
Lineage Cell Therapeutics, Inc.
AMEX:LCTX
0.95 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||
Net Income
| -18.609 | -21.486 | -26.353 | -43.27 | -20.685 | -11.827 | -46.784 | -23.289 | 18.621 | -58.134 | -43.779 | -52.909 | -25.306 | -16.516 | -11.185 | -5.144 | -3.781 | -1.438 | -1.865 | -2.074 | -3.085 | -1.742 | -2.845 | -3.659 | -4.925 | -5.48 | -2.1 | -3 | -2 | -2.4 | -1.5 | -1.2 | -0.7 |
Depreciation & Amortization
| 0.609 | 0.692 | 0.727 | 0.873 | 2.039 | 3 | 3.273 | 3.296 | 4.757 | 6.334 | 8.41 | 3.952 | 2.833 | 2.367 | 0.929 | 0.035 | 0.017 | -0.189 | 0.027 | 0.006 | 1.049 | 0.811 | 0.507 | 0.296 | 0.075 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | -1.803 | 0 | -5.995 | -1.239 | -7.407 | -0.346 | -17.574 | -4.516 | -4.516 | -7.376 | -3.281 | 0.036 | 17.166 | 0.479 | 0.568 | 0.063 | -0.022 | 0 | -0.089 | 0 | 0 | -0.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 5.077 | 4.64 | 4.287 | 3.519 | 2.227 | 3.58 | 5.402 | 3.932 | 7.951 | 11.05 | 4.455 | 3.218 | 1.283 | 1.218 | 0.639 | 0.489 | 0.135 | 0.151 | 0 | 0.089 | 0 | 0 | 0.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -8.766 | -10.804 | 18.669 | 21.11 | 1.373 | -1.956 | 0.638 | 2.478 | -0.741 | 3.305 | -0.827 | 2.726 | 0.468 | 0.026 | -0.448 | -0.306 | 1.442 | 0.107 | 0.269 | 0.486 | 0.354 | 0.126 | 0.074 | -0.039 | -0.251 | 0.44 | 0.1 | 1.5 | -0.4 | 0.4 | -0.1 | -0.1 | 0.1 |
Accounts Receivables
| 0.106 | -0.446 | 50.314 | -0.857 | 0.287 | 0.467 | 0.046 | -0.172 | -0.039 | -0.248 | -0.074 | -0.181 | 0.036 | -0.121 | -0.078 | -0 | 0.001 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | -0.072 | -0.308 | 2.885 | 0.122 | 1.302 | -0.075 | -0.075 | -0.087 | -0.123 | -0.004 | 0.031 | -0.011 | -0.038 | 0.172 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 |
Accounts Payables
| -1.681 | -2.295 | -18.702 | 21.645 | 0.308 | -2.885 | 1.1 | 1.299 | 0.012 | 1.673 | -0.47 | 2.133 | 0.895 | 0.6 | 0.254 | -0.419 | 0.7 | 0.046 | 0 | 0.328 | -0.119 | -0.085 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -7.191 | -8.063 | -12.943 | 0.394 | 1.086 | -2.423 | -0.63 | 0.049 | -0.639 | 1.955 | -0.196 | 0.897 | -0.459 | -0.485 | -0.613 | 0.152 | 0.57 | 0.069 | 0.269 | 0.158 | 0.472 | 0.211 | 0.125 | -0.039 | -0.251 | 0.44 | 0.1 | 1.5 | -0.2 | 0.4 | -0.1 | -0.1 | 0.1 |
Other Non Cash Items
| -1.403 | 0.195 | 3.729 | 0.202 | -3.468 | -17.337 | 6.935 | 0.64 | -68.398 | -2.583 | 0.262 | 16.785 | 1.006 | -17.855 | 1.853 | 0.099 | 0.52 | 0.151 | 0.306 | 0.168 | 0.146 | 0.151 | 0.135 | 0.192 | 0.244 | 0.585 | -0.1 | 0.2 | 0.3 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| -23.092 | -28.566 | 1.059 | -23.561 | -19.753 | -31.947 | -30.882 | -30.517 | -42.326 | -44.544 | -38.854 | -29.509 | -19.68 | -13.594 | -7.733 | -4.26 | -1.604 | -1.24 | -1.262 | -1.414 | -1.537 | -0.654 | -2.129 | -3.21 | -4.857 | -4.395 | -2.1 | -1.3 | -2.1 | -2 | -1.6 | -1.3 | -0.6 |
Investing Activities: | |||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -0.674 | -0.413 | -0.354 | -0.064 | -0.44 | -3.287 | -1.326 | -2.526 | -5.334 | -0.483 | -2.277 | -0.401 | -0.962 | -0.436 | -0.061 | -0.86 | -0.006 | -0.011 | 0 | 0 | 0 | -0.004 | -0.005 | -0.033 | -0.162 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 45.746 | 10.085 | 13.061 | 17.332 | 15.111 | -8.898 | -8.376 | 0 | 0 | 0 | 0.292 | -0.241 | 3.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -8.761 | -16.403 | -53.412 | 6.024 | 4.56 | -14.215 | -0.008 | -0.189 | -0.748 | -1.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -5 | -1.9 | 0 |
Sales Maturities Of Investments
| 7.018 | 63.526 | 7.666 | -6.024 | -4.56 | 14.215 | 24.815 | 0 | 0.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 1.9 | 0 | 0 |
Other Investing Activites
| -0.565 | 0 | -45.746 | 0.014 | 0.041 | 0.065 | -0.008 | 0.188 | 0.013 | -0.859 | -0.525 | -1.388 | 0.004 | 0 | -0.243 | 0.015 | -0.05 | -0.006 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 |
Investing Cash Flow
| -2.308 | 46.449 | -46.159 | 9.745 | 13.038 | 16.957 | 11.816 | -10.225 | -10.889 | -7.441 | -1.008 | -3.666 | -0.105 | -1.203 | 3.197 | -0.046 | -0.91 | -0.006 | -0.011 | 0 | 0 | 0 | -0.004 | -0.005 | -0.033 | -0.162 | 0 | -0.1 | 0 | 4.9 | -3.1 | -2 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||
Debt Repayment
| -0.054 | -0.054 | -0.032 | -0.02 | -0.026 | -0.1 | -0.349 | 0.172 | 1.612 | 0.196 | 0.445 | 0 | 0 | 0 | 0 | 2.046 | 2.409 | 0.695 | 0 | 0 | 2.334 | 0 | 0 | 3.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 35.876 | 6.625 | 0.148 | 30.865 | 5.127 | 0.103 | 5 | 59.678 | 30.846 | 49.109 | 59.774 | 35.036 | 1.381 | 3.214 | 2.3 | 12 | 0.108 | 0.106 | 0 | 1.787 | 0.018 | 0.087 | 2.075 | 0.199 | 0.952 | 7.548 | 0.4 | 0.9 | 6.9 | 1.2 | 0 | 4.8 | 0 |
Common Stock Repurchased
| 0 | -0.037 | -0.017 | -0.054 | -0.027 | -0.11 | -0.241 | -0.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.38 | -0.162 | 0 | 0 | 0 | -0.036 | -0.128 | 0 | 0 | -0.2 | 0 | -0.9 | -0.9 | -1.1 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | -0.182 | -34.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.058 | -0.111 | 1.533 | 6.139 | 24.791 | 0.906 | 35.773 | -3.571 | 0.324 | 15.47 | 3.404 | -0.772 | 0.532 | 0.649 | 23.467 | 2.437 | 0 | 0 | 0 | 0.47 | 0 | 0 | -0.31 | 0 | 0 | 0 | 0 | 5.8 | -5.6 | -0.1 | 0 | 0 | 0 |
Financing Cash Flow
| 35.857 | 6.423 | 1.632 | 36.93 | 29.865 | 0.617 | 5.774 | 55.391 | 32.782 | 64.775 | 63.623 | 34.264 | 1.913 | 3.862 | 25.767 | 16.483 | 2.517 | 0.695 | 0 | 1.877 | 2.19 | 0.087 | 1.765 | 3.549 | 0.916 | 7.42 | 0.4 | 6.7 | 1.1 | -0.2 | 3.9 | -0.1 | 5.3 |
Other Information: | |||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.095 | -0.25 | -0.873 | -0.02 | -0.063 | 0.07 | 0.006 | 0.101 | 0.292 | -0.048 | 0.23 | 0.056 | 0.009 | -0.179 | -0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 |
Net Change In Cash
| 10.362 | 24.056 | -44.341 | 23.094 | 23.087 | -14.303 | -13.286 | 14.75 | -20.141 | 12.742 | 23.991 | 1.146 | -17.862 | -11.113 | 21.136 | 12.177 | 0.003 | -0.552 | -1.273 | 0.463 | 0.654 | -0.567 | -0.368 | 0.334 | -3.974 | 2.864 | -1.7 | 5.4 | -1 | 2.7 | -0.7 | -3.4 | 4.7 |
Cash At End Of Period
| 46.354 | 35.992 | 11.936 | 56.277 | 33.183 | 10.096 | 24.399 | 36.838 | 22.088 | 42.229 | 29.487 | 5.495 | 4.35 | 22.212 | 33.325 | 12.189 | 0.012 | 0.01 | 0.561 | 1.834 | 1.371 | 0.717 | 1.284 | 1.653 | 1.318 | 5.293 | 2.4 | 7.8 | 2.4 | 3.4 | 0.8 | 1.4 | 4.8 |