LifeMD, Inc.
NASDAQ:LFMD
5.13 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||
Current Assets: | |||||||||||||
Cash & Cash Equivalents
| 33.147 | 3.959 | 41.328 | 9.179 | 1.107 | 0.18 | 0.141 | 0.183 | 0.233 | 0.075 | 0.155 | 0.099 | 0.034 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 33.147 | 3.959 | 41.328 | 9.179 | 1.107 | 0.18 | 0.141 | 0.183 | 0.233 | 0.075 | 0.155 | 0.099 | 0.034 |
Net Receivables
| 5.277 | 2.835 | 0.98 | 0.648 | 0.097 | 0.099 | 0.399 | 0.447 | 0.154 | 0.015 | 0.209 | 0.05 | 0.036 |
Inventory
| 2.76 | 3.703 | 1.617 | 1.264 | 0.95 | 1.023 | 0.707 | 0.16 | 0.061 | 0.041 | 0.086 | 0.063 | 0.059 |
Other Current Assets
| 1.42 | 0.687 | 0.793 | 0.155 | 0.443 | 0.27 | 0.017 | 0.002 | 0 | 0 | 0.132 | -0 | 0 |
Total Current Assets
| 42.604 | 11.311 | 44.921 | 12.063 | 2.747 | 1.605 | 1.264 | 0.79 | 0.448 | 0.131 | 0.451 | 0.212 | 0.129 |
Non-Current Assets: | |||||||||||||
Property, Plant & Equipment, Net
| 1.071 | 1.682 | 1.986 | 0.274 | 0.024 | 0 | 0 | 0 | 0 | 0.044 | 0.101 | 0.158 | 0.215 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 14.805 | 12.672 | 3.016 | 0.716 | 0.675 | 1.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 14.805 | 12.672 | 3.016 | 0.716 | 0.675 | 1.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0 | -14.354 | -5.002 | -0.99 | -0.699 | 0 | 0 | 0 | 0 | 0 | 0 | -0.158 | 0 |
Total Non-Current Assets
| 15.876 | 14.354 | 5.002 | 0.99 | 0.699 | 1.011 | 0 | 0 | 0 | 0.044 | 0.101 | 0.158 | 0.215 |
Total Assets
| 58.481 | 25.666 | 49.923 | 13.054 | 3.446 | 2.616 | 1.264 | 0.79 | 0.448 | 0.175 | 0.551 | 0.37 | 0.343 |
Liabilities & Equity: | |||||||||||||
Current Liabilities: | |||||||||||||
Account Payables
| 11.085 | 10.107 | 9.059 | 10.408 | 3.051 | 0.869 | 0.473 | 0.753 | 0.167 | 0.274 | 0.285 | 0.187 | 0.199 |
Short Term Debt
| 0.931 | 3.553 | 0.671 | 0.779 | 0.815 | 0.247 | 0.167 | 0.206 | 0.1 | 0.027 | 0.04 | 0 | 0.262 |
Tax Payables
| 2.501 | 2.501 | 2 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 8.829 | 5.548 | 1.5 | 0.917 | 0.11 | 0.076 | -0.473 | 0 | -0.167 | -0.274 | -0.04 | 0 | 0 |
Other Current Liabilities
| 13.937 | 12.167 | 11.596 | 1.386 | 0 | 0 | 0.473 | 0.192 | 0.167 | 0.274 | 0.04 | 0 | 0.1 |
Total Current Liabilities
| 34.782 | 31.374 | 22.826 | 13.49 | 3.975 | 1.192 | 0.641 | 1.152 | 0.267 | 0.302 | 0.326 | 0.187 | 0.562 |
Non-Current Liabilities: | |||||||||||||
Long Term Debt
| 17.928 | 0.574 | 1.179 | 0.285 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0.07 | 0.004 | 0 | 0 | 0 | 0.013 | 0.03 | 0.048 | 0.065 |
Other Non-Current Liabilities
| 0.205 | 1.023 | 0.1 | 0.1 | 0.5 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 18.133 | 1.597 | 1.279 | 0.385 | 0.6 | 0.604 | 0 | 0 | 0 | 0.013 | 0.03 | 0.048 | 0.065 |
Total Liabilities
| 52.915 | 32.971 | 24.104 | 13.875 | 4.575 | 1.796 | 0.641 | 1.152 | 0.267 | 0.315 | 0.356 | 0.235 | 0.626 |
Equity: | |||||||||||||
Preferred Stock
| 0 | 4.566 | 4.111 | 3.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.384 | 0.316 | 0.307 | 0.234 | 0.534 | 0.458 | 0.445 | 0.356 | 0.32 | 0.307 | 0.301 | 0.289 | 0.247 |
Retained Earnings
| -214.265 | -190.563 | -141.921 | -80.152 | -16.595 | -12.141 | -10.9 | -9.694 | -8.586 | -8.524 | -8.064 | -7.796 | -7.35 |
Accumulated Other Comprehensive Income/Loss
| -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -0.679 | -0.636 | -0 | 0 | 0 |
Other Total Stockholders Equity
| 217.387 | 178.852 | 164.354 | 77.616 | 15.073 | 12.581 | 11.337 | 8.983 | 9.046 | 8.713 | 7.958 | 7.641 | 6.82 |
Total Shareholders Equity
| 3.505 | -6.83 | 26.851 | 1.354 | -0.988 | 0.898 | 0.882 | -0.355 | 0.1 | -0.139 | 0.195 | 0.135 | -0.283 |
Total Equity
| 5.566 | -7.306 | 25.819 | -0.822 | -1.129 | 0.82 | 0.623 | -0.362 | 0.181 | -0.139 | 0.195 | 0.135 | -0.283 |
Total Liabilities & Shareholders Equity
| 58.481 | 25.666 | 49.923 | 13.054 | 3.446 | 2.616 | 1.264 | 0.79 | 0.448 | 0.175 | 0.551 | 0.37 | 0.343 |