PT Logindo Samudramakmur Tbk.
IDX:LEAD.JK
140 (IDR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||
Net Income
| -83,247.665 | -88,944.204 | -37,956.599 | -39,157.469 | -120,859.636 | -646,099.02 | -269,992.898 | -278,817.442 | 660.39 |
Depreciation & Amortization
| 184,144.828 | 162,592.236 | 146,021.777 | 137,974.379 | 136,367.385 | 168,452.027 | 167,015.948 | 178,186.483 | 164,824.29 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 70,589.413 | 369,507.502 | 277,054.104 | 304,975.596 | 328,385.464 | 850,986.059 | 487,250.172 | 547,425.08 | 383,965.631 |
Operating Cash Flow
| 171,486.575 | 117,971.062 | 93,075.727 | 127,843.748 | 71,158.444 | 36,435.012 | 50,241.326 | 90,421.154 | 219,801.731 |
Investing Activities: | |||||||||
Investments In Property Plant And Equipment
| -68,152.626 | -35,886.246 | -26,060.66 | -20,273.726 | -30,394.299 | -13,234.383 | -7,005.489 | -9,058.708 | -53,282.423 |
Acquisitions Net
| 309.551 | 1,489.977 | 254.892 | 0 | 13,794.082 | 1,514.452 | 12,826.114 | 1,227.282 | 4,527.799 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -19.417 | 0 | -14,867.856 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 23,275.902 | 8,123.649 | 0 | 0 | 6,260.408 | 0 |
Other Investing Activites
| -947.747 | -252.387 | -143.479 | 22,615.33 | 21,561.861 | 0 | -0 | 0 | -0 |
Investing Cash Flow
| -69,100.373 | -34,396.269 | -25,805.769 | 3,002.177 | -8,476.567 | -11,719.932 | 5,801.208 | -1,571.017 | -63,622.48 |
Financing Activities: | |||||||||
Debt Repayment
| -82,830.172 | -69,115.3 | -45,932.4 | -117,777 | -35,977.2 | -33,275 | -91,959.6 | -313,418 | -423,084 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 93,892.934 | 0 | 503,655.686 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27,753.256 |
Other Financing Activities
| -4,519.003 | -381.087 | -2,110.594 | -919.091 | -11,766.825 | -0.016 | 5.955 | -0.491 | 0.046 |
Financing Cash Flow
| -87,349.175 | -90,739.32 | -61,962.328 | -132,190.173 | -35,977.153 | -33,275.016 | 1,939.276 | -313,418.491 | 52,818.476 |
Other Information: | |||||||||
Effect Of Forex Changes On Cash
| 214.666 | -34.069 | 127.798 | 120.676 | -632.996 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 13,988.67 | 6,380.498 | 7,486.78 | -7,510.469 | 29,435.778 | -829.696 | 59,399.772 | -224,568.354 | 208,997.727 |
Cash At End Of Period
| 170,815.726 | 157,296.9 | 150,916.402 | 143,429.622 | 150,940.091 | 121,504.313 | 122,334.009 | 62,934.237 | 297,449.89 |