Liberty Financial Group Limited
ASX:LFG.AX
3.13 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 741.988 | 719.844 | 90.371 | 642.606 | 152.242 | 590.013 | 162.464 | 428.532 | 158.956 | 440.617 | 157.48 | 411.143 | 144.028 | 422.016 | 145.965 | 408.285 | 125.366 | 422.478 | 117.968 |
Cost of Revenue
| 132.307 | 127.98 | 0 | 115.646 | 0 | 121.727 | 0 | 114.057 | 0 | 240.473 | 0 | 231.603 | 0 | 245.377 | 0 | 261.164 | 0 | 283.376 | 0 |
Gross Profit
| 609.681 | 591.864 | 90.371 | 526.96 | 152.242 | 468.286 | 162.464 | 314.475 | 158.956 | 200.144 | 157.48 | 179.54 | 144.028 | 176.639 | 145.965 | 147.121 | 125.366 | 139.102 | 117.968 |
Gross Profit Ratio
| 0.822 | 0.822 | 1 | 0.82 | 1 | 0.794 | 1 | 0.734 | 1 | 0.454 | 1 | 0.437 | 1 | 0.419 | 1 | 0.36 | 1 | 0.329 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0.024 | 0.024 | 0.329 | 0.329 | 0.329 | 0.329 | 0 | 0 | 0.28 | 0.28 | 0 | 0 | 0.008 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 9.853 | 23.614 | 23.614 | 24.661 | 24.661 | 23.514 | 23.514 | 21.559 | 21.559 | 22.112 | 22.112 | 19.935 | 19.935 | 19.16 | 19.16 | 0 | 19.465 | 17.353 | 17.353 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69.394 | 0 | -68.353 | 0 | -68.972 | 0 | -81.884 | 0 | -62.667 | 0 | -56.339 | 0 |
Operating Expenses
| 9.853 | 57.035 | 57.035 | 110.59 | 110.59 | 105.111 | 105.111 | 100.131 | 100.131 | 90.848 | 90.848 | 84.68 | 84.68 | 99.114 | 99.114 | 226.428 | 93.335 | 56.339 | 72.124 |
Operating Income
| 57.538 | 509.985 | 41.538 | 449.059 | 39.017 | 391.177 | 64.167 | 245.081 | 58.179 | 131.791 | 66.195 | 110.568 | 59.683 | 94.755 | 62.942 | 84.454 | 47.794 | 82.763 | 46.342 |
Operating Income Ratio
| 0.078 | 0.708 | 0.46 | 0.699 | 0.256 | 0.663 | 0.395 | 0.572 | 0.366 | 0.299 | 0.42 | 0.269 | 0.414 | 0.225 | 0.431 | 0.207 | 0.381 | 0.196 | 0.393 |
Total Other Income Expenses Net
| 0 | -443.313 | -8.202 | -365.755 | 2.635 | -276.472 | -6.814 | -127.431 | 0.646 | 1.473 | 0.437 | 8.127 | -0.335 | -1.052 | -16.091 | -20.393 | -15.764 | 8.924 | -0.498 |
Income Before Tax
| 0 | 66.672 | 33.336 | 83.304 | 41.652 | 114.705 | 57.353 | 117.65 | 58.825 | 133.264 | 66.632 | 118.695 | 59.348 | 93.703 | 46.852 | 64.061 | 32.031 | 91.687 | 45.844 |
Income Before Tax Ratio
| 0 | 0.093 | 0.369 | 0.13 | 0.274 | 0.194 | 0.353 | 0.275 | 0.37 | 0.302 | 0.423 | 0.289 | 0.412 | 0.222 | 0.321 | 0.157 | 0.255 | 0.217 | 0.389 |
Income Tax Expense
| 0 | 8.615 | 4.308 | 6.194 | 3.097 | 10.755 | 5.378 | 14.791 | 7.396 | 16.814 | 8.407 | 16.321 | 8.161 | 10.7 | 5.35 | 3.667 | 1.834 | 17.371 | 8.686 |
Net Income
| 303.6 | 58.268 | 29.134 | 77.393 | 38.697 | 104.125 | 52.063 | 103.019 | 51.51 | 116.608 | 58.304 | 102.68 | 51.34 | 83.238 | 41.619 | -27.917 | 30.197 | 74.445 | 37.223 |
Net Income Ratio
| 0.409 | 0.081 | 0.322 | 0.12 | 0.254 | 0.176 | 0.32 | 0.24 | 0.324 | 0.265 | 0.37 | 0.25 | 0.356 | 0.197 | 0.285 | -0.068 | 0.241 | 0.176 | 0.316 |
EPS
| 1 | 0.19 | 0.095 | 0.25 | 0.13 | 0.34 | 0.15 | 0.34 | 0.17 | 0.96 | 0.19 | 0.34 | 0.16 | 0.27 | 0.13 | -0.092 | 0.1 | 0.25 | 0.12 |
EPS Diluted
| 1 | 0.19 | 0.095 | 0.25 | 0.13 | 0.3 | 0.15 | 0.34 | 0.17 | 0.96 | 0.19 | 0.32 | 0.16 | 0.26 | 0.13 | -0.092 | -6.88 | 0.25 | 0.12 |
EBITDA
| 10.276 | 519.689 | -8.097 | 458.998 | 2.777 | 400.417 | -6.727 | 254.119 | 0.726 | 140.647 | 0.516 | 119.474 | -0.182 | 103.691 | -15.973 | 93.386 | -15.764 | 85.616 | -0.434 |
EBITDA Ratio
| 0.014 | 0.722 | -0.09 | 0.714 | 0.018 | 0.679 | -0.041 | 0.593 | 0.005 | 0.319 | 0.003 | 0.291 | -0.001 | 0.246 | -0.109 | 0.229 | -0.126 | 0.203 | -0.004 |