Ledyard Financial Group, Inc.
OTC:LFGP
14.9 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 42.613 | 29.899 | 33.31 | 31.831 | 28.766 | 27.678 | 25.345 | 23.61 | 22.986 | 22.684 | 20.548 | 20.437 | 20.29 |
| Cost of Revenue
| 11.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 31.362 | 29.899 | 33.31 | 31.831 | 28.766 | 27.678 | 25.345 | 23.61 | 22.986 | 22.684 | 20.548 | 20.437 | 20.29 |
| Gross Profit Ratio
| 0.736 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 21.68 | 20.338 | 20.179 | 17.051 | 17.405 | 17.464 | 16.241 | 15.024 | 14.398 | 14.294 | 13.473 | 13.671 | 13.249 |
| Selling & Marketing Expenses
| 22.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 21.68 | 20.338 | 20.179 | 17.051 | 17.405 | 17.464 | 16.241 | 15.024 | 14.398 | 14.294 | 13.473 | 13.671 | 13.249 |
| Other Expenses
| -5.18 | -40.667 | -45.016 | -41.589 | -39.507 | -38.044 | -35.339 | -32.626 | -32.209 | -31.913 | -30.099 | -28.992 | -28.171 |
| Operating Expenses
| 5.18 | -20.33 | -24.837 | -24.538 | -22.102 | -20.58 | -19.098 | -17.602 | -17.811 | -17.619 | -16.626 | -15.321 | -14.922 |
| Operating Income
| 3.116 | 9.57 | 8.473 | 7.292 | 6.664 | 7.099 | 6.246 | 6.008 | 5.175 | 5.065 | 3.922 | 5.116 | 5.368 |
| Operating Income Ratio
| 0.073 | 0.32 | 0.254 | 0.229 | 0.232 | 0.256 | 0.246 | 0.254 | 0.225 | 0.223 | 0.191 | 0.25 | 0.265 |
| Total Other Income Expenses Net
| 2.788 | -2.073 | 8.473 | 7.292 | 6.664 | -1.172 | -1.038 | -0.872 | -0.281 | -0.254 | -0.234 | -1.473 | -2.013 |
| Income Before Tax
| 2.788 | 7.497 | 8.473 | 7.292 | 6.664 | 5.927 | 5.208 | 5.136 | 5.175 | 5.065 | 3.922 | 3.643 | 3.354 |
| Income Before Tax Ratio
| 0.065 | 0.251 | 0.254 | 0.229 | 0.232 | 0.214 | 0.205 | 0.218 | 0.225 | 0.223 | 0.191 | 0.178 | 0.165 |
| Income Tax Expense
| -0.377 | 0.515 | 0.708 | 0.563 | 0.848 | 0.775 | 1.363 | 1.007 | 1.113 | 1.096 | 0.913 | 0.803 | 0.745 |
| Net Income
| 3.165 | 6.981 | 7.765 | 6.729 | 5.816 | 5.152 | 3.845 | 4.128 | 4.061 | 3.969 | 3.009 | 2.84 | 2.609 |
| Net Income Ratio
| 0.074 | 0.233 | 0.233 | 0.211 | 0.202 | 0.186 | 0.152 | 0.175 | 0.177 | 0.175 | 0.146 | 0.139 | 0.129 |
| EPS
| 0.96 | 2.14 | 2.42 | 2.13 | 1.85 | 1.66 | 1.25 | 1.34 | 1.32 | 1.3 | 0.99 | 0.93 | 0.85 |
| EPS Diluted
| 0.96 | 2.13 | 2.38 | 2.11 | 1.83 | 1.64 | 1.23 | 1.32 | 1.28 | 1.27 | 0.97 | 0.92 | 0.84 |
| EBITDA
| 0.426 | 10.509 | 11.316 | 9.519 | 8.095 | 8.547 | 7.593 | 7.291 | 7.297 | 7.389 | 5.989 | 6.664 | 6.899 |
| EBITDA Ratio
| 0.01 | 0.351 | 0.34 | 0.299 | 0.281 | 0.309 | 0.3 | 0.309 | 0.317 | 0.326 | 0.291 | 0.326 | 0.34 |