049	0
Change In Working Capital Numbers are in millions	-11.499	4.612	6.886	2.488	0.469	5.769	-3.818	1.988	-1.329	-2.271	0.062	3.616	2.176	2.906	0.434	6.478	-0.54	1.413	1.447	0.309	0.31	0.555	0.892	-0.262	-0.012	0.072	-0.054	-0.574	0.089	0.028	-0.236	0.228	0.055	-0.108	-0.053	-0.067	-0.053	0.023	-0.084	0.125	0.02	0.088	0.096	-0.186	0.055	0.003	-0.055	-0.019	0.04	-0.07	0.019
Accounts Receivables Numbers are in millions	-0.382	-0.331	-0.059	-0.859	-0.75	-0.732	-0.102	-0.635	-0.024	-0.717	-0.816	0.866	0.115	-0.261	-0.703	0.035	-0.248	-0.154	-0.185	-0.032	0.038	0.33	-0.334	0.077	-0.112	0.022	0.042	-0.122	0.247	0.043	-0.073	-0.085	0.02	-0.152	-0.145	-0.023	0.004	-0.062	-0.058	0.096	-0.025	0.031	-0.039	-0.066	0.146	-0.044	-0.064	0.03	0.047	-0.057	-0.033
Change In Inventory Numbers are in millions	-0.215	0.14	0.189	0.852	-0.092	-0.316	0.321	-0.131	-0.711	-1.725	0.384	-0.03	0.027	0.003	-0.41	0.639	-1.095	-0.255	0.396	-0.203	-0.044	0.174	0.145	-0.399	-0.116	0.094	0.08	-0.329	-0.25	0.009	0.023	-0.03	0.049	-0.041	-0.077	-0.022	-0.018	0.022	-0.002	0.014	0.029	0.005	-0.002	0.034	-0.056	0.005	-0.005	-0.026	-0.001	0.009	0.014
Change In Accounts Payables Numbers are in millions	0.816	2.657	1.31	1.447	0.044	2.69	-3.204	-0.576	-1.027	0.376	2.477	8.966	1.935	3.166	1.558	9.496	0.693	1.82	0.827	2.182	0.134	0.228	0.747	0.085	0.238	0.074	-0.104	-0.226	0.138	0.05	-0.188	0.585	0	0	0.169	-0.022	0	0	-0.023	0.089	0	0	0.005	-0.002	0	0	0.014	-0.012	0	0	0.008
Other Working Capital Numbers are in millions	-7.593	2.147	5.446	1.048	1.267	4.126	-0.833	3.33	0.433	-0.205	-1.983	-6.188	0.099	-0.002	-0.011	-3.693	0.109	0.001	0.409	-1.638	0.182	-0.177	0.333	-0.024	-0.022	-0.118	-0.072	0.103	-0.046	-0.074	0.002	-0.243	-0.013	0.085	0	-0.001	-0.039	0.063	0	-0.074	0.017	0.052	0.132	-0.152	-0.035	0.041	0	-0.01	-0.006	-0.021	0.03
Other Non Cash Items Numbers are in millions	23.975	6.626	5.743	7.458	0.306	0.35	0.613	4.14	1.274	0.244	0.119	4.127	1.592	0.489	0.083	18.909	0.079	-0.256	1.566	0.234	-0.004	0.199	0.153	0.691	0.135	-0.058	-0.52	0.2	0.738	-0.728	0.054	0.007	-0.247	0.23	0.039	-0.127	0.011	0.002	0.002	0.035	0.053	0.004	0.028	0.049	-0.04	0.026	0.027	0.003	0.059	0.119	0
Operating Cash Flow Numbers are in millions	6.203	4.54	5.202	5.714	1.076	4.644	-2.614	-1.969	-2.776	-10.099	-8.091	-5.826	-7.419	-10.734	-9.107	-6.536	-4.498	-1.759	0.661	0.159	-0.548	0.094	0.546	-0.416	-0.261	-0.294	0.066	-0.502	0.197	-0.039	-0.473	-0.296	-0.035	0.045	-0.122	-0.215	-0.024	0.014	-0.07	0.025	-0.015	0.03	-0.007	-0.147	-0.075	0.022	-0.06	-0.064	-0.087	-0.079	0
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	5.322	-3.132	-2.19	-2.217	-2.404	-2.301	-1.812	-1.771	-2.242	-2.515	-6.366	-1.578	-0.853	-0.922	-0.049	-0.068	0	0	-0.068	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Acquisitions Net Numbers are in millions	0	0	0	0	0	0	0	-1.012	0.012	0	-1.012	0	0	0	0	0.4	0.277	-0.277	-0.4	0.4	0	0	-0.5	-0.241	-0.149	0.051	0.19	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.1	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.1	0	0	-0.1	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	-8.816	-2.49	-2.015	-2.107	-2.373	-2.271	-1.778	1.012	-0.012	-2.425	-6.099	-1.401	-0.801	-0.903	-0.049	-0.4	-0.331	0.068	-0.068	0.4	0	0	-0.5	0.141	0	0.2	0.19	0	0	0	0	0	0	0	0	0.127	0	0	0	0.1	0	0	0.1	0	0	0	0	0	0	0	0
Investing Cash Flow Numbers are in millions	-3.493	-3.132	-2.19	-2.217	-2.404	-2.301	-1.812	-1.771	-2.242	-2.515	-7.378	-1.578	-0.853	-0.922	-0.049	-0.068	-0.053	-0.209	-0.468	0.4	0	0	-0.5	-0.1	-0.149	0.051	0.19	0	0	0	0	0	0	0	0	0.127	0	0	0	0.1	0	0	-0.1	0	0	0	0	0	0	0	0
Financing Activities:
Debt Repayment Numbers are in millions	-0.315	-0.103	-0.212	-0.099	-4.994	-1.087	-14.473	-0.169	-0.463	0	0	-15	-0.375	-1.12	0	-2.499	0	-0.858	-1.641	-0.05	-0.274	-0.071	0	-0.065	0	0	-0.167	-0.412	-0.074	-0.025	-0.251	-0.169	0	0	0	-0.031	-0.057	-0.023	-0.035	-0.017	0	-0.005	-0.012	0	0	0	0	-0.051	0	-0.024	-0.027
Common Stock Issued Numbers are in millions	-0.108	0.1	0.008	15.398	0.9	0	0	0	0	0.09	0.039	41.354	0.493	1.055	13.495	14.9	0.449	0	0	0.9	0	0	0	0	0	0	0	0.166	0	0.025	0.648	0.017	0	0	0	0.065	0	0	0	0.081	0	0	0	0.175	0	0	0	0.12	0.003	0	0
Common Stock Repurchased Numbers are in millions	0	0	0	0.9	0	0	0	0	0	0	0	-40.483	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.077	-0.073	0	-0.003	-0.082	-0.005	0	0	-0.011	0	-0.011	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	-0.777	-0.777	-0.777	-0.777	-0.777	-0.777	-0.777	-0.777	-0.777	-0.777	-0.777	-0.871	0	0	0	-1.29	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	0.373	-0.036	-0.067	15.138	0.492	-1.185	-1.705	2.808	0.377	0.023	0.003	54.285	0.187	16.783	-0.112	14.866	5.132	1.946	-0.942	-1.083	1.338	-0.071	0.016	0.354	-0.023	0.704	-0.167	0.08	0.003	0.094	0.675	0.239	0.278	-0.014	0.093	0.224	0.075	0.019	0.1	-0.204	0.044	-0.005	-0.012	0.08	0.01	0.05	0	-0.069	0.003	0.343	0
Financing Cash Flow Numbers are in millions	-0.826	-0.815	-1.048	14.361	4.709	-1.961	11.991	1.862	-0.863	-0.753	-0.774	39.285	0.305	15.663	13.383	14.866	5.132	1.946	-0.942	-0.233	1.063	-0.071	0.016	0.289	-0.023	0.704	-0.167	0.08	-0.07	0.094	0.672	0.005	0.274	-0.014	0.093	0.247	0.018	-0.004	0.065	-0.14	0.044	-0.005	-0.012	0.255	0.01	0.05	0	0.12	0.003	0.319	-0.027
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.091	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Change In Cash Numbers are in millions	1.884	0.592	1.964	17.858	3.382	0.382	7.566	-1.878	-5.88	-13.367	-16.243	31.881	-7.967	4.008	4.228	8.262	0.58	-0.022	-0.749	0.326	0.516	-0.069	0.154	-0.227	-0.284	0.461	0.088	-0.421	0.127	0.055	0.198	-0.291	0.238	0.032	-0.029	0.159	-0.006	0.009	-0.005	-0.015	0.029	0.025	-0.119	0.108	-0.064	0.072	-0.06	-0.064	-0.084	0.24	-0.026
Cash At End Of Period Numbers are in millions	37.587	35.703	35.111	33.147	15.288	11.907	11.525	3.959	5.837	11.717	25.085	41.328	9.447	17.414	13.407	9.179	0.917	0.336	0.358	1.107	0.781	0.265	0.334	0.18	0.407	0.691	0.23	0.141	0.563	0.436	0.381	0.183	0.474	0.235	0.204	0.233	0.074	0.08	0.07	0.075	0.09	0.061	0.036	0.155	0.047	0.111	0.039	0.099	0.163	0.247	0.007

LifeMD, Inc.

NASDAQ:LFMD Add to watchlist

NASDAQ:LFMD