Lifetime Brands, Inc.
NASDAQ:LCUT
5.69 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 16.189 | 23.598 | 27.982 | 35.963 | 11.37 | 7.647 | 7.6 | 7.883 | 7.131 | 5.068 | 4.947 | 1.871 | 2.972 | 3.351 | 0.682 | 3.478 | 4.172 | 0.15 | 0.786 | 1.741 | 1.175 | 0.062 | 5.021 | 1.325 | 1.6 | 9.4 | 7.8 | 1.1 | 0.1 | 2.7 | 6.8 | 7.5 | 6.4 | 0.3 | 0.2 |
Short Term Investments
| 0 | 0.122 | 0 | 0 | 0.427 | 0.042 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 16.189 | 23.598 | 27.982 | 35.963 | 11.37 | 7.647 | 7.6 | 7.883 | 7.131 | 5.068 | 4.947 | 1.871 | 2.972 | 3.351 | 0.682 | 3.478 | 4.172 | 0.15 | 0.786 | 1.741 | 1.175 | 0.062 | 5.021 | 1.325 | 1.6 | 9.4 | 7.8 | 1.1 | 0.1 | 2.7 | 6.8 | 7.5 | 6.4 | 0.3 | 0.2 |
Net Receivables
| 155.18 | 141.195 | 175.076 | 170.037 | 130.216 | 126.734 | 108.033 | 104.556 | 90.576 | 107.211 | 87.217 | 97.369 | 77.749 | 72.795 | 61.552 | 79.159 | 65.03 | 60.516 | 49.158 | 34.083 | 31.977 | 19.143 | 18.696 | 18.158 | 22.4 | 13.3 | 13.3 | 14 | 12.7 | 14.1 | 10.2 | 12.3 | 6.4 | 6.1 | 6.5 |
Inventory
| 188.647 | 222.209 | 270.516 | 203.164 | 173.427 | 173.601 | 132.436 | 135.212 | 136.89 | 137.924 | 112.791 | 104.584 | 110.337 | 99.935 | 103.931 | 141.612 | 143.684 | 155.35 | 91.953 | 58.934 | 49.294 | 41.333 | 42.303 | 45.595 | 54 | 44.9 | 42.8 | 39.9 | 43.3 | 31 | 28.8 | 19.1 | 21.1 | 16.5 | 18 |
Other Current Assets
| 16.339 | 13.254 | 11.499 | 12.129 | 14.14 | 10.822 | 10.354 | 8.796 | 8.783 | 15.795 | 9.721 | 8.935 | 13.003 | 11.22 | 7.685 | 8.429 | 15.192 | 15.617 | 13.853 | 8.667 | 5.838 | 5.651 | 10.602 | 7.014 | 4.3 | 4.7 | 5.8 | 6.9 | 6.5 | 6.1 | 3.6 | 3.2 | 2.9 | 1.9 | 0.6 |
Total Current Assets
| 376.355 | 400.256 | 485.073 | 421.293 | 329.153 | 318.804 | 258.423 | 256.447 | 243.38 | 258.117 | 214.676 | 212.759 | 198.797 | 182.253 | 173.85 | 232.678 | 228.078 | 231.633 | 155.75 | 102.543 | 88.284 | 64.661 | 74 | 72.092 | 82.3 | 72.3 | 69.7 | 61.9 | 62.6 | 53.9 | 49.4 | 42.1 | 36.8 | 24.8 | 25.3 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 86.726 | 92.891 | 107.235 | 119.663 | 135.039 | 25.762 | 23.065 | 21.131 | 24.877 | 26.801 | 27.698 | 31.646 | 34.324 | 36.093 | 41.623 | 49.908 | 54.332 | 42.722 | 23.989 | 20.003 | 20.563 | 20.85 | 22.376 | 13.085 | 12.6 | 11.8 | 9.4 | 8.7 | 7.9 | 8 | 1.1 | 0.6 | 0.6 | 0.8 | 0.9 |
Goodwill
| 33.237 | 33.237 | 30.271 | 30.271 | 49.371 | 91.69 | 15.772 | 14.201 | 18.101 | 18.101 | 5.085 | 5.085 | 0 | 0 | 0 | 0 | 27.432 | 20.951 | 0 | 0 | 0 | 0 | 15.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 165.896 | 180.65 | 182.407 | 213.754 | 231.1 | 247.157 | 72.707 | 75.018 | 78.492 | 85.496 | 50.064 | 52.757 | 46.937 | 30.818 | 37.641 | 38.42 | 35.383 | 42.391 | 40.264 | 31.484 | 25.675 | 23.952 | 9.39 | 25.686 | 20.4 | 19.9 | 12.8 | 13.2 | 4.5 | 2 | 2.1 | 2.2 | 2.2 | 2.3 | 2.3 |
Goodwill and Intangible Assets
| 199.133 | 213.887 | 212.678 | 244.025 | 280.471 | 338.847 | 88.479 | 89.219 | 96.593 | 103.597 | 55.149 | 57.842 | 46.937 | 30.818 | 37.641 | 38.42 | 62.815 | 63.342 | 40.264 | 31.484 | 25.675 | 23.952 | 24.888 | 25.686 | 20.4 | 19.9 | 12.8 | 13.2 | 4.5 | 2 | 2.1 | 2.2 | 2.2 | 2.3 | 2.3 |
Long Term Investments
| 2.619 | 12.516 | 22.295 | 20.032 | 21.289 | 22.582 | 23.978 | 22.712 | 24.973 | 28.155 | 36.948 | 43.685 | 34.515 | 24.068 | 20.338 | 17.784 | -7.925 | -8.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 9.607 | 12.842 | 10.714 | 13.685 | 0.733 | 5.826 | 8.459 | 6.486 | 2.293 | 3.94 | 3.542 | 2.475 | 1.124 | 0.207 | 0.403 | 7.925 | 8.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.309 | -3.269 | -11.049 | -8.246 | -9.614 | 1.844 | 1.75 | 1.886 | 2.643 | 2.439 | -1.672 | -0.677 | 1.697 | 3.23 | 3.064 | 2.588 | 26.19 | 5.367 | 2.645 | 2.305 | 2.214 | 2.123 | 2.106 | 1.256 | 1.1 | 1.1 | 1.1 | 1 | 0.8 | 0.8 | 1 | 0.6 | 0.6 | 0.4 | 0.4 |
Total Non-Current Assets
| 290.787 | 325.632 | 344.001 | 386.188 | 440.87 | 389.768 | 143.098 | 143.407 | 155.572 | 163.285 | 122.063 | 136.038 | 119.948 | 95.333 | 102.873 | 109.103 | 143.337 | 111.431 | 66.898 | 53.792 | 48.452 | 46.925 | 49.37 | 40.027 | 34.1 | 32.8 | 23.3 | 22.9 | 13.2 | 10.8 | 4.2 | 3.4 | 3.4 | 3.5 | 3.6 |
Total Assets
| 667.142 | 725.888 | 829.074 | 807.481 | 770.023 | 708.572 | 401.521 | 399.854 | 398.952 | 421.402 | 336.739 | 348.797 | 318.745 | 277.586 | 276.723 | 341.781 | 371.415 | 343.064 | 222.648 | 156.335 | 136.736 | 111.586 | 123.37 | 112.119 | 116.4 | 105.1 | 93 | 84.8 | 75.8 | 64.7 | 53.6 | 45.5 | 40.2 | 28.3 | 28.9 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 54.154 | 38.052 | 82.573 | 66.095 | 36.173 | 38.167 | 25.461 | 29.698 | 27.245 | 28.694 | 21.426 | 18.555 | 18.985 | 19.414 | 21.895 | 24.151 | 21.759 | 15.585 | 17.397 | 7.892 | 8.405 | 2.72 | 3.946 | 6.709 | 5.6 | 2.7 | 5.4 | 4 | 3.1 | 1.4 | 1 | 1 | 0.9 | 0 | 0 |
Short Term Debt
| 32.892 | 28.056 | 30.995 | 40.617 | 29.735 | 1.253 | 0.069 | 9.456 | 19.898 | 10.765 | 3.937 | 11.375 | 15 | 4.1 | 24.601 | 89.3 | 13.5 | 21.5 | 14.874 | 19.662 | 16.8 | 14.2 | 22.847 | 10.746 | 8.1 | 0 | 0 | 1 | 4.6 | 1.7 | 0 | 0 | 0 | 5.7 | 4.8 |
Tax Payables
| 0.641 | 0.224 | 0.604 | 4.788 | 1.217 | 0.079 | 1.864 | 6.92 | 4.064 | 5.156 | 3.46 | 3.615 | 2.1 | 5.036 | 0.68 | 0.225 | 4.52 | 6.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 39.059 | 9.607 | 0 | 0 | 51.88 | 0.079 | 44.034 | 12.983 | 9.8 | 9.627 | 8.595 | 8.97 | 2.1 | 5.036 | 0.68 | 0.225 | 31.504 | 45.743 | 28.694 | 20.145 | 17.156 | 13.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 64.281 | 63.574 | 100.129 | 68.57 | 40.182 | 45.377 | 44.121 | 45.212 | 40.154 | 39.254 | 40.671 | 33.354 | 33.877 | 31.962 | 30.034 | 36.305 | 31.504 | 45.743 | 37.636 | 25.359 | 21.769 | 15.889 | 18.132 | 16.619 | 14 | 11.2 | 6.7 | 8.2 | 6.2 | 5.8 | 7.4 | 6.4 | 7.3 | 8.5 | 9.9 |
Total Current Liabilities
| 151.968 | 129.906 | 214.301 | 180.07 | 107.307 | 84.876 | 71.515 | 91.286 | 91.715 | 83.869 | 69.918 | 66.899 | 69.962 | 60.512 | 77.21 | 149.981 | 71.283 | 89.727 | 69.907 | 52.913 | 46.974 | 33.277 | 44.925 | 34.074 | 27.7 | 13.9 | 12.1 | 13.2 | 13.9 | 8.9 | 8.4 | 7.4 | 8.2 | 14.2 | 14.7 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 266.238 | 329.701 | 332.697 | 368.634 | 399.283 | 304.928 | 94.744 | 86.329 | 80.471 | 127.655 | 65.919 | 84.593 | 82.625 | 73.557 | 70.527 | 75 | 130.2 | 80 | 5.812 | 5.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.6 | 8.1 |
Deferred Revenue Non-Current
| 0.797 | 0.89 | 1.159 | 1.444 | 1.728 | 22.81 | 20.249 | 0 | 16.945 | 16.332 | 14.997 | 16.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 7.438 | 9.607 | 12.842 | 10.714 | 13.685 | 15.141 | 4.423 | 5.666 | 8.596 | 1.485 | 1.777 | 3.51 | 5.385 | 1.429 | 4.447 | 3.373 | 8.211 | 6.204 | 4.967 | 3.412 | 2.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 9.822 | 15.696 | 12.429 | 16.483 | 11.703 | 24.134 | 20.56 | 18.845 | 18.435 | 20.16 | 18.644 | 21.565 | 14.598 | 14.482 | 20.527 | 23.054 | 14.481 | 5.522 | 0 | 0 | 1.593 | 2.3 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.9 | 1.2 |
Total Non-Current Liabilities
| 284.295 | 355.894 | 359.127 | 397.275 | 426.399 | 344.203 | 119.727 | 110.84 | 107.769 | 149.3 | 86.34 | 109.668 | 102.608 | 89.468 | 95.501 | 101.427 | 152.892 | 91.726 | 12.254 | 10.484 | 3.681 | 2.3 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 6.5 | 9.3 |
Total Liabilities
| 436.263 | 485.8 | 573.428 | 577.345 | 533.706 | 429.079 | 191.242 | 202.126 | 199.484 | 233.169 | 156.258 | 176.567 | 172.57 | 149.98 | 172.711 | 251.408 | 224.175 | 181.453 | 82.161 | 63.397 | 50.655 | 33.277 | 44.925 | 34.074 | 27.7 | 14 | 12.1 | 13.2 | 13.9 | 8.9 | 8.4 | 7.3 | 8.2 | 20.7 | 24 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.218 | 0.218 | 0.22 | 0.218 | 0.213 | 0.208 | 0.149 | 0.146 | 0.14 | 0.137 | 0.128 | 0.128 | 0.124 | 0.121 | 0.12 | 0.12 | 0.12 | 0.133 | 0.129 | 0.111 | 0.109 | 0.106 | 0.105 | 0.105 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -13.568 | 1.145 | 17.419 | 0.424 | 7.173 | 55.264 | 60.546 | 60.981 | 47.733 | 37.703 | 38.224 | 33.849 | 14.465 | 1.312 | -18.949 | -18.023 | 33.25 | 50.235 | 38.89 | 28.077 | 23.042 | 17.277 | 17.66 | 17.359 | 16.7 | 15.9 | 6.4 | 72.5 | 1.8 | 33.6 | 24.9 | 17.9 | 11.7 | 6.8 | 4.1 |
Accumulated Other Comprehensive Income/Loss
| -33.499 | -35.854 | -33.549 | -39.172 | -34.455 | -34.616 | -29.325 | -36.999 | -14.185 | -9.922 | -4.144 | -4.236 | -5.881 | -5.177 | -6.814 | -8.593 | -0.125 | 0.078 | -23.947 | -0.479 | -0.479 | -0.479 | -0.791 | -1.102 | -0.9 | -6.1 | -5.5 | -4 | -2.8 | -2.1 | -2.4 | -2.3 | -2.1 | -1.8 | -1.6 |
Other Total Stockholders Equity
| 277.728 | 274.579 | 271.556 | 268.666 | 263.386 | 258.637 | 178.909 | 173.6 | 165.78 | 160.315 | 146.273 | 142.489 | 137.467 | 131.35 | 129.655 | 116.869 | 113.995 | 111.165 | 101.468 | 65.229 | 63.409 | 61.405 | 61.087 | 61.155 | 71.9 | 76.1 | 80 | 3.1 | 62.9 | 24.3 | 22.7 | 22.6 | 22.4 | 2.6 | 2.4 |
Total Shareholders Equity
| 230.879 | 240.088 | 255.646 | 230.136 | 236.317 | 279.493 | 210.279 | 197.728 | 199.468 | 188.233 | 180.481 | 172.23 | 146.175 | 127.606 | 104.012 | 90.373 | 147.24 | 161.611 | 140.487 | 92.938 | 86.081 | 78.309 | 78.061 | 77.517 | 87.8 | 91.1 | 80.9 | 71.6 | 61.9 | 55.8 | 45.2 | 38.2 | 32 | 7.6 | 4.9 |
Total Equity
| 230.879 | 240.088 | 255.646 | 230.136 | 236.317 | 279.493 | 210.279 | 197.728 | 199.468 | 188.233 | 180.481 | 172.23 | 146.175 | 127.606 | 104.012 | 90.373 | 147.24 | 161.611 | 140.487 | 92.938 | 86.081 | 78.309 | 78.445 | 78.045 | 88.7 | 91.1 | 80.9 | 71.6 | 61.9 | 55.8 | 45.2 | 38.2 | 32 | 7.6 | 4.9 |
Total Liabilities & Shareholders Equity
| 667.142 | 725.888 | 829.074 | 807.481 | 770.023 | 708.572 | 401.521 | 399.854 | 398.952 | 421.402 | 336.739 | 348.797 | 318.745 | 277.586 | 276.723 | 341.781 | 371.415 | 343.064 | 222.648 | 156.335 | 136.736 | 111.586 | 123.37 | 112.119 | 116.4 | 105.1 | 93 | 84.8 | 75.8 | 64.7 | 53.6 | 45.5 | 40.2 | 28.3 | 28.9 |