Lineage Cell Therapeutics, Inc.
AMEX:LCTX
0.95 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 35.442 | 11.355 | 55.742 | 32.585 | 9.497 | 23.587 | 36.838 | 22.088 | 42.229 | 29.487 | 5.495 | 4.35 | 22.212 | 33.325 | 12.189 | 0.012 | 0.01 | 0.561 | 1.834 | 1.371 | 0.717 | 1.284 | 1.653 | 1.318 | 5.293 | 2.4 | 7.8 | 2.4 | 3.4 | 0.7 | 1.5 | 4.8 |
Short Term Investments
| 0.05 | 46.52 | 2.616 | 8.977 | 21.219 | 7.154 | 1.337 | 0.627 | 0.753 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 35.492 | 57.875 | 58.358 | 41.562 | 30.716 | 30.741 | 38.175 | 22.715 | 42.982 | 29.487 | 5.495 | 4.35 | 22.212 | 33.325 | 12.189 | 0.012 | 0.01 | 0.561 | 1.834 | 1.371 | 0.717 | 1.284 | 1.653 | 1.318 | 5.293 | 2.4 | 7.8 | 2.4 | 3.4 | 0.7 | 1.5 | 4.8 |
Net Receivables
| 0.745 | 0.297 | 50.84 | 0.004 | 23.94 | 3.719 | 3.046 | 1.157 | 1.645 | 1.42 | 1.115 | 1.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.266 | 0.179 | 0.055 | 0.051 | 0.045 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2.204 | 1.828 | 2.351 | 2.433 | 2.863 | 1.898 | 1.402 | 1.777 | 2.609 | 1.232 | 2.276 | 2.774 | 2.692 | 2.202 | 0.139 | 0.097 | 0.132 | 0.058 | 0.098 | 0.122 | 0.29 | 0.098 | 0 | 0.123 | 0.107 | 0.2 | 0.3 | 0.3 | 0.1 | 5.1 | 2 | 0 |
Total Current Assets
| 38.441 | 60 | 111.549 | 43.999 | 57.519 | 36.358 | 42.623 | 25.649 | 47.237 | 32.405 | 7.95 | 7.179 | 24.955 | 35.573 | 12.366 | 0.109 | 0.142 | 0.619 | 1.932 | 1.493 | 1.007 | 1.382 | 1.762 | 1.441 | 5.4 | 2.6 | 8.2 | 2.9 | 3.5 | 5.8 | 3.5 | 4.8 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4.767 | 5.673 | 4.872 | 5.63 | 8.175 | 5.835 | 5.533 | 5.529 | 7.539 | 2.858 | 2.998 | 1.349 | 1.348 | 0.711 | 0.131 | 0.106 | 0.012 | 0.011 | 0.006 | 0.013 | 0.048 | 0.103 | 0.168 | 0.227 | 0.269 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 |
Goodwill
| 10.672 | 10.672 | 10.672 | 10.672 | 10.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 46.562 | 46.692 | 46.822 | 47.032 | 48.248 | 3.125 | 6.9 | 10.206 | 33.592 | 38.848 | 46.208 | 20.487 | 18.62 | 15.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 57.234 | 57.364 | 57.494 | 57.704 | 58.92 | 3.125 | 6.9 | 10.206 | 33.592 | 38.848 | 46.208 | 20.487 | 18.62 | 15.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.55 | 0.581 | 0.535 | 0.52 | 0.1 | 33.733 | 117.167 | 100.039 | 4.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | -0.581 | -0.535 | -0.52 | -0.1 | 22.104 | 0 | 0.118 | 0.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.027 | 0.627 | 0.63 | 0.616 | 0.864 | 0.505 | 1.018 | 1.031 | 1.299 | 0.79 | 0.574 | 0.734 | 0.907 | 1.602 | 0.936 | 0.821 | 0.021 | 0.021 | 0.021 | 0.016 | 0.016 | 0.011 | 0.011 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 |
Total Non-Current Assets
| 62.578 | 63.664 | 62.996 | 63.95 | 67.959 | 65.302 | 130.618 | 116.923 | 47.423 | 42.496 | 49.78 | 22.569 | 20.874 | 17.7 | 1.067 | 0.927 | 0.033 | 0.032 | 0.027 | 0.029 | 0.064 | 0.114 | 0.179 | 0.236 | 0.279 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 |
Total Assets
| 101.019 | 123.664 | 174.545 | 107.949 | 125.478 | 101.66 | 173.241 | 142.572 | 94.66 | 74.901 | 57.73 | 29.749 | 45.83 | 53.273 | 13.433 | 1.035 | 0.175 | 0.651 | 1.959 | 1.522 | 1.072 | 1.496 | 1.941 | 1.677 | 5.679 | 2.8 | 8.3 | 3 | 3.6 | 5.9 | 3.5 | 4.8 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 2.05 | 2.393 | 3.543 | 2.611 | 5.226 | 6.463 | 0.938 | 7.144 | 2.798 | 6.803 | 3.888 | 3.99 | 0 | 0 | 0 | 0 | 0.48 | 0.432 | 0.567 | 0.275 | 0.409 | 0.358 | 0.309 | 0.36 | 0.596 | 0.2 | 0.2 | 0.1 | 0.3 | 0 | 0 | 0.2 |
Short Term Debt
| 0.882 | 0.952 | 0.831 | 0.762 | 1.223 | 0.307 | 0.364 | 1.134 | 0.133 | 0.118 | 0 | -2.822 | 0 | 0 | 0 | 1.886 | 0.717 | -0.432 | -0.567 | 0 | 2.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 10.808 | 9.421 | 18.119 | 0.193 | 0.045 | 0.042 | 0.797 | 0.572 | 2.952 | 0.208 | 0.235 | 0.401 | 0.466 | 0.55 | 0.368 | 0.313 | 0.261 | 0.184 | 0.14 | 0.902 | 0.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4.22 | 6.215 | 24.623 | 4.203 | 0 | 0 | 4.78 | 0 | 6.579 | 0 | 2.835 | 2.822 | 2.681 | 1.93 | 0.794 | 1.18 | 0 | 0.432 | 0.567 | -0.902 | -0.408 | 0.14 | 0 | 0 | 0 | 0.2 | 1.1 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 17.96 | 18.981 | 47.116 | 7.769 | 6.494 | 6.812 | 6.879 | 8.85 | 12.462 | 7.129 | 6.958 | 4.391 | 3.147 | 2.48 | 1.162 | 3.379 | 1.458 | 0.616 | 0.707 | 0.275 | 3.094 | 0.498 | 0.309 | 0.36 | 0.596 | 0.4 | 1.3 | 0.1 | 0.3 | 0 | 0 | 0.2 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 2.07 | 2.944 | 1.971 | 2.54 | 3.945 | 1.958 | 1.169 | 2.848 | 4.97 | 0.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.169 | 1.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 18.693 | 27.725 | 32.454 | 0 | 0.2 | 0 | 0 | 0.308 | 0.615 | 0.097 | 0 | 0.769 | 0.9 | 1.049 | 1.224 | 1.52 | 1.741 | 1.258 | 0.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.273 | 2.076 | 2.076 | 2.076 | 3.315 | 0 | 0 | 0.05 | 0.158 | 4.514 | 8.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0.002 | 0.03 | 0.437 | 0.277 | 0.644 | 0.93 | 0.008 | 0.008 | 0.028 | 0.232 | 0.295 | 0.325 | 0.318 | 0 | 0.484 | 0.023 | 0.642 | 0.497 | 0.902 | 0.408 | 0 | 0 | 0.36 | 0.596 | 0.2 | 0.5 | 0 | 0.1 | 0.1 | 0.1 | 0.2 |
Total Non-Current Liabilities
| 21.036 | 32.747 | 36.531 | 5.053 | 7.737 | 2.602 | 2.099 | 3.214 | 5.751 | 5.049 | 8.51 | 1.063 | 1.225 | 1.367 | 1.224 | 2.004 | 1.763 | 1.9 | 1.449 | 0.902 | 0.408 | 2.169 | 1.731 | 0.36 | 0.596 | 0.2 | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Total Liabilities
| 38.996 | 51.728 | 83.647 | 12.822 | 14.231 | 9.414 | 8.978 | 12.064 | 18.213 | 12.178 | 15.467 | 5.454 | 4.372 | 3.847 | 2.386 | 5.382 | 3.221 | 2.516 | 2.155 | 1.177 | 3.502 | 2.667 | 2.04 | 0.36 | 0.596 | 0.4 | 1.8 | 0.2 | 0.4 | 0.1 | 0.1 | 0.2 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 451.343 | 440.28 | 434.529 | 393.944 | 387.062 | 354.27 | 378.487 | 317.878 | 274.342 | 234.843 | 203.456 | 119.821 | 115.145 | 101.135 | 59.722 | 43.185 | 40.704 | 40.447 | 40.251 | 38.718 | 32.858 | 32.375 | 30.602 | 28.36 | 27.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -384.856 | -363.37 | -337.097 | -294.078 | -273.422 | -261.856 | -216.297 | -196.321 | -229.181 | -182.19 | -145.779 | -101.896 | -80.47 | -63.955 | -52.77 | -47.625 | -43.844 | -42.406 | -40.542 | -38.467 | -35.382 | -33.64 | -30.795 | -27.136 | -22.211 | -16.7 | -11.2 | -8.1 | -6.1 | -3.7 | -2.2 | -1 |
Accumulated Other Comprehensive Income/Loss
| -3.068 | -3.571 | -5.211 | -3.667 | -0.681 | 1.426 | 0.451 | -0.738 | -0.237 | 0.186 | 0.063 | -0.06 | -0.123 | 0.897 | -0.054 | -0.603 | -0.586 | -0.581 | -0.575 | -0.569 | -0.533 | -0.478 | -0.409 | -0.352 | -0.277 | 0 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.891 | -18.033 | -19.883 | -42.94 | -8.281 | -5.906 | 0.094 | 0.148 | 0.696 | 0.68 | 0.675 | 0.669 | 0.663 | 0.627 | 0.572 | 0.503 | 0.446 | 0.371 | 19.1 | 17.8 | 11 | 9.4 | 9.5 | 5.6 | 5.6 |
Total Shareholders Equity
| 63.419 | 73.339 | 92.221 | 96.199 | 112.959 | 93.84 | 162.641 | 117.928 | 26.891 | 36.456 | 14.801 | 9.585 | 28.646 | 38.172 | 7.046 | -4.347 | -3.046 | -1.865 | -0.197 | 0.345 | -2.431 | -1.171 | -0.099 | 1.318 | 5.083 | 2.4 | 6.5 | 2.8 | 3.2 | 5.8 | 3.4 | 4.6 |
Total Equity
| 62.023 | 71.936 | 90.898 | 95.127 | 111.247 | 92.246 | 164.263 | 130.508 | 76.447 | 62.723 | 42.262 | 24.294 | 41.458 | 49.426 | 11.047 | -4.347 | -3.046 | -1.865 | -0.197 | 0.345 | -2.431 | -1.171 | -0.099 | 1.318 | 5.083 | 2.4 | 6.5 | 2.8 | 3.2 | 5.8 | 3.4 | 4.6 |
Total Liabilities & Shareholders Equity
| 101.019 | 123.664 | 174.545 | 107.949 | 125.478 | 101.66 | 173.241 | 142.572 | 94.66 | 74.901 | 57.73 | 29.749 | 45.83 | 53.273 | 13.433 | 1.035 | 0.175 | 0.651 | 1.959 | 1.522 | 1.072 | 1.496 | 1.941 | 1.677 | 5.679 | 2.8 | 8.3 | 3 | 3.6 | 5.9 | 3.5 | 4.8 |