PT Logindo Samudramakmur Tbk.
IDX:LEAD.JK
94 (IDR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 499,147.748 | 438,147.73 | 410,335.272 | 371,820.569 | 362,185.247 | 382,867.63 | 361,483.118 | 432,413.402 | 631,369.738 |
| Cost of Revenue
| 433,400.888 | 392,708.466 | 344,064.782 | 309,982.549 | 345,779.634 | 364,171.818 | 378,047.075 | 407,486.79 | 453,240.581 |
| Gross Profit
| 65,746.86 | 45,439.265 | 66,270.49 | 61,838.02 | 16,405.614 | 18,695.812 | -16,563.956 | 24,926.612 | 178,129.157 |
| Gross Profit Ratio
| 0.132 | 0.104 | 0.162 | 0.166 | 0.045 | 0.049 | -0.046 | 0.058 | 0.282 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 71,733.351 | 70,777.079 | 58,136.25 | 57,597.49 | 59,798.52 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| -7,078.419 | -10,901.394 | -5,113.909 | -4,360.636 | -1,803.159 | 0 | 0 | 0 | 0 |
| SG&A
| 64,654.932 | 59,875.685 | 53,022.341 | 53,236.854 | 57,995.361 | 53,026.784 | 53,905.127 | 66,231.412 | 81,832.319 |
| Other Expenses
| 0 | 0 | 0 | -4,275.287 | -4,112.367 | -4,301.174 | -4,642.104 | -147,384.789 | -7,248.47 |
| Operating Expenses
| 64,654.932 | 59,875.685 | 53,022.341 | 57,512.142 | 62,107.727 | 57,327.958 | 58,547.23 | 213,616.201 | 89,080.789 |
| Operating Income
| 1,091.928 | -14,436.42 | 13,248.148 | 4,325.878 | -45,702.113 | -38,632.146 | -75,111.187 | -188,689.589 | 89,048.368 |
| Operating Income Ratio
| 0.002 | -0.033 | 0.032 | 0.012 | -0.126 | -0.101 | -0.208 | -0.436 | 0.141 |
| Total Other Income Expenses Net
| -77,965.461 | -69,465.478 | -42,557.92 | -43,477.589 | -75,161.935 | -607,453.093 | -194,914.805 | -88,477.739 | -88,410.713 |
| Income Before Tax
| -76,873.534 | -83,901.899 | -29,309.772 | -39,151.711 | -120,864.048 | -646,085.239 | -270,025.991 | -277,167.327 | 637.655 |
| Income Before Tax Ratio
| -0.154 | -0.191 | -0.071 | -0.105 | -0.334 | -1.687 | -0.747 | -0.641 | 0.001 |
| Income Tax Expense
| 5,481.784 | 5,036.691 | 8,641.51 | 4,153.954 | 4,045.596 | -1,323.65 | -1,260.846 | 1,650.115 | -22.735 |
| Net Income
| -82,354.495 | -88,944.204 | -37,956.599 | -39,157.469 | -120,859.636 | -646,099.02 | -269,992.898 | -278,817.442 | 660.39 |
| Net Income Ratio
| -0.165 | -0.203 | -0.093 | -0.105 | -0.334 | -1.688 | -0.747 | -0.645 | 0.001 |
| EPS
| -20.42 | -22.05 | -9.41 | -9.71 | -29.96 | -160.17 | -82.69 | -99.66 | 0.24 |
| EPS Diluted
| -20.42 | -22.05 | -9.41 | -9.71 | -29.96 | -160.17 | -82.69 | -99.66 | 0.24 |
| EBITDA
| 183,261.052 | 148,155.816 | 159,269.925 | 142,300.257 | 90,665.271 | 129,819.881 | 91,904.761 | -10,503.105 | 253,872.657 |
| EBITDA Ratio
| 0.367 | 0.338 | 0.388 | 0.383 | 0.25 | 0.339 | 0.254 | -0.024 | 0.402 |