Ledyard Financial Group, Inc.
OTC:LFGP
14.9 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | -50.28 | 0 | 27.136 | 0 | 0 | -157.686 | 17.333 | -108.402 | 0 | 0 | 17.94 | 0 | 0 | 0 | 48.808 | 28.941 | 19.503 | 7.894 | 5.375 | 15.326 | 23.427 | 13.549 | 9.283 | 20.135 | 19.115 | 12.267 | 12.551 | 0 | 32.371 | 18.701 | 12.676 | 31.145 | 33.27 | 49.428 | 44.114 | 40.762 | 26.693 | 30.081 | 29.278 | 0 | 24.884 | 7.263 | 6.918 | 14.998 | 0 | 38.157 |
Short Term Investments
| 0 | 0 | 0 | 162.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 231.123 | 0 | 0 | 0 | 135.827 | 0 | 0 | 0 | 138.075 | 0 | 0 | 0 | 137.05 | 0 | 0 | 0 | 142.127 | 0 | 0 | 0 | 98.293 | 0 | 0 | 0 | 103.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | -50.28 | 0 | -131.076 | 0 | 0 | -157.686 | 17.333 | -108.402 | 0 | 0 | 17.94 | 0 | 0 | 0 | 279.931 | 28.941 | 19.503 | 7.894 | 141.203 | 15.326 | 23.427 | 13.549 | 147.357 | 20.135 | 19.115 | 12.267 | 149.601 | 0 | 32.371 | 18.701 | 154.804 | 31.145 | 33.27 | 49.428 | 142.406 | 40.762 | 26.693 | 30.081 | 132.474 | 0 | 24.884 | 7.263 | 6.918 | 14.998 | 0 | 38.157 |
Net Receivables
| 0 | 0 | 0 | 3.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.033 | 3.889 | 3.953 | 3.862 | 1.872 | 5.135 | 5.998 | 7.121 | 1.81 | 5.832 | 5.869 | 6.027 | 1.673 | 0 | 0 | 0 | 1.653 | 6.064 | 6.71 | 6.291 | 1.381 | 5.628 | 0 | 5.943 | 1.406 | 0 | 5.459 | 5.471 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 127.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 31.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 0 | -50.28 | 0 | 31.04 | 0 | 0 | -157.686 | 17.333 | -108.402 | 0 | 0 | 21.19 | 0 | 0 | 0 | 282.964 | 32.83 | 23.456 | 11.756 | 143.075 | 20.461 | 29.425 | 20.67 | 149.168 | 25.967 | 24.984 | 18.294 | 151.274 | 0 | 32.371 | 18.701 | 156.457 | 37.209 | 39.98 | 55.719 | 143.787 | 46.39 | 26.693 | 36.024 | 133.88 | 0 | 30.343 | 12.734 | 6.918 | 14.998 | 0 | 38.157 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 64.957 | 66.053 | 65.661 | 18.127 | 67.708 | 66.088 | 66.403 | 18.783 | 65.344 | 64.241 | 0 | 17.844 | 0 | 0 | 0 | 18.737 | 18.369 | 18.142 | 17.735 | 17.413 | 17.643 | 17.145 | 16.654 | 9.773 | 9.834 | 9.729 | 9.545 | 9.596 | 0 | 7.918 | 7.684 | 7.69 | 7.716 | 7.658 | 7.784 | 7.807 | 7.689 | 7.792 | 7.845 | 7.931 | 0 | 7.783 | 7.858 | 7.84 | 7.91 | 0 | 7.714 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 741.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 689.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 344.501 | 349.109 | 374.58 | 39.88 | 350.301 | 314.569 | 0 | 0 | 0 | 0 | 0 | 28.287 | 0 | 0 | 0 | 232.379 | 221.336 | 214.066 | 194.786 | 138.114 | 144.359 | 138.883 | 138.402 | 141.521 | 137.74 | 136.204 | 135.352 | 140.269 | 0 | 0 | 0 | 145.593 | 131.745 | 129.674 | 112.483 | 104.666 | 103.233 | 0 | 107.8 | 111.408 | 0 | 126.757 | 136.779 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 11.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -409.458 | -415.162 | -440.241 | 15.594 | -418.009 | -380.657 | 66.403 | 707.349 | -65.344 | -64.241 | 0 | 13.632 | 0 | 0 | 0 | -251.116 | -239.705 | -232.208 | -212.521 | -155.527 | -162.002 | -156.028 | -155.056 | -151.294 | -147.574 | -145.933 | -144.897 | -149.865 | 0 | 453.392 | 455.476 | -153.283 | -139.461 | -137.332 | -120.267 | -112.472 | -110.922 | 388.641 | -115.645 | -119.339 | 0 | -134.54 | -144.637 | 394.758 | 375.627 | 0 | 350.517 |
Total Non-Current Assets
| 0 | 415.162 | 0 | 825.843 | 0 | 0 | 132.806 | 726.132 | 65.344 | 0 | 0 | 753.168 | 0 | 0 | 0 | 251.116 | 239.705 | 232.208 | 212.521 | 155.527 | 162.002 | 156.028 | 155.056 | 151.294 | 147.574 | 145.933 | 144.897 | 149.865 | 0 | 461.31 | 463.16 | 153.283 | 139.461 | 137.332 | 120.267 | 112.472 | 110.922 | 396.433 | 115.645 | 119.339 | 0 | 134.54 | 144.637 | 402.598 | 383.537 | 0 | 358.231 |
Total Assets
| 937.951 | 907.985 | 894.363 | 856.884 | 800.248 | 749.35 | 747.041 | 744.564 | 729.479 | 0 | 0 | 774.358 | 0 | 0 | 0 | 684.707 | 648.001 | 620.115 | 563.265 | 500.391 | 504.401 | 512.357 | 499.556 | 488.062 | 493.797 | 483.632 | 471.325 | 476.63 | 0 | 493.681 | 481.861 | 476.306 | 469.854 | 460.811 | 457.052 | 446.07 | 435.694 | 423.126 | 428.222 | 434.289 | 0 | 433.515 | 415.539 | 409.516 | 398.535 | 0 | 396.388 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 80.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 0 | 511.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 580.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0 | 0 | 0 | 592.818 | 0 | 0 | 0 | 6.115 | 0 | 0 | 0 | 581.711 | 0 | 0 | 0 | 2.74 | 0 | 12.348 | 13.017 | 2.793 | 12.628 | 12.524 | 13.26 | 3.941 | 3.203 | 3.84 | 3.746 | 2.325 | 0 | 3.123 | 3.429 | 2.49 | 0 | 0 | 0 | 1.997 | 2.403 | 3.051 | 3.147 | 2.146 | 0 | 0 | 4.633 | 1.805 | 3.092 | 0 | 1.83 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 50.107 | 50.28 | 50.452 | 49.338 | 146.73 | 126.815 | 157.686 | 109.27 | 108.402 | 111.366 | 38.812 | 5.627 | 19.096 | 19.431 | 26.159 | 6.729 | 7.601 | 85.245 | 87.753 | 29.783 | 45.368 | 47.417 | 29.925 | 16.433 | 23.941 | 25.949 | 13.958 | 13.966 | 29.575 | 36.982 | 36 | 20 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 0 | 18.5 | 23 | 15.029 | 12.505 | 18.675 | 7.536 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 152.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -50.107 | 802.183 | 788.366 | 5.383 | -146.73 | -126.815 | 0 | 575.08 | -108.402 | 0 | 0 | 11.11 | 0 | 0 | 0 | -6.729 | -7.601 | -85.245 | -87.753 | -29.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 407.326 | 398.357 | 0 | 0 | 0 | 0 | 0 | 0 | 363.275 | 0 | 0 | 0 | 0 | 0 | 354.512 | 345.059 | 0 | 348.798 |
Total Non-Current Liabilities
| 0 | 852.463 | 838.818 | 208.046 | 146.73 | 126.815 | 691.877 | 684.35 | 108.402 | 111.366 | 38.812 | 119.942 | 19.096 | 19.431 | 26.159 | 6.729 | 7.601 | 85.245 | 87.753 | 29.783 | 45.368 | 47.417 | 29.925 | 16.433 | 23.941 | 25.949 | 13.958 | 13.966 | 29.575 | 444.308 | 434.357 | 20 | 14 | 14 | 14 | 14 | 14 | 377.275 | 14 | 14 | 0 | 18.5 | 23 | 369.541 | 357.564 | 18.675 | 356.334 |
Total Liabilities
| 881.238 | 852.463 | 838.818 | 800.864 | 146.73 | 126.815 | 691.877 | 690.589 | 108.402 | 111.366 | 38.812 | 701.653 | 19.096 | 19.431 | 26.159 | 6.729 | 7.601 | 85.245 | 87.753 | 29.783 | 449.729 | 459.189 | 448.857 | 439.569 | 446.69 | 436.957 | 425.308 | 429.988 | 29.575 | 447.431 | 437.786 | 433.417 | 424.658 | 416.069 | 413.19 | 402.022 | 392.243 | 380.326 | 385.132 | 392.277 | 0 | 393.119 | 376.279 | 371.346 | 360.656 | 18.675 | 358.164 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 72.356 | 72.224 | 72.122 | 1.161 | 72.769 | 72.656 | 72.691 | 71.706 | 70.561 | 69.084 | 67.812 | 1.156 | 3.469 | 70.763 | 66.234 | 1.149 | 1.149 | 1.125 | 1.128 | 1.128 | 1.128 | 1.129 | 1.118 | 1.118 | 1.118 | 1.118 | 1.106 | 1.106 | 3.223 | 1.074 | 1.066 | 1.065 | 1.065 | 1.065 | 1.058 | 1.057 | 1.055 | 1.056 | 1.049 | 1.049 | 41.11 | 1.048 | 1.043 | 1.043 | 1.043 | 37.872 | 1.039 |
Retained Earnings
| 0 | 0 | 0 | 55.492 | 0 | 0 | 0 | 54.407 | 0 | 0 | 0 | 50.244 | 0 | 0 | 0 | 45.154 | 44.03 | 42.942 | 41.921 | 40.918 | 40.172 | 39.19 | 38.236 | 37.51 | 36.87 | 36.084 | 35.274 | 34.608 | 0 | 34.062 | 33.428 | 32.947 | 32.439 | 31.89 | 31.33 | 30.831 | 30.436 | 29.924 | 29.41 | 28.778 | 0 | 27.663 | 27.116 | 26.603 | 25.844 | 0 | 25.481 |
Accumulated Other Comprehensive Income/Loss
| -13.999 | -15.058 | -14.933 | -14.612 | -17.6 | -15.11 | -15.883 | -16.087 | -21.519 | -20.243 | -13.424 | 8.192 | 69.295 | 0 | 0 | 8.535 | 6.049 | 5.704 | 4.02 | 2.52 | 2.123 | 1.835 | 0.311 | -0.964 | -1.345 | -0.776 | -0.727 | 0.732 | 43.702 | 1.452 | -0.175 | -0.79 | 2.201 | 2.389 | 1.799 | 1.839 | 1.885 | 1.811 | 2.515 | 2.184 | 0 | 1.986 | 1.305 | 0.787 | 1.376 | 0 | 2.132 |
Other Total Stockholders Equity
| -1.644 | -1.644 | -1.644 | 13.979 | -1.644 | -1.644 | -1.644 | -56.051 | -1.644 | -1.648 | -1.651 | 13.114 | -0.124 | 0 | 0 | 12.046 | 11.627 | 11.434 | 11.459 | 11.568 | 11.249 | 11.014 | 11.034 | 10.83 | 10.464 | 10.249 | 10.364 | 10.196 | 0 | 9.662 | 9.756 | 9.668 | 9.491 | 9.398 | 9.675 | 10.321 | 10.075 | 10.009 | 10.116 | 10.001 | 0 | 9.699 | 9.796 | 9.737 | 9.616 | 0 | 9.572 |
Total Shareholders Equity
| 56.713 | 55.522 | 55.545 | 56.02 | 53.525 | 55.902 | 55.164 | 53.975 | 47.398 | 47.194 | 52.737 | 72.706 | 72.64 | 70.763 | 66.234 | 66.884 | 62.855 | 61.205 | 58.528 | 56.134 | 54.672 | 53.168 | 50.699 | 48.493 | 47.107 | 46.675 | 46.017 | 46.643 | 46.925 | 46.25 | 44.075 | 42.889 | 45.196 | 44.742 | 43.862 | 44.048 | 43.451 | 42.8 | 43.09 | 42.012 | 41.11 | 40.396 | 39.26 | 38.17 | 37.879 | 37.872 | 38.224 |
Total Equity
| 56.713 | 55.522 | 55.545 | 56.02 | 53.525 | 55.902 | 55.164 | 53.975 | 47.398 | 47.194 | 52.737 | 72.706 | 72.64 | 70.763 | 66.234 | 66.884 | 62.855 | 61.205 | 58.528 | 56.134 | 54.672 | 53.168 | 50.699 | 48.493 | 47.107 | 46.675 | 46.017 | 46.643 | 46.925 | 46.25 | 44.075 | 42.889 | 45.196 | 44.742 | 43.862 | 44.048 | 43.451 | 42.8 | 43.09 | 42.012 | 41.11 | 40.396 | 39.26 | 38.17 | 37.879 | 37.872 | 38.224 |
Total Liabilities & Shareholders Equity
| 937.951 | 907.985 | 894.363 | 856.884 | 800.248 | 749.35 | 747.041 | 744.564 | 155.8 | 158.56 | 91.549 | 774.358 | 91.736 | 90.194 | 92.393 | 684.707 | 648.001 | 620.115 | 563.265 | 500.391 | 504.401 | 512.357 | 499.556 | 488.062 | 493.797 | 483.632 | 471.325 | 476.63 | 76.5 | 493.681 | 481.861 | 476.306 | 469.854 | 460.811 | 457.052 | 446.07 | 435.694 | 423.126 | 428.222 | 434.289 | 41.11 | 433.515 | 415.539 | 409.516 | 398.535 | 56.547 | 396.388 |