Liberty Financial Group Limited
ASX:LFG.AX
3.12 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,461.832 | 1,232.619 | 855.577 | 833.161 | 830.763 | 789.942 | 612.499 | 425.8 | 164.931 | 139.27 | 132 | 117.09 |
| Cost of Revenue
| 260.287 | 237.373 | 231.043 | 209.844 | 544.54 | 580.821 | 428.615 | 265.552 | 0 | 0 | 0 | 0 |
| Gross Profit
| 1,201.545 | 995.246 | 624.534 | 623.317 | 286.223 | 209.121 | 183.884 | 160.248 | 164.931 | 139.27 | 132 | 117.09 |
| Gross Profit Ratio
| 0.822 | 0.807 | 0.73 | 0.748 | 0.345 | 0.265 | 0.3 | 0.376 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0.727 | 0.704 | 0.657 | 0.559 | 0.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 97.492 | 96.349 | 87.342 | 98.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 97.492 | 96.349 | 87.342 | 98.328 | 0 | 0 | 0 | 0 | 40.038 | 30.543 | 23.29 | 26.829 |
| Other Expenses
| 4.487 | -155.01 | 13.575 | 19.909 | 303.6 | 303.6 | 303.6 | 303.6 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 177.565 | 155.01 | 155.633 | 181.164 | 11.155 | 22.182 | 258.665 | 171.666 | 129.187 | 118.206 | 163.733 | 86.601 |
| Operating Income
| 1,043.604 | 840.236 | 713.244 | 671.587 | 167.217 | -32.948 | 50.689 | 45.193 | 35.827 | 20.629 | -33.707 | 30.168 |
| Operating Income Ratio
| 0.714 | 0.682 | 0.834 | 0.806 | 0.201 | -0.042 | 0.083 | 0.106 | 0.217 | 0.148 | -0.255 | 0.258 |
| Total Other Income Expenses Net
| -909.432 | -642.227 | 13.756 | 19.539 | -11.469 | 0 | 0 | 0 | -0.083 | 0.435 | 1.974 | 0.321 |
| Income Before Tax
| 134.172 | 198.009 | 250.914 | 212.398 | 155.748 | 3.29 | 2.694 | 1.993 | 35.744 | 21.064 | -31.733 | 30.489 |
| Income Before Tax Ratio
| 0.092 | 0.161 | 0.293 | 0.255 | 0.187 | 0.004 | 0.004 | 0.005 | 0.217 | 0.151 | -0.24 | 0.26 |
| Income Tax Expense
| 18.891 | 16.949 | 31.605 | 27.021 | 21.038 | 100.832 | 81.587 | 72.198 | 1.289 | 3.358 | 14.344 | 5.415 |
| Net Income
| 115.806 | 181.518 | 219.627 | 185.918 | 46.528 | 97.542 | 78.893 | 70.205 | 2.548 | -8.611 | -47.876 | 5.76 |
| Net Income Ratio
| 0.079 | 0.147 | 0.257 | 0.223 | 0.056 | 0.123 | 0.129 | 0.165 | 0.015 | -0.062 | -0.363 | 0.049 |
| EPS
| 0.38 | 0.6 | 0.72 | 0.61 | 0.15 | 1.72 | 3.48 | 4.13 | 0.1 | 0 | 0 | 0 |
| EPS Diluted
| 0.38 | 0.6 | 0.72 | 0.58 | 0.15 | 522,173,447 | 1,057,546,916 | 1,253,660,714 | 0.1 | 0 | 0 | 0 |
| EBITDA
| 1,063.161 | 859.415 | 731.138 | 689.429 | 179.002 | 692.4 | 533.606 | 355.595 | -31.99 | -25.882 | 0.175 | -18.993 |
| EBITDA Ratio
| 0.727 | 0.697 | 0.855 | 0.827 | 0.215 | 0.877 | 0.871 | 0.835 | -0.194 | -0.186 | 0.001 | -0.162 |