Lifetime Brands, Inc.
NASDAQ:LCUT
5.69 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.344 | -18.167 | -6.26 | 2.707 | 4.206 | -6.52 | -8.805 | 3.272 | -6.358 | -3.46 | 0.38 | -0.626 | 12.571 | 5.789 | 3.067 | 15.221 | 13.913 | -3.977 | -28.164 | -14.516 | -13.519 | -11.513 | -4.867 | 9.987 | 5.948 | -6.057 | -11.598 | 1.251 | 4.33 | -2.096 | -1.331 | 14.747 | 6.452 | -1.191 | -4.288 | 11.006 | 5.104 | -1.727 | -2.105 | 9.261 | -1.586 | -3.202 | -2.929 | 9.388 | 1.093 | -0.568 | -0.632 | 15.154 | 3.89 | 0.559 | 1.344 | 5.419 | 7.533 | 2.063 | -0.949 | 13.928 | 6.585 | -0.981 | 0.729 | 5.048 | 4.879 | -1.253 | -5.959 | -39.175 | -0.674 | -3.183 | -5.997 | 5.406 | 6.795 | -2.026 | -1.283 | 9.459 | 6.684 | -1.507 | 0.896 | 7.226 | 4.535 | 1.345 | 1.003 | 5.34 | 2.584 | 0.203 | 0.345 | 5.407 | 2.888 | 0.722 | -0.602 | 2.509 | 0.543 | 0.39 | -1.197 | 1.048 | 1.027 | 0.204 | 0.639 | -1.381 | 2.279 | 1.163 | 1.373 | 0.7 | 0.4 | 2.6 | 0.3 | 4.7 | 3.7 | 2.3 | 1.9 | 3.6 | 3.1 | 1.5 | 1.4 | 3.6 | 2.9 | 1.2 | 1.7 | 1.7 | 2.4 | 1 | 1.8 | 3.3 | 2.3 | 1.4 | 1.6 | 2.8 | 1.8 | 1.1 | 1.3 | 2.3 | 1.6 | 1.1 | 1.2 | 1.7 | 1.8 | 0.8 | 0.7 |
Depreciation & Amortization
| 6.408 | 4.894 | 4.939 | 4.683 | 4.821 | 4.925 | 4.87 | 5.001 | 4.598 | 5.038 | 4.899 | 4.96 | 5.837 | 5.765 | 5.958 | 6.279 | 6.09 | 6.061 | 6.234 | 6.344 | 6.122 | 6.29 | 6.359 | 6.522 | 6.076 | 6.422 | 4.309 | 3.492 | 4.063 | 3.348 | 3.286 | 2.404 | 4.682 | 3.578 | 3.484 | 3.5 | 3.51 | 3.638 | 3.555 | 3.572 | 3.299 | 3.716 | 3.613 | 2.708 | 2.517 | 2.667 | 2.523 | 2.446 | 2.409 | 2.262 | 2.207 | 2.336 | 2.046 | 2.02 | 1.995 | 2.292 | 2.518 | 2.458 | 2.542 | 3.214 | 2.77 | 2.81 | 2.678 | 2.829 | 2.557 | 2.793 | 2.603 | 3.173 | 2.185 | 2.085 | 2.216 | 3.118 | 2.142 | 1.972 | 1.55 | 1.711 | 1.771 | 1.103 | 1.056 | 1.148 | 1.006 | 0.968 | 0.952 | 1.034 | 0.906 | 0.889 | 0.844 | 0.834 | 0.857 | 0.903 | 0.863 | 0.969 | 1.026 | 0.869 | 0.845 | 0.968 | 1.08 | 0.659 | 0.754 | 0.6 | 0.8 | 0.7 | 0.7 | 0.7 | 0.5 | 0.8 | 0.5 | 0.6 | 0.6 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Deferred Income Tax
| 0 | 0.144 | 0 | -2.135 | 1.815 | 4.031 | 0 | -3.825 | 1.845 | 0 | 0 | 1.799 | -0.335 | -0.602 | -0.234 | -1.861 | -0.222 | 1.155 | 24.856 | -1.073 | 9.958 | 0.069 | 0.116 | 2.086 | 2.02 | -0.155 | -0.011 | 1.03 | 0.326 | -1.698 | -0.54 | -2.064 | 0.019 | -0.473 | 0.113 | -2.139 | 1.196 | -0.717 | -0.27 | -3.545 | -0.212 | 0.179 | -0.179 | -2.301 | -0.154 | -0.477 | -0.214 | -2.324 | 1.93 | -0.294 | -1.767 | -1.791 | -7.994 | -1.272 | -0.236 | -2.691 | -0.618 | 1.336 | 0.035 | 0.571 | 0.065 | 0.038 | 0.06 | 0.155 | 0 | 0 | 0.022 | 2.39 | -0.704 | 0.997 | 0.088 | -1.167 | -0.692 | 1.597 | 0.683 | -1.928 | -0.706 | 0.018 | -0.11 | 0.448 | -0.032 | 0.056 | -0.572 | -0.317 | -0.266 | 0.276 | 0.412 | 0.21 | -0.176 | -0.049 | 0.148 | 0.226 | 0.071 | 0.272 | 0.153 | -0.067 | 0.297 | 0.134 | 0.023 | -0.7 | 0.1 | 0 | 0 | 0 | -0.1 | -0.3 | -0.2 | 0.9 | -0.1 | 0 | 0 | 0.1 | 0 | 0.2 | -0.1 | -0.2 | -0.1 | 0 | -0.1 | 0.2 | -0.2 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.042 | 1.037 | 0.807 | 0.917 | 0.898 | 1.011 | 0.861 | 0.281 | 1.026 | 1.365 | 1.174 | 1.244 | 1.201 | 1.328 | 1.444 | 1.63 | 1.575 | 1.42 | 1.326 | 1.436 | 1.505 | 1.193 | 0.907 | 1.108 | 1.268 | 0.921 | 0.838 | 0.908 | 0.952 | 0.726 | 0.804 | 0.827 | 0.825 | 0.487 | 0.803 | 2.972 | 0.791 | 0.773 | 0.75 | 2.36 | 0.694 | 0.713 | 0.726 | 0.75 | 0.738 | 0.722 | 0.671 | 0.662 | 0.679 | 0.754 | 0.698 | 0.69 | 0.682 | 0.675 | 0.748 | 0.746 | 0.782 | 0.741 | 0.659 | 0.611 | 0.546 | 0.483 | 0.459 | 2.857 | 0 | 0 | 0.027 | 0.095 | 0 | 0 | 0.433 | 0.115 | 0 | 0 | 0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -16.817 | 8.535 | 8.282 | 29.303 | -23.832 | 13.535 | 12.195 | 31.58 | -18.231 | -24.589 | 8.544 | 0.731 | -46.919 | -6.505 | 26.013 | -24.064 | -39.7 | 26.108 | 28.292 | 44.703 | -51.497 | -15.916 | 13.972 | 31.663 | -40.404 | -19.876 | 18.41 | 31.038 | -26.263 | -11.823 | 3.683 | 44.798 | -22.883 | -13.978 | -9.266 | 42.451 | -32.828 | -2.793 | 7.816 | 12.805 | -24.868 | -8.339 | -2.124 | 20.486 | -30.839 | -0.879 | 22.813 | 19.208 | -22.358 | 0.017 | -0.445 | 33.7 | -34.647 | -3.199 | -5.197 | 28.538 | -30.511 | 2.286 | 1.029 | 27.815 | -16.183 | 22.211 | 11.373 | 40.766 | -25.073 | -5.81 | -3.377 | 59.615 | -20.848 | -12.149 | -16.977 | 6.523 | -31.913 | -26.44 | -4.981 | 27.23 | -22.227 | -12.425 | 4.976 | 0.645 | -15.184 | -4.582 | 0.751 | 4.879 | -16.159 | -6.765 | 1.693 | 10.735 | -11.976 | -5.69 | -0.265 | 8.666 | -9.777 | -7.084 | -0.326 | 9.327 | -3.987 | -0.383 | 3.624 | 1.7 | -4.1 | -5.8 | -6.5 | 12.1 | -7.2 | -4.9 | -3.3 | -2.2 | -1.8 | -4.8 | -1.1 | 4.7 | 0.4 | -1.1 | -0.1 | 5.1 | -6.8 | -7 | -2.6 | 3.4 | -4.3 | -3.8 | -3.2 | -1.2 | -7.8 | -1.8 | -0.5 | 7.8 | -3.9 | -1 | -4.2 | 1.4 | -4.3 | -1.1 | -0.6 |
Accounts Receivables
| -25.307 | -1.953 | 41.119 | 0.561 | -39.803 | 10.188 | 15.336 | -4.876 | -30.735 | 9.843 | 59.657 | -6.19 | -49.284 | 10.982 | 38.961 | 11.706 | -68.127 | -31.296 | 43.957 | 35.084 | -71.527 | 1.087 | 33.097 | 21.265 | -54.686 | -6.678 | 48.119 | 12.005 | -48.474 | -5.094 | 43.044 | 24.383 | -49.922 | -8.169 | 15.731 | 18.286 | -32.366 | 2.206 | 27.355 | -6.796 | -32.593 | 13.962 | 19.218 | 5.922 | -35.7 | 4.692 | 35.185 | -1.571 | -34.513 | 16.471 | 4.872 | 26.664 | -37.238 | 2.024 | 11.847 | 15.548 | -36.11 | 2.726 | 6.217 | 10.783 | -22.859 | 10.821 | 7.685 | -3.99 | 0 | 0 | 13.521 | -4.593 | 0 | 0 | 5.936 | -0.081 | 0 | 0 | -0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -24.637 | -18.618 | -1.566 | 30.6 | -6.664 | -1.876 | 13.368 | 51.137 | 21.631 | -23.239 | -2.086 | -13.384 | -39.812 | -7.826 | -6.479 | 8.324 | -39.701 | -4.39 | 6.788 | 58.74 | -25.295 | -27.586 | -13.314 | 37.573 | -11.837 | -22.252 | -17.303 | 43.326 | -1.739 | -12.121 | -18.648 | 39.043 | -18.195 | -12.847 | -3.51 | 36.114 | -20.411 | -9.543 | -6.468 | 31.125 | -18.519 | -15.892 | -3.068 | 20.262 | -20.499 | -8.511 | 0.541 | 28.311 | -7.862 | -7.439 | -3.316 | 17.858 | -12.652 | -6.602 | -3.969 | 26.366 | -11.608 | -12.882 | 2.12 | 22.523 | -3.512 | 8.999 | 9.67 | 40.79 | -9.779 | -11.684 | 6.827 | 35.436 | -5.636 | -10.73 | 0.855 | 12.868 | -29.784 | -20.095 | 0.601 | 26.137 | -12.612 | -7.106 | -1.477 | 4.942 | -3.353 | -7.263 | 0.73 | 8.064 | -9.793 | -3.801 | -1.43 | 14.567 | -7.138 | -6.023 | -0.384 | 12.962 | -2.511 | -3.363 | -3.796 | 10.344 | 0.242 | -0.198 | 1.365 | 9.5 | -5.9 | -2 | -8.8 | 9.8 | 0.7 | -4.5 | -3.7 | 0 | 0.8 | -4 | -1.7 | 7 | 0.2 | -0.9 | 0.6 | 2.5 | -2.4 | -8.1 | -4.3 | 4 | -0.6 | -2.7 | -2.9 | -2.7 | -4.5 | -3.1 | 0.6 | 4.9 | 0.4 | -0.8 | -2.5 | -1.8 | -2 | -0.6 | -0.2 |
Change In Accounts Payables
| 19.972 | 31.146 | -34.359 | 1.231 | 20.604 | 7.096 | -18.085 | -15.303 | -10.945 | -5.096 | -50.021 | 24.486 | 36.609 | -1.77 | -10.746 | -45.077 | -152.231 | -143.768 | -18.148 | -38.357 | 27.878 | 19.062 | -3.475 | -32.212 | 23.889 | 12.22 | -7.05 | -24.317 | 19.83 | 12.844 | -18.135 | -26.155 | 42.158 | 6.76 | -10.508 | -18.283 | 18.549 | 3.744 | -4.407 | -16.138 | 28.341 | -7.159 | -10.197 | -10.921 | 23.378 | 4.897 | -8.009 | -0.166 | -106.298 | -155.611 | -0.055 | -4.673 | -151.684 | -131.48 | -7.242 | 0.628 | -91.271 | -106.6 | -6.232 | -10.324 | -77.694 | -77.159 | -7.528 | 1.142 | 0 | 0 | -17.194 | -4.568 | 0 | 0 | -17.646 | -4.422 | 0 | 0 | -92.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 13.155 | -2.04 | 3.088 | -3.089 | 2.031 | -1.873 | -10.619 | 0.622 | 1.818 | -6.097 | 0.994 | -4.181 | 5.568 | -7.891 | 4.277 | 0.983 | 220.359 | 205.562 | -4.305 | -10.764 | 17.447 | -8.479 | -2.336 | 5.037 | 2.23 | -3.166 | -5.356 | 0.024 | 4.12 | -7.452 | -2.578 | 7.527 | 3.076 | 0.278 | -10.979 | 6.334 | 1.4 | 0.8 | -8.664 | 4.614 | -2.097 | 0.75 | -8.077 | 5.223 | 1.982 | -1.957 | -4.904 | -7.366 | 126.315 | 146.596 | -1.946 | -6.149 | 166.927 | 132.859 | -5.833 | -14.004 | 108.478 | 119.042 | -1.076 | 4.833 | 87.882 | 79.55 | 1.546 | 2.824 | -15.294 | 5.874 | -6.531 | 33.34 | -15.212 | -1.419 | -6.122 | -1.842 | -2.129 | -6.345 | 86.668 | 1.093 | -9.615 | -5.319 | 6.453 | -4.297 | -11.831 | 2.681 | 0.021 | -3.185 | -6.366 | -2.964 | 3.123 | -3.832 | -4.838 | 0.333 | 0.119 | -4.296 | -7.266 | -3.721 | 3.47 | -1.017 | -4.229 | -0.185 | 2.259 | -7.8 | 1.8 | -3.8 | 2.3 | 2.3 | -7.9 | -0.4 | 0.4 | -2.2 | -2.6 | -0.8 | 0.6 | -2.3 | 0.2 | -0.2 | -0.7 | 2.6 | -4.4 | 1.1 | 1.7 | -0.6 | -3.7 | -1.1 | -0.3 | 1.5 | -3.3 | 1.3 | -1.1 | 2.9 | -4.3 | -0.2 | -1.7 | 3.2 | -2.3 | -0.5 | -0.4 |
Other Non Cash Items
| -13.644 | 14.224 | 8.236 | 3.995 | 0.06 | -0.094 | 2.984 | 8.095 | 5.892 | -0.615 | -1.593 | 14.282 | 0.112 | 0.074 | 0.034 | -1.6 | 1.343 | 1.755 | 1.143 | 32.937 | 0.33 | 9.55 | 0.982 | -1.762 | 0.429 | 0.441 | 0.59 | 0.21 | -0.046 | 1.279 | 0.077 | -0.575 | 0.092 | 0.822 | 0.334 | 0.451 | 0.172 | 1.209 | 0.495 | 1.597 | 8.615 | -0.029 | 0.452 | -0.553 | 5.175 | 0.877 | -0.199 | -4.588 | -1.397 | 0.391 | 1.26 | -1.041 | 7.513 | 1.112 | -0.019 | -2.599 | 0.01 | 0.053 | 0.233 | 1.429 | 0.033 | -0.01 | 0.3 | 28.944 | 4.926 | 0.295 | 1.423 | -1.132 | -6.435 | 4.147 | 3.496 | 7.474 | 6.754 | 3.513 | 2.678 | 5.569 | 4.794 | 1.578 | 2.224 | 3.237 | 3.051 | 1.429 | 2.636 | 4.174 | 2.479 | 1.825 | 1.365 | -0.841 | 6.074 | 1.332 | 1.609 | 4.107 | 2.495 | 0.792 | 1.615 | 2.577 | 1.797 | 0.818 | 1.384 | 0.2 | 0.4 | 0.6 | 0.2 | 3.7 | 0.7 | 0.2 | 0.1 | -0.7 | 0.8 | 0.9 | -0.1 | -0.3 | 0.3 | -0.1 | 0.2 | 0.2 | 0.4 | -0.1 | 0.1 | -0.1 | 0 | 0.3 | -0.1 | 0.2 | 0.1 | 0 | 0 | 0.2 | 1.4 | -1.1 | -0.1 | -0.6 | 0.2 | 0.6 | 0.1 |
Operating Cash Flow
| -22.667 | 10.417 | 10.513 | 39.47 | -12.032 | 16.888 | 12.105 | 44.404 | -11.228 | -22.261 | 13.404 | 22.39 | -27.533 | 5.849 | 36.282 | -4.395 | -17.001 | 32.522 | 33.687 | 69.831 | -47.101 | -10.327 | 17.469 | 49.604 | -24.663 | -18.304 | 12.538 | 37.929 | -16.638 | -10.264 | 5.979 | 60.137 | -10.813 | -10.755 | -8.82 | 58.241 | -22.055 | 0.383 | 10.241 | 26.05 | -14.058 | -6.962 | -0.441 | 30.478 | -21.47 | 2.342 | 24.962 | 30.558 | -14.847 | 3.689 | 3.297 | 39.313 | -24.867 | 1.399 | -3.658 | 40.214 | -21.234 | 5.893 | 5.227 | 38.688 | -7.89 | 24.279 | 8.911 | 36.376 | -18.264 | -5.905 | -5.299 | 69.547 | -19.007 | -6.946 | -12.027 | 25.522 | -17.167 | -20.865 | 1.059 | 39.808 | -11.831 | -8.381 | 9.149 | 10.818 | -8.575 | -1.926 | 4.112 | 15.177 | -10.153 | -3.051 | 3.712 | 13.447 | -4.678 | -3.114 | 1.158 | 15.016 | -5.159 | -4.947 | 2.926 | 11.424 | 1.466 | 2.391 | 7.158 | 7.5 | -2.4 | -1.9 | -5.3 | 21.2 | -2.4 | -1.9 | -1 | 5.8 | 2.6 | -2 | 0.7 | 12.3 | 4 | 0.7 | 2 | 7.1 | -3.9 | -5.8 | -0.6 | 7.1 | -2.1 | -2 | -1.8 | 1.9 | -5.8 | -0.6 | 0.9 | 10.2 | -0.8 | -0.9 | -3 | 2.6 | -2.2 | 0.4 | 0.3 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.506 | -0.498 | -0.6 | -1.036 | -0.772 | -0.482 | -0.511 | -1 | -0.496 | -1.097 | -0.382 | -0.625 | -0.864 | -1.823 | -0.674 | -0.437 | -0.265 | -0.158 | -1.222 | -1.551 | -3.751 | -2.474 | -1.393 | -2.482 | -2.252 | -0.76 | -2.408 | -2.042 | -1.559 | -2.337 | -0.373 | -1.398 | -0.891 | -0.33 | -0.761 | -0.976 | -1.309 | -1.475 | -1.406 | -1.761 | -1.627 | -1.627 | -1.156 | -1.07 | -0.78 | -0.805 | -1.187 | -1.584 | -1.341 | -1.555 | -0.475 | -1.593 | -1.3 | -1.019 | -1.047 | -0.553 | -1.06 | -0.673 | -0.578 | -0.677 | -0.423 | -0.565 | -0.679 | -2.009 | -1.926 | -2.241 | -2.683 | -3.874 | -3.346 | -4.783 | -7.02 | -12.322 | -4.894 | -2.787 | -1.141 | -0.346 | -1.786 | -1.964 | -1.002 | -1.216 | -0.968 | -0.27 | -0.457 | -0.731 | -0.855 | -0.322 | -0.305 | -0.528 | -0.19 | -0.575 | -0.514 | -2.384 | -2.959 | -3.744 | -4.18 | -0.357 | -0.687 | -0.467 | -0.514 | -1.6 | -1.6 | -1.3 | -0.3 | -2.5 | -5 | -0.6 | -0.6 | -0.5 | -0.9 | -0.6 | -0.3 | -0.3 | -0.3 | -1.1 | -0.3 | -0.1 | -0.2 | -0.2 | -0.2 | -6.9 | 0 | -0.2 | -0.1 | -0.6 | -0.1 | -0.2 | -0.2 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.956 | 0 | 0.021 | -17.977 | -2.883 | 3.061 | 0 | -0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.994 | 0.411 | 0 | -217.932 | 0 | -9.072 | 0 | 0 | -12.317 | -8.768 | -0.614 | 0 | 0.112 | 0 | 0 | 0 | -0.873 | 1.699 | -1.82 | -65.136 | 0 | 0 | 0 | 0 | -14.5 | 0 | 0 | 0 | -20.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0.005 | 0 | 0 | 0.137 | -8.561 | -1.678 | -0.441 | -0.53 | 0.509 | 0 | 0 | -5.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.7 | 0 | 0 | 0 | -4.2 | -4 | 0 | 0 | -1.2 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.061 | 3.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.956 | 0 | 0 | -17.977 | -0.178 | 3.061 | 0 | -0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.249 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0.064 | 0 | -0.047 | 0 | 0.026 | 0 | 0 | 0 | -0.002 | 0 | 0.07 | -0 | 0.004 | 0.007 | 0 | 0 | -2.753 | 0.015 | 0 | 0 | -5.092 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0.408 | 0 | 0 | 0.362 | 0 | -12.317 | 0 | -14.118 | 0 | 0 | -0.441 | 43.637 | 0 | -43.742 | 0 | 0 | -47.049 | 0 | 0 | 0 | -7 | 0 | 0 | -3.964 | 0 | 0 | 0 | 0.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.5 | -0.507 | -9.602 | -0.544 | -4.3 | 0 | 0 | 0 | -2.6 | -0.2 | 0 | 0 | 3.1 | 0 | 0 | 0 | -3.6 | 0 | -9.1 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.1 | 0.1 | 0.1 | -0.1 | -0.1 | -0.1 | 0 | 0 | -0.1 | 0 |
Investing Cash Flow
| -0.506 | -0.498 | -0.6 | -1.036 | -0.772 | -0.482 | -0.511 | -1 | -0.496 | -1.076 | -18.359 | -0.625 | 2.197 | -1.823 | -0.852 | -0.437 | -0.265 | -0.158 | -1.222 | -1.551 | -3.751 | -2.474 | -1.393 | -1.239 | -1.841 | -0.76 | -220.34 | -2.027 | -10.631 | -2.337 | -0.373 | -13.651 | -9.659 | -0.377 | -0.761 | -0.838 | -1.309 | -1.475 | -1.406 | -2.636 | 0.072 | -3.377 | -66.292 | -1.066 | -0.773 | -0.805 | -1.187 | -18.837 | -1.326 | -1.555 | -0.475 | -27.269 | -1.3 | -1.019 | -1.047 | -0.483 | -1.06 | -0.673 | -0.578 | -0.677 | -0.015 | -0.565 | -0.679 | -5.647 | -1.921 | -14.558 | -2.683 | -17.855 | -11.907 | -6.461 | -7.461 | -12.852 | -4.385 | -46.529 | -1.141 | -5.451 | -48.835 | -1.964 | -1.002 | -1.216 | -7.968 | -0.27 | -0.457 | -4.695 | -0.855 | -0.322 | -0.305 | 0.457 | -0.19 | -0.575 | -0.514 | -2.384 | -2.959 | -3.744 | -4.344 | 9.143 | -1.194 | -10.069 | -1.058 | -5.9 | -1.6 | -1.3 | -0.3 | -5.1 | -5.2 | -0.6 | -0.6 | 2.6 | -0.9 | -0.6 | -0.3 | -3.9 | -0.3 | -10.2 | -0.3 | -0.1 | -2.2 | -0.2 | -0.2 | -6.9 | 0 | 3.8 | -4.2 | -0.6 | -0.1 | 7.9 | -4.3 | -4 | -0.2 | -0.1 | 0 | 0 | 0 | -0.1 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -10.141 | -19.345 | -18.66 | 4.993 | -40.718 | 9.67 | -23.34 | 13.001 | 20.723 | -6.145 | -1.637 | 1.572 | 0.001 | -37.808 | -0.062 | -2.976 | -53.882 | 42.966 | -60.907 | 46.258 | 18.07 | -16.499 | -45.591 | 27.128 | 14.564 | 224.842 | -33.858 | 29.178 | 9.756 | -6.822 | -44.996 | 20.305 | 11.533 | 8.946 | -55.622 | 25.085 | 3.168 | -9.876 | -22.818 | 13.646 | 13.685 | 64.574 | -26.747 | 23.188 | 0.076 | -22.629 | -12.696 | 15.288 | -3.169 | -1.08 | -9.124 | 25.276 | 0.322 | 2.873 | -38.61 | 23.813 | -6.828 | -0.062 | -38.304 | 4.974 | -21.932 | -9.662 | -26.67 | 19.944 | 21.828 | 5.084 | -39.916 | 46.285 | 14.186 | 21.189 | -8.609 | 22.21 | 68.183 | -0.171 | -67.301 | 60.814 | 10.518 | -8.772 | -7.865 | 17.349 | 1.769 | -3.832 | -9.75 | 11 | 4 | -2.7 | -13.4 | 5.506 | 4.285 | -5.038 | -6.878 | 8.725 | 6.742 | 3.512 | -7.893 | -0.029 | 8.972 | -6.808 | 0.5 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.1 | 2.1 | -1 | -7.4 | -4.1 | 9.3 | -1.4 | -7.1 | 7.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -12.6 | -0.6 |
Common Stock Issued
| 0 | 0 | 0 | -0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.877 | 0.142 | 0.551 | 0.184 | 0.027 | 0 | 0 | 0 | 0.132 | 0 | 0 | 0 | 0.286 | 0 | 0 | 0 | 2.537 | 0 | 0 | 0 | 2.353 | 0 | 0 | 0 | 0.843 | 0 | 0 | 0 | 2.488 | 0 | 0 | 0 | 1.215 | 0 | 0 | 0 | 0.577 | 0 | 0 | 0 | 0.225 | 0 | 0 | 0 | 0.174 | 0 | 0 | 0 | 0.059 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0.008 | 0.013 | 0 | 0.096 | 0.041 | 0.016 | 0.073 | -0.012 | 0.119 | 34.322 | 0.546 | 0.19 | 0.005 | 0.009 | 0.128 | 0.837 | 0.399 | 0.899 | 0.751 | 0 | 0 | 0.014 | 0.273 | -0.001 | 0.032 | 0 | 0.007 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.2 | 0 | 0 | 0 |
Common Stock Repurchased
| 1.083 | -0.055 | -1.028 | 2.637 | 0 | -0.098 | -2.539 | -1.642 | -0.479 | -3.528 | -0.671 | 85.663 | -0.001 | -1.025 | -2.16 | -0.172 | 0 | -0.187 | -0.299 | 86.714 | 0 | -0.158 | -0.232 | -0.119 | -0.044 | -0.14 | -0.258 | -0.456 | -0.012 | -0.176 | 0 | -0.012 | -0.009 | -0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.229 | 0 | 39.423 | 0 | 0 | 0 | -9.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | -0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.916 | -0.951 | -1.026 | -0.902 | -0.925 | -0.922 | -0.985 | -0.933 | -0.958 | -0.925 | -1.004 | -0.93 | -0.956 | -0.947 | -1.01 | -1.789 | -0.925 | -0.003 | -0.934 | -0.878 | -0.907 | -0.88 | -0.906 | -0.868 | -0.87 | -0.883 | -0.652 | -0.62 | -0.62 | -0.622 | -0.613 | -0.609 | -0.606 | -0.604 | -0.594 | -0.593 | -0.524 | -0.519 | -0.514 | -0.514 | -0.51 | -0.506 | -0.501 | -0.398 | -0.397 | -0.401 | -0.319 | -0.314 | -0.313 | -0.311 | -0.311 | -0.309 | -0.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.749 | -0.749 | -0.748 | -0.749 | -0.785 | -0.832 | -0.844 | -0.842 | -0.843 | -0.841 | -0.84 | -0.808 | -0.697 | -0.694 | -0.689 | -0.69 | -0.694 | -0.691 | -0.683 | -0.678 | -0.669 | -0.662 | -0.658 | -0.661 | -0.66 | -0.656 | -0.657 | -0.655 | -0.657 | -0.656 | -0.648 | -0.656 | -0.663 | -0.634 | -0.712 | -0.737 | -0.7 | -0.8 | -0.8 | -0.8 | -0.7 | -0.8 | -0.8 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 26.58 | -0.055 | -1.028 | -9.104 | 0 | -0.531 | -0.439 | -0.129 | -0.882 | -0.37 | -0.335 | -0.003 | 0.141 | 0.551 | 0.184 | 0.027 | 0 | -0.187 | -0.299 | -0.009 | 0 | 0.133 | 0 | 0.024 | 0.082 | -0.252 | -12.236 | 1.035 | 0.007 | 1.156 | 0.182 | 1.342 | 0.004 | 1.011 | 0.115 | -0.307 | 0.302 | 0.26 | -0.004 | -0.059 | 0.732 | 0.26 | -0.175 | 0.885 | 0.267 | -2.855 | 0.302 | 0.347 | 0.167 | 0.191 | 0.022 | -0.57 | 0.013 | 0.006 | 0.015 | 0.066 | -0.241 | 1.74 | -4.515 | 0.076 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0.01 | 0.046 | 0.054 | 0.015 | -3.26 | 0.249 | 0.154 | 0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.055 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.047 | 0 | -0.1 | 0 | 1.2 | 0 | -6.8 | 6.7 | 0 | 0 | -0.8 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0 | 0 | -0.1 | 4.1 | 0 | 1.9 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 19.3 | 0 | 18.3 | 0 |
Financing Cash Flow
| 25.664 | -11.147 | -21.399 | -28.666 | 4.068 | -42.171 | 5.707 | -26.044 | 10.682 | 15.9 | -8.155 | -2.57 | 0.757 | -1.42 | -40.794 | -1.996 | -3.901 | -54.072 | 41.733 | -61.795 | 45.351 | 17.165 | -17.637 | -46.435 | 26.34 | 13.429 | 211.954 | -33.899 | 28.565 | 10.29 | -7.253 | -44.275 | 19.703 | 11.94 | 8.467 | -56.522 | 24.863 | 2.909 | -10.394 | -23.391 | 13.868 | 13.439 | 63.898 | -26.26 | 23.058 | -3.18 | -22.646 | -12.663 | 15.142 | -3.289 | -1.369 | -10.003 | 24.987 | 0.026 | 2.888 | -38.544 | 23.572 | -5.088 | -4.577 | -38.228 | 4.974 | -21.932 | -9.662 | -27.411 | 19.195 | 21.08 | 4.343 | -48.284 | 30.528 | 13.492 | 20.403 | -12.827 | 21.691 | 67.485 | -0.627 | -33.676 | 60.666 | 10.019 | -9.457 | -8.55 | 16.786 | 1.923 | -4.111 | -9.52 | 11.089 | 3.397 | -3.361 | -14.039 | 5.123 | 3.627 | -5.661 | -7.535 | 8.076 | 6.082 | 2.793 | -19.418 | -0.663 | 8.307 | -7.545 | -0.3 | 3.9 | 0.4 | -0.7 | -7.3 | 5.9 | -0.7 | -0.6 | -0.6 | -2 | 2.3 | -0.9 | -7.4 | -4 | 9.5 | -1.4 | -7.1 | 6.1 | 4.2 | 0.1 | 1.9 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 5.7 | -0.6 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.079 | -0.015 | -0.064 | 0.103 | -0.068 | -0.071 | 0.059 | 0.308 | -0.225 | -0.212 | -0.026 | 0.105 | -0.084 | 0.098 | 0.042 | 0.116 | 0.305 | -0.038 | -0.285 | 0.124 | -0.273 | 0.028 | 0.057 | -0.046 | -0.072 | -0.27 | 0.152 | 0.064 | 0.115 | 0.144 | 0.053 | -0.159 | -0.049 | -0.037 | -0.139 | -0.029 | -0.176 | -0.276 | -0.094 | 0.068 | -0.134 | -0.719 | 0.736 | 0.113 | 0.606 | 0.397 | -0.572 | 1.064 | 0.001 | -0.933 | 0.442 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.172 | -0.496 | 0.184 | 0.14 | -0.143 | 0.093 | -0.024 | -0.051 | -0.18 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 2.588 | -1.243 | -11.55 | 9.871 | -8.804 | -25.836 | 17.36 | 17.668 | -1.267 | -7.649 | -13.136 | 19.3 | -24.663 | 2.704 | -5.322 | -6.712 | -20.862 | -21.746 | 73.913 | 6.609 | -5.774 | 4.392 | -1.504 | 1.884 | -0.236 | -5.905 | 4.304 | 2.067 | 1.411 | -2.167 | -1.594 | 2.052 | -0.818 | 0.771 | -1.253 | 0.852 | 1.323 | 1.541 | -1.653 | 0.091 | -0.252 | 1.006 | -0.724 | 2.344 | 1.421 | -1.246 | 0.557 | 0.122 | -1.03 | -2.088 | 1.895 | 2.212 | -1.18 | 0.406 | -1.817 | 1.187 | 1.278 | 0.132 | 0.072 | -0.217 | -2.931 | 1.782 | -1.43 | 3.318 | -0.99 | 0.617 | -3.639 | 3.408 | -0.386 | 0.085 | 0.915 | -0.157 | 0.139 | 0.091 | -0.709 | 0.681 | 0 | -0.326 | -1.31 | 1.052 | 0.243 | -0.273 | -0.456 | 0.962 | 0.081 | 0.024 | 0.046 | 0.037 | -0.241 | 0.122 | -4.877 | 4.954 | 0.051 | -2.633 | 1.324 | 0.969 | -0.391 | 0.629 | -1.445 | 1.4 | -0.1 | -2.8 | -6.3 | 8.8 | -1.7 | -3.2 | -2.2 | 7.8 | -0.3 | -0.3 | -0.5 | 1 | -0.3 | 0 | 0.3 | -0.1 | 0 | -1.8 | -0.7 | 2.1 | -2.1 | 1.8 | -6 | 1.2 | -5.9 | 7.4 | -3.4 | 6.2 | -1 | -1 | -3 | 2.7 | -2.2 | 6 | -0.3 |
Cash At End Of Period
| 5.984 | 3.396 | 4.639 | 16.189 | 6.318 | 15.122 | 40.958 | 23.598 | 5.93 | 7.197 | 14.846 | 27.982 | 8.682 | 33.345 | 30.641 | 35.963 | 42.675 | 63.537 | 85.283 | 11.37 | 4.761 | 10.535 | 6.143 | 7.647 | 5.763 | 5.999 | 11.904 | 7.6 | 5.533 | 4.122 | 6.289 | 7.883 | 5.831 | 6.649 | 5.878 | 7.131 | 6.279 | 4.956 | 3.415 | 5.068 | 4.977 | 5.229 | 4.223 | 4.947 | 2.603 | 1.182 | 2.428 | 1.871 | 1.749 | 2.779 | 4.867 | 2.972 | 0.76 | 1.94 | 1.534 | 3.351 | 2.164 | 0.886 | 0.754 | 0.682 | 0.899 | 3.83 | 2.048 | 3.478 | 0.16 | 1.15 | 0.533 | 4.172 | 0.764 | 1.15 | 1.065 | 0.15 | 0.307 | 0.168 | 0.077 | 0.786 | 0.105 | 0.105 | 0.431 | 1.741 | 0.689 | 0.446 | 0.719 | 1.175 | 0.213 | 0.132 | 0.108 | 0.062 | 0.025 | 0.266 | 0.144 | 5.021 | 0.067 | 0.016 | 2.649 | 1.325 | 0.356 | 0.747 | 0.118 | 1.6 | 0.2 | 0.3 | 3.1 | 8.8 | -1.7 | -3.2 | 5.6 | 7.8 | -0.3 | -0.3 | 0.6 | 1 | -0.3 | 0 | 0.4 | -0.1 | 0 | -1.8 | 2 | 2.1 | -2.1 | 1.8 | 0.8 | 1.2 | -5.9 | 7.4 | 4.1 | 6.2 | -1 | -1 | 3.4 | 2.7 | -2.2 | 6 | 0 |