
LCNB Corp.
NASDAQ:LCNB
15.51 (USD) • At close July 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 37.92 | 35.994 | 39.374 | 34.872 | 32.951 | 39.723 | 43.422 | 26.02 | 31.876 | 22.701 | 29.46 | 31.815 | 19.941 | 18.136 | 23.852 | 22.909 | 41.144 | 31.73 | 24.485 | 42.736 | 24.795 | 20.765 | 23.075 | 23.683 | 20.274 | 21.036 | 26.685 | 34.753 | 17.494 | 25.386 | 21.203 | 29.967 | 33.274 | 18.865 | 33.213 | 19.007 | 21.089 | 14.987 | 33.211 | 27.913 | 17.639 | 15.845 | 33.053 | 18.881 | 33.423 | 14.688 | 14.687 | 19.906 | 28.313 | 13.475 | 33.074 | 26.896 | 25.278 | 19.535 | 32.657 | 26.841 | 31.888 | 10.999 | 40.629 | 52.85 | 23.622 | 12.626 | 22.161 | 27.951 | 12.425 | 11.278 | 19.88 | 22.705 | 14.899 | 17.498 | 18.085 | 13.69 | 12.384 | 14.864 | 16.92 | 15.794 | 13.578 | 13.415 | 14.267 | 16.884 | 15.967 | 10.715 | 15.451 | 14.198 | 16.292 | 11.784 | 20.119 | 17.228 | 15.384 | 25.604 | 17.404 | 15.811 | 15.118 | 14.286 | 12.457 | 11.804 | 35.551 | 18.262 | 21.601 | 23.67 | 22.999 | 18.694 | 0 |
Short Term Investments
| 94.128 | 98.863 | 262.622 | 261.357 | 262.786 | 276.601 | 274.5 | 281.156 | 293.427 | 289.85 | 290.419 | 301.232 | 293.464 | 308.177 | 313.214 | 310.515 | 237.619 | 209.471 | 157.936 | 153.529 | 141.439 | 178 | 191.23 | 198.66 | 217.668 | 238.421 | 247.437 | 257.721 | 267.894 | 275.213 | 310.404 | 328.788 | 326.676 | 320.659 | 346.391 | 353.528 | 351.101 | 377.978 | 360.741 | 347.86 | 300.527 | 285.365 | 292.853 | 327.74 | 310.063 | 258.241 | 271.304 | 278.914 | 277.559 | 258.506 | 0 | 0 | 0 | 254.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 132.048 | 134.857 | 301.996 | 296.229 | 295.737 | 316.324 | 317.922 | 307.176 | 325.303 | 312.551 | 319.879 | 333.047 | 313.405 | 326.313 | 337.066 | 333.424 | 278.763 | 241.201 | 182.421 | 196.265 | 166.234 | 198.765 | 214.305 | 222.343 | 237.942 | 259.457 | 274.122 | 292.474 | 285.388 | 300.599 | 331.607 | 358.755 | 359.95 | 339.524 | 379.604 | 372.535 | 372.19 | 392.965 | 393.952 | 375.773 | 318.166 | 301.21 | 325.906 | 346.621 | 343.486 | 272.929 | 285.991 | 298.82 | 305.872 | 271.981 | 33.074 | 26.896 | 25.278 | 273.541 | 32.657 | 26.841 | 31.888 | 10.999 | 40.629 | 52.85 | 23.622 | 12.626 | 22.161 | 27.951 | 12.425 | 11.278 | 19.88 | 22.705 | 14.899 | 17.498 | 18.085 | 13.69 | 12.384 | 14.864 | 16.92 | 15.794 | 13.578 | 13.415 | 14.267 | 16.884 | 15.967 | 10.715 | 15.451 | 14.198 | 16.292 | 11.784 | 20.119 | 17.228 | 15.384 | 25.604 | 17.404 | 15.811 | 15.118 | 14.286 | 12.457 | 11.804 | 35.551 | 18.262 | 21.601 | 23.67 | 22.999 | 18.694 | 0 |
Net Receivables
| 9.013 | 8.701 | 9.45 | 9.473 | 9.115 | 8.405 | 8.087 | 7.811 | 8.005 | 7.482 | 7.622 | 7.448 | 8.364 | 7.999 | 8.624 | 8.395 | 8.665 | 8.337 | 9.559 | 8.215 | 0 | 3.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.198 | 3.136 | 3.141 | 3.051 | 2.999 | 3.091 | 3.068 | 3.139 | 3.459 | 3.295 | 3.102 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 426.2 | 420.6 |
Total Current Assets
| 141.061 | 143.558 | 311.446 | 305.702 | 304.852 | 324.729 | 326.009 | 314.987 | 333.308 | 320.033 | 327.501 | 340.495 | 321.769 | 334.312 | 345.69 | 341.819 | 287.428 | 249.538 | 191.98 | 204.48 | 166.234 | 202.691 | 214.305 | 222.343 | 237.942 | 259.457 | 274.122 | 292.474 | 285.388 | 300.599 | 331.607 | 358.755 | 359.95 | 339.524 | 379.604 | 372.535 | 372.19 | 392.965 | 393.952 | 375.773 | 318.166 | 301.21 | 325.906 | 346.621 | 343.486 | 272.929 | 285.991 | 298.82 | 305.872 | 271.981 | 33.074 | 26.896 | 25.278 | 273.541 | 32.657 | 26.841 | 31.888 | 10.999 | 40.629 | 52.85 | 23.622 | 12.626 | 22.161 | 27.951 | 12.425 | 11.278 | 19.88 | 22.705 | 14.899 | 17.498 | 18.085 | 13.69 | 12.384 | 14.864 | 16.92 | 15.794 | 13.578 | 13.415 | 14.267 | 16.884 | 15.967 | 10.715 | 15.451 | 14.198 | 16.292 | 11.784 | 20.119 | 17.228 | 15.384 | 25.604 | 20.602 | 18.947 | 18.259 | 17.337 | 15.456 | 14.895 | 38.619 | 21.401 | 25.06 | 26.965 | 26.101 | 426.2 | 420.6 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 45.907 | 46.834 | 47.086 | 46.792 | 42.528 | 42.302 | 39.381 | 39.405 | 39.279 | 39.29 | 39.177 | 40.62 | 41.131 | 41.742 | 41.762 | 42.086 | 42.108 | 41.65 | 41.038 | 40.915 | 40.638 | 40.231 | 39.61 | 38.699 | 37.896 | 32.627 | 33.028 | 33.257 | 34.595 | 34.927 | 34.897 | 34.98 | 33.157 | 30.244 | 26.347 | 24.985 | 21.985 | 22.1 | 22.434 | 22.591 | 20.495 | 20.733 | 20.907 | 21.23 | 21.042 | 19.897 | 20.058 | 20.176 | 20.156 | 16.564 | 16.82 | 16.953 | 17.094 | 17.346 | 17.496 | 17.195 | 16.493 | 16.017 | 15.827 | 15.651 | 15.558 | 15.722 | 15.976 | 15.962 | 15.599 | 15.582 | 14.607 | 14.044 | 14.12 | 14.205 | 12.78 | 12.941 | 12.605 | 12.09 | 12.055 | 12.21 | 12.392 | 12.571 | 12.688 | 12.829 | 12.914 | 12.233 | 12.264 | 12.44 | 12.406 | 12.009 | 11.807 | 11.861 | 11.633 | 11.688 | 11.762 | 11.809 | 11.61 | 11.628 | 11.509 | 10.79 | 10.605 | 10.502 | 10.627 | 10.017 | 8.668 | 8.2 | 8.3 |
Goodwill
| 90.31 | 90.31 | 90.209 | 93.922 | 79.559 | 79.509 | 59.221 | 59.221 | 59.221 | 59.221 | 59.221 | 59.221 | 59.221 | 59.221 | 59.221 | 59.221 | 59.221 | 59.221 | 59.221 | 59.221 | 59.221 | 59.221 | 59.221 | 59.221 | 59.221 | 59.221 | 59.287 | 59.16 | 30.183 | 30.183 | 30.183 | 30.183 | 30.183 | 30.183 | 30.183 | 30.183 | 30.183 | 30.183 | 30.187 | 30.187 | 27.638 | 27.638 | 27.638 | 27.638 | 27.424 | 14.186 | 13.971 | 14.172 | 14.319 | 5.915 | 5.915 | 5.915 | 5.915 | 5.915 | 5.915 | 5.915 | 5.915 | 5.915 | 5.915 | 5.915 | 5.915 | 5.915 | 5.915 | 5.915 | 5.915 | 5.915 | 5.695 | 5.695 | 0 | 5.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 10.616 | 11.104 | 11.605 | 12.135 | 8.903 | 9.494 | 1.351 | 1.497 | 1.665 | 1.827 | 1.996 | 2.178 | 2.328 | 2.473 | 2.671 | 2.853 | 3.108 | 3.453 | 3.539 | 3.558 | 3.751 | 4.006 | 4.246 | 4.494 | 4.76 | 5.042 | 5.306 | 5.501 | 3.6 | 3.799 | 4.003 | 4.202 | 4.39 | 4.582 | 4.777 | 4.986 | 5.183 | 5.396 | 5.601 | 5.817 | 4.598 | 4.78 | 0 | 0 | 0 | 2.795 | 0 | 0 | 0 | 0.532 | 0 | 0 | 0 | 0.532 | 0 | 0 | 0 | 0.645 | 0 | 0 | 0 | 0 | 0.919 | 0.947 | 0.861 | 0 | 0.844 | 0.899 | 0 | 1.165 | 0.939 | 1.1 | 1.26 | 1.426 | 1.602 | 1.777 | 1.423 | 0 | 1.741 | 1.876 | 2.018 | 0 | 2.337 | 2.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.8 | 4.9 |
Goodwill and Intangible Assets
| 100.926 | 101.414 | 101.814 | 106.057 | 88.462 | 89.003 | 60.572 | 60.718 | 60.886 | 61.048 | 61.217 | 61.399 | 61.549 | 61.694 | 61.892 | 62.074 | 62.329 | 62.674 | 62.76 | 62.779 | 62.972 | 63.227 | 63.467 | 63.715 | 63.981 | 64.263 | 64.593 | 64.661 | 33.783 | 33.982 | 34.186 | 34.385 | 34.573 | 34.765 | 34.96 | 35.169 | 35.366 | 35.579 | 35.788 | 36.004 | 32.236 | 32.418 | 27.638 | 27.638 | 27.424 | 16.981 | 13.971 | 14.172 | 14.319 | 6.447 | 5.915 | 5.915 | 5.915 | 6.447 | 5.915 | 5.915 | 5.915 | 6.56 | 5.915 | 5.915 | 5.915 | 5.915 | 6.834 | 6.862 | 6.776 | 5.915 | 6.539 | 6.594 | 6.728 | 6.907 | 0.939 | 1.1 | 1.26 | 1.426 | 1.602 | 1.777 | 1.423 | 1.575 | 1.741 | 1.876 | 2.018 | 2.173 | 2.337 | 2.503 | 2.667 | 2.832 | 2.996 | 3.03 | 3.066 | 3.121 | 3.274 | 3.428 | 3.58 | 3.729 | 3.843 | 3.965 | 4.087 | 4.21 | 4.331 | 4.453 | 4.555 | 4.8 | 4.9 |
Long Term Investments
| 1,896.005 | 1,896.184 | 1,766.664 | 1,793.319 | 1,743.124 | 1,734.806 | 1,472.831 | 1,453.79 | 1,410.12 | 1,419.882 | 1,397.734 | 1,394.509 | 1,401.387 | 1,391.556 | 1,363.328 | 1,340.942 | 1,358.722 | 1,322.991 | 1,365.439 | 1,361.921 | 1,299.208 | 1,271.342 | 1,260.121 | 1,263.837 | 1,239.655 | 1,228.475 | 1,194.792 | 1,191.904 | 888.873 | 881.487 | 867.657 | 861.988 | 845.608 | 857.231 | 849.901 | 836.539 | 812.069 | 790.442 | 784.45 | 776.534 | 721.766 | 718.56 | 706.121 | 712.168 | 698.293 | 587.089 | 583.744 | 574.451 | 569.094 | 465.77 | 732.781 | 755.244 | 716.88 | 469.065 | 725.445 | 716.459 | 683.871 | 700.373 | 691.416 | 672.606 | 655.602 | 672.026 | 670.969 | 643.36 | 620.309 | 587.587 | 584.303 | 546.284 | 531.293 | 531.842 | 485.239 | 488.24 | 495.172 | 499.462 | 493.459 | 483.501 | 485.544 | 491.156 | 485.43 | 487.384 | 465.818 | 447.877 | 467.47 | 466.522 | 453.38 | 466.622 | 462.699 | 470.497 | 459.362 | 459.01 | 457.715 | 442.723 | 419.663 | 423.775 | 414.268 | 411.354 | 408.505 | 410.945 | 409.044 | 406.007 | 394.587 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 118.846 | 119.404 | 119.898 | 119.443 | 104.185 | 100.752 | 82.875 | 81.863 | 80.938 | 78.868 | 79.071 | 75.604 | 73.794 | 74.325 | 71.58 | 69.749 | 67.734 | 69.031 | 64.398 | 65.237 | 67.228 | 61.817 | 66.944 | 53.418 | 52.913 | 52.105 | 53.764 | 49.146 | 46.152 | 44.643 | 45.972 | 45.463 | 45.786 | 45.035 | 42.724 | 43.407 | 44.312 | 39.445 | 38.547 | 38.461 | 36.834 | 35.145 | 42.784 | 43.452 | 43.263 | 35.442 | 38.585 | 37.891 | 36.963 | 27.875 | 28.602 | 26.567 | 26.738 | 25.171 | 27.046 | 26.54 | 27.328 | 26.185 | 28.159 | 27.957 | 32.382 | 28.12 | 33.866 | 22.073 | 34.353 | 29.369 | 41.235 | 45.783 | 37.896 | 33.606 | 44.819 | 24.321 | 19.66 | 20.373 | 25.973 | 32.799 | 27.421 | 20.784 | 25.42 | 24.127 | 26.759 | 49.253 | 21.682 | 7.531 | 16.431 | 30.361 | 24.161 | 16.74 | 19.727 | 7.328 | 15.414 | 20.758 | 30.504 | 23.966 | 24.518 | 21.088 | 4.087 | 3.942 | 13.917 | 4.453 | 3.03 | 0 | 0 |
Total Non-Current Assets
| 2,161.684 | 2,163.836 | 2,035.462 | 2,065.611 | 1,978.299 | 1,966.863 | 1,655.659 | 1,635.776 | 1,591.223 | 1,599.365 | 1,577.199 | 1,572.132 | 1,577.861 | 1,569.317 | 1,538.562 | 1,514.851 | 1,530.893 | 1,496.346 | 1,533.635 | 1,530.852 | 1,470.046 | 1,436.617 | 1,430.142 | 1,419.669 | 1,394.445 | 1,377.47 | 1,346.177 | 1,338.968 | 1,003.403 | 995.039 | 982.712 | 976.816 | 959.124 | 967.275 | 953.932 | 940.1 | 913.732 | 887.566 | 881.219 | 873.59 | 811.331 | 806.856 | 797.45 | 804.488 | 790.022 | 659.409 | 656.358 | 646.69 | 640.532 | 516.656 | 784.118 | 804.679 | 766.627 | 518.029 | 775.902 | 766.109 | 733.607 | 749.135 | 741.317 | 722.129 | 709.457 | 721.783 | 727.645 | 688.257 | 677.037 | 638.453 | 646.684 | 612.705 | 590.037 | 586.56 | 543.777 | 526.602 | 528.697 | 533.351 | 533.089 | 530.287 | 526.78 | 526.086 | 525.279 | 526.216 | 507.509 | 511.536 | 503.753 | 488.996 | 484.884 | 511.824 | 501.663 | 502.128 | 493.788 | 481.147 | 488.165 | 478.718 | 465.357 | 463.098 | 454.138 | 447.197 | 427.307 | 429.599 | 437.919 | 424.974 | 410.84 | 13 | 13.2 |
Total Assets
| 2,302.745 | 2,307.394 | 2,346.908 | 2,371.313 | 2,283.151 | 2,299.654 | 1,981.668 | 1,950.763 | 1,924.531 | 1,919.121 | 1,904.7 | 1,912.627 | 1,899.63 | 1,903.629 | 1,884.252 | 1,856.67 | 1,818.321 | 1,745.884 | 1,725.615 | 1,735.332 | 1,636.28 | 1,639.308 | 1,644.447 | 1,642.012 | 1,632.387 | 1,636.927 | 1,620.134 | 1,630.739 | 1,288.791 | 1,295.638 | 1,314.319 | 1,335.571 | 1,319.074 | 1,306.799 | 1,333.536 | 1,312.635 | 1,285.922 | 1,280.531 | 1,275.171 | 1,249.363 | 1,129.497 | 1,108.066 | 1,123.356 | 1,151.109 | 1,133.508 | 932.338 | 942.349 | 945.51 | 946.404 | 788.637 | 817.192 | 831.575 | 791.905 | 791.57 | 808.559 | 792.95 | 765.495 | 760.134 | 781.946 | 774.979 | 733.079 | 734.409 | 749.806 | 716.208 | 689.462 | 649.731 | 666.564 | 635.41 | 604.936 | 604.058 | 561.862 | 540.292 | 541.081 | 548.215 | 550.009 | 546.081 | 540.358 | 539.501 | 539.546 | 543.1 | 523.476 | 522.251 | 519.204 | 503.194 | 501.176 | 523.608 | 521.782 | 519.356 | 509.172 | 506.751 | 508.767 | 497.665 | 483.616 | 480.435 | 469.594 | 462.092 | 465.926 | 451 | 462.979 | 451.939 | 436.941 | 439.2 | 433.8 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 14.471 | 14.893 | 15.234 | 16.579 | 17.236 | 14.615 | 15.066 | 19.733 | 20.937 | 17.527 | 17.961 | 21.265 | 18.847 | 19.808 | 15.275 | 16.54 | 16.051 | 13.48 | 12.241 | 13.761 | 12.682 | 11.107 | 10.525 | 12.243 | 12.72 | 11.61 | 9.121 | 10.312 | 10.058 | 10.96 | 10.324 | 9.929 | 9.86 | 8.816 | 7.589 | 8.164 | 7.158 | 6.672 | 6.438 | 6.947 | 6.542 | 5.408 | 6.593 | 7.699 | 0 | 0 | 0 | 7.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.787 | 5.149 | 4.69 | 4.665 | 5.142 | 3.555 | 3.064 | 3.383 | 3.231 | 4.909 | 3.215 | 3.428 | 3.931 | 2.58 | 3.499 | 3.751 | 2.649 | 3.389 | 3.341 | 4.315 | 3.93 | 3.46 | 6.72 | 4.48 | 6.348 | 5.935 | 3.842 | 5.033 | 3.85 | 5.721 | 4.84 | 3.422 | 3.548 | 0 | 10.963 | 2.916 | 4.6 | 4.8 |
Short Term Debt
| 0 | 0 | 0 | 0 | 10 | 97.395 | 30 | 112.289 | 76.5 | 71.455 | 4 | 5 | 24.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.23 | 0 | 0 | 0 | 47.248 | 30 | 31.712 | 15.957 | 42.335 | 16.989 | 30.541 | 11.668 | 37.387 | 14.931 | 12.731 | 13.454 | 16.645 | 24.954 | 23.523 | 11.215 | 8.655 | 22.811 | 36.272 | 11.609 | 13.756 | 12.076 | 13.142 | 10.59 | 21.596 | 12.386 | 12.198 | 11.402 | 21.691 | 6.797 | 3.469 | 5.108 | 14.265 | 0.317 | 1.087 | 0.763 | 2.206 | 1.645 | 1.847 | 0.564 | 1.459 | 2.805 | 1.253 | 1.041 | 15.37 | 0 | 0 | 0 | 0 | 1.701 | 0 | 0 | 1.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.265 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 15.529 | 97.396 | 0 | 0 | 0 | 0 | 0 | 14.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,921.649 | 1,878.292 | 1,917.005 | 1,943.06 | 1,860.465 | 1,824.389 | 1,616.89 | 1,596.709 | 1,603.881 | 1,604.97 | 1,657.37 | 1,658.825 | 1,636.606 | 1,628.819 | 1,603.203 | 1,577.345 | 1,537.116 | 1,455.423 | 1,430.394 | 1,438.921 | 1,361.147 | 1,364.82 | 1,371.434 | 1,371.439 | 1,360.098 | 1,314.68 | 1,383.705 | 1,391.991 | 1,133.988 | 1,098.064 | 1,134.243 | 1,155.53 | 1,157.319 | 1,121.217 | 1,168.979 | 1,135.658 | 1,130.532 | 1,097.089 | 1,113.373 | 1,092.849 | 981.314 | 954.369 | 963.791 | 993.496 | 990.952 | 792.708 | 814.877 | 806.221 | 827.463 | 679.17 | 708.936 | 717.577 | 682.071 | 670.641 | 696.995 | 684.575 | 660.223 | 617.351 | 679.392 | 677.704 | 636.752 | 629.565 | 645.015 | 619.383 | 593.815 | 584.409 | 596.187 | 566.703 | 537.174 | 535.929 | 498.372 | 479.846 | 480.322 | 478.615 | 493.2 | 490.91 | 485.077 | 481.475 | 480.988 | 485.53 | 465.761 | 463.9 | 459.577 | 444.753 | 439.139 | 463.033 | 460.379 | 451.961 | 445.356 | 442.22 | 445.672 | 433.387 | 417.993 | 414.772 | 406.311 | 400.848 | 408.564 | 394.786 | 407.304 | 396.816 | 390.52 | 0 | 0 |
Total Current Liabilities
| 1,921.649 | 1,878.292 | 1,917.005 | 1,943.06 | 1,868.493 | 1,921.784 | 1,661.361 | 1,723.891 | 1,695.615 | 1,693.004 | 1,678.606 | 1,678.44 | 1,676.418 | 1,648.552 | 1,624.14 | 1,594.872 | 1,555.077 | 1,476.688 | 1,449.241 | 1,458.729 | 1,376.422 | 1,381.36 | 1,387.485 | 1,384.919 | 1,372.339 | 1,384.671 | 1,396.387 | 1,403.098 | 1,144.513 | 1,157.307 | 1,176.963 | 1,198.852 | 1,182.397 | 1,173.569 | 1,196.026 | 1,177.159 | 1,152.524 | 1,144.405 | 1,138.164 | 1,114.396 | 1,002.357 | 979.178 | 995.903 | 1,023.691 | 1,008.605 | 808.31 | 844.23 | 847.901 | 845.665 | 700.625 | 721.012 | 730.719 | 692.661 | 699.316 | 709.381 | 696.773 | 671.625 | 666.307 | 686.189 | 681.173 | 641.86 | 643.834 | 645.332 | 620.47 | 594.578 | 593.402 | 602.981 | 573.24 | 542.403 | 542.53 | 504.732 | 484.163 | 484.746 | 497.216 | 498.109 | 494.125 | 488.505 | 485.406 | 485.269 | 489.029 | 469.512 | 467.818 | 462.966 | 448.094 | 443.454 | 466.963 | 463.839 | 458.681 | 449.836 | 448.568 | 451.607 | 437.229 | 423.026 | 418.622 | 412.032 | 405.688 | 411.986 | 398.334 | 407.304 | 407.779 | 393.436 | 0 | 4.8 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 110.936 | 161.268 | 161.814 | 168.44 | 168.761 | 119.384 | 118.958 | 24.556 | 24.844 | 25.719 | 30.655 | 31.227 | 16.337 | 16.473 | 21.693 | 21.846 | 23.998 | 28.371 | 37.789 | 39.556 | 41.655 | 46.44 | 47.521 | 47.601 | 48.271 | 47.032 | 23.079 | 27.085 | 6.219 | 0.303 | 0.363 | 0.402 | 0.48 | 0.598 | 0.662 | 0.726 | 0.789 | 5.947 | 6.016 | 6.085 | 6.153 | 11.357 | 11.432 | 11.506 | 11.58 | 12.102 | 12.446 | 12.788 | 13.128 | 13.705 | 14.049 | 20.391 | 20.731 | 21.373 | 21.718 | 22.061 | 22.402 | 23.12 | 23.467 | 23.811 | 24.153 | 24.96 | 25.309 | 19.656 | 20 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 0 | 0 | 0.04 | 0.057 | 2.073 | 2.089 | 2.105 | 2.121 | 2.137 | 4.152 | 4.167 | 4.182 | 4.197 | 6.211 | 6.225 | 6.239 | 6.253 | 6.267 | 10.28 | 12.293 | 12.306 | 8.319 | 8.331 | 6.344 | 6.356 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.654 | 0 | 0 | 0 | -23.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 11.509 | 14.798 | 14.843 | 14.599 | 12.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.275 | -16.54 | -16.051 | -13.48 | -12.241 | -13.761 | -12.682 | -11.107 | -10.525 | -12.243 | -12.72 | -11.61 | -9.121 | -10.312 | -10.058 | -10.96 | -10.324 | -9.929 | -9.86 | -8.816 | -7.589 | -8.164 | -7.158 | -6.672 | -6.438 | -6.947 | -6.542 | -5.408 | -6.593 | -7.699 | 0 | 0 | 0 | -7.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.787 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.278 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 122.445 | 176.066 | 176.657 | 183.039 | 180.995 | 134.505 | 118.958 | 24.556 | 24.844 | 25.719 | 30.655 | 31.227 | 16.337 | 16.473 | 21.693 | 21.846 | 23.998 | 28.371 | 37.789 | 39.556 | 26.38 | 29.9 | 31.47 | 34.121 | 36.03 | 33.271 | 10.397 | 15.978 | -4.306 | -11.94 | -12.357 | -11.208 | -8.641 | -9.714 | -9.396 | -10.234 | -9.535 | -3.982 | -3.844 | -2.731 | -1.436 | 3.193 | 4.274 | 4.834 | 5.142 | 5.155 | 5.904 | 7.38 | 6.535 | 6.006 | 14.049 | 20.391 | 20.731 | 14.294 | 21.718 | 22.061 | 22.402 | 23.12 | 23.467 | 23.811 | 24.153 | 24.96 | 25.309 | 19.656 | 20 | -1.787 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 0 | 0 | 0.04 | 0.057 | 2.073 | 2.089 | 2.105 | 2.121 | 2.137 | 4.152 | 4.167 | 4.182 | 4.197 | 6.211 | 6.225 | 6.239 | 6.253 | 6.267 | 10.28 | 12.293 | 12.306 | 8.319 | 8.331 | 6.344 | 6.356 | 10.278 | 0 | 0 | 0 | 0 |
Total Liabilities
| 2,044.094 | 2,054.358 | 2,093.662 | 2,126.099 | 2,049.488 | 2,064.351 | 1,780.319 | 1,748.447 | 1,720.459 | 1,718.446 | 1,709.261 | 1,709.667 | 1,692.755 | 1,665.025 | 1,645.833 | 1,616.718 | 1,579.075 | 1,505.059 | 1,487.03 | 1,498.285 | 1,402.802 | 1,411.26 | 1,418.955 | 1,419.04 | 1,408.369 | 1,417.942 | 1,406.619 | 1,419.156 | 1,140.207 | 1,145.367 | 1,164.606 | 1,187.644 | 1,173.756 | 1,163.855 | 1,186.63 | 1,166.925 | 1,142.989 | 1,140.423 | 1,134.32 | 1,111.665 | 1,000.921 | 982.371 | 1,000.177 | 1,028.525 | 1,013.747 | 813.465 | 850.134 | 855.281 | 852.2 | 706.631 | 735.061 | 751.11 | 713.392 | 713.61 | 731.099 | 718.834 | 694.027 | 689.427 | 709.656 | 704.984 | 666.013 | 668.794 | 670.641 | 640.126 | 614.578 | 591.615 | 607.981 | 578.24 | 547.402 | 547.53 | 509.732 | 489.163 | 489.746 | 497.216 | 498.109 | 494.165 | 488.562 | 487.479 | 487.358 | 491.134 | 471.633 | 469.955 | 467.118 | 452.261 | 447.636 | 471.16 | 470.05 | 464.906 | 456.075 | 454.821 | 457.874 | 447.509 | 435.319 | 430.928 | 420.351 | 414.019 | 418.33 | 404.69 | 417.582 | 407.779 | 393.436 | 396.6 | 390.5 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.929 | 12.89 | 12.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 187.369 | 186.937 | 186.716 | 187.195 | 174.082 | 173.637 | 144.865 | 144.671 | 144.488 | 144.069 | 143.855 | 143.635 | 143.432 | 143.13 | 142.946 | 142.791 | 142.639 | 142.443 | 142.31 | 142.181 | 142.046 | 141.791 | 141.618 | 141.479 | 141.349 | 141.17 | 140.996 | 140.87 | 77.159 | 76.977 | 76.877 | 76.785 | 76.691 | 76.49 | 76.367 | 75.602 | 75.487 | 76.908 | 76.711 | 76.607 | 67.283 | 67.181 | 67.086 | 66.974 | 66.874 | 66.785 | 39.774 | 39.653 | 39.517 | 27.107 | 0 | 0 | 0 | 26.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.56 | 0 | 10.56 | 10.56 | 0 | 0 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.6 | 10.6 |
Retained Earnings
| 142.811 | 141.29 | 138.325 | 136.883 | 139.05 | 140.017 | 143.211 | 141.431 | 139.115 | 139.249 | 135.202 | 131.894 | 128.555 | 126.312 | 123.167 | 120.72 | 117.863 | 115.058 | 111.76 | 109.845 | 107.123 | 104.431 | 101.929 | 99.4 | 96.912 | 94.547 | 91.617 | 88.761 | 88.933 | 87.301 | 85.287 | 83.782 | 82.381 | 80.736 | 78.682 | 77.384 | 76.005 | 74.629 | 73.33 | 72.281 | 70.738 | 69.394 | 67.667 | 66.437 | 65.313 | 65.475 | 64.614 | 63.479 | 62.352 | 61.843 | 60.76 | 59.989 | 59.081 | 57.877 | 56.995 | 56.198 | 55.277 | 54.045 | 52.705 | 51.786 | 50.104 | 48.962 | 48.306 | 47.54 | 46.976 | 46.584 | 45.987 | 45.263 | 44.635 | 44.261 | 43.655 | 43.269 | 42.656 | 42.245 | 41.412 | 40.874 | 40.241 | 39.612 | 38.777 | 37.91 | 37.177 | 36.735 | 35.871 | 35.221 | 34.607 | 33.872 | 32.893 | 32.267 | 31.471 | 30.768 | 29.72 | 29.095 | 28.38 | 27.714 | 26.826 | 26.215 | 25.474 | 24.916 | 24.894 | 24.284 | 23.391 | 22.9 | 22.6 |
Accumulated Other Comprehensive Income/Loss
| -15.527 | -19.189 | -15.78 | -22.849 | -23.454 | -22.336 | -30.712 | -27.771 | -25.004 | -29.954 | -31.609 | -21.94 | -14.997 | -1.809 | 0.896 | 1.563 | 0.603 | 4.043 | 4.154 | 3.868 | 3.156 | 0.673 | 0.792 | -0.053 | -2.23 | -4.719 | -7.433 | -6.383 | -5.843 | -2.342 | -0.786 | -0.975 | -2.089 | -2.617 | 3.522 | 4.389 | 3.106 | 0.236 | 2.475 | 0.475 | 2.22 | 0.785 | 0.091 | 0.838 | -0.761 | -1.722 | -0.508 | -1.238 | 4 | -22.386 | 5.996 | 5.189 | 4.279 | -21.725 | 5.516 | 3.079 | 1.364 | 1.845 | 4.817 | 3.452 | 2.215 | 1.915 | 3.201 | 0.931 | 0.344 | -2.591 | -1.519 | -2.2 | -1.201 | -1.825 | -0.943 | -1.551 | -1.056 | -1.141 | -0.757 | -1.18 | -0.869 | -0.701 | -0.211 | -0.121 | -0.255 | 0.526 | 1.068 | -0.12 | 2.246 | 1.819 | 1.94 | 3.503 | 2.749 | 2.242 | 2.253 | 2.141 | 0.997 | 1.196 | 1.796 | 1.165 | 1.009 | 0.281 | -0.61 | -1.237 | -1.446 | -2.6 | -1.6 |
Other Total Stockholders Equity
| -56.002 | -56.002 | -56.015 | -56.015 | -56.015 | -56.015 | -56.015 | -56.015 | -54.527 | -52.689 | -52.009 | -50.629 | -50.115 | -29.029 | -28.59 | -25.122 | -21.859 | -20.719 | -19.639 | -18.847 | -18.847 | -18.847 | -18.847 | -17.854 | -12.013 | -12.013 | -11.665 | -11.665 | -11.665 | -11.665 | -11.665 | -11.665 | -11.665 | -11.665 | -11.665 | -11.665 | -11.665 | -11.665 | -11.665 | -11.665 | -11.665 | -11.665 | -11.665 | -11.665 | -11.665 | -11.665 | -11.665 | -11.665 | -11.665 | 15.442 | 15.375 | 15.287 | 15.153 | 15.055 | 14.949 | 14.839 | 14.827 | 14.817 | 14.768 | 14.757 | 14.747 | 14.738 | 14.729 | 14.721 | 14.712 | 14.123 | 14.115 | 14.107 | 14.1 | 14.092 | 9.418 | -1.149 | 9.735 | -0.665 | 0.685 | 12.222 | 12.424 | 2.551 | 3.062 | 3.617 | 4.361 | 4.475 | 4.587 | 5.272 | 6.127 | 6.197 | 6.339 | 8.12 | 8.317 | 8.36 | 8.36 | 8.36 | 8.36 | 10.037 | 10.061 | 10.133 | 10.553 | 10.553 | 10.553 | 10.553 | 11 | 11.8 | 11.8 |
Total Shareholders Equity
| 258.651 | 253.036 | 253.246 | 245.214 | 233.663 | 235.303 | 201.349 | 202.316 | 204.072 | 200.675 | 195.439 | 202.96 | 206.875 | 238.604 | 238.419 | 239.952 | 239.246 | 240.825 | 238.585 | 237.047 | 233.478 | 228.048 | 225.492 | 222.972 | 224.018 | 218.985 | 213.515 | 211.583 | 148.584 | 150.271 | 149.713 | 147.927 | 145.318 | 142.944 | 146.906 | 145.71 | 142.933 | 140.108 | 140.851 | 137.698 | 128.576 | 125.695 | 123.179 | 122.584 | 119.761 | 118.873 | 92.215 | 90.229 | 94.204 | 82.006 | 82.131 | 80.465 | 78.513 | 77.96 | 77.46 | 74.116 | 71.468 | 70.707 | 72.29 | 69.995 | 67.066 | 65.615 | 79.165 | 76.082 | 74.884 | 58.116 | 58.583 | 57.17 | 57.534 | 56.528 | 52.13 | 51.129 | 51.335 | 50.999 | 51.9 | 51.916 | 51.796 | 52.022 | 52.188 | 51.966 | 51.843 | 52.296 | 52.086 | 50.933 | 53.54 | 52.448 | 51.732 | 54.45 | 53.097 | 51.93 | 50.893 | 50.156 | 48.297 | 49.507 | 49.243 | 48.073 | 47.596 | 46.31 | 45.397 | 44.16 | 43.505 | 42.7 | 43.4 |
Total Equity
| 258.651 | 253.036 | 253.246 | 245.214 | 233.663 | 235.303 | 201.349 | 202.316 | 204.072 | 200.675 | 195.439 | 202.96 | 206.875 | 238.604 | 238.419 | 239.952 | 239.246 | 240.825 | 238.585 | 237.047 | 233.478 | 228.048 | 225.492 | 222.972 | 224.018 | 218.985 | 213.515 | 211.583 | 148.584 | 150.271 | 149.713 | 147.927 | 145.318 | 142.944 | 146.906 | 145.71 | 142.933 | 140.108 | 140.851 | 137.698 | 128.576 | 125.695 | 123.179 | 122.584 | 119.761 | 118.873 | 92.215 | 90.229 | 94.204 | 82.006 | 82.131 | 80.465 | 78.513 | 77.96 | 77.46 | 74.116 | 71.468 | 70.707 | 72.29 | 69.995 | 67.066 | 65.615 | 79.165 | 76.082 | 74.884 | 58.116 | 58.583 | 57.17 | 57.534 | 56.528 | 52.13 | 51.129 | 51.335 | 50.999 | 51.9 | 51.916 | 51.796 | 52.022 | 52.188 | 51.966 | 51.843 | 52.296 | 52.086 | 50.933 | 53.54 | 52.448 | 51.732 | 54.45 | 53.097 | 51.93 | 50.893 | 50.156 | 48.297 | 49.507 | 49.243 | 48.073 | 47.596 | 46.31 | 45.397 | 44.16 | 43.505 | 42.7 | 43.4 |
Total Liabilities & Shareholders Equity
| 2,302.745 | 2,307.394 | 2,346.908 | 2,371.313 | 2,283.151 | 2,299.654 | 1,981.668 | 1,950.763 | 1,924.531 | 1,919.121 | 1,904.7 | 1,912.627 | 1,899.63 | 1,903.629 | 1,884.252 | 1,856.67 | 1,818.321 | 1,745.884 | 1,725.615 | 1,735.332 | 1,636.28 | 1,639.308 | 1,644.447 | 1,642.012 | 1,632.387 | 1,636.927 | 1,620.134 | 1,630.739 | 1,288.791 | 1,295.638 | 1,314.319 | 1,335.571 | 1,319.074 | 1,306.799 | 1,333.536 | 1,312.635 | 1,285.922 | 1,280.531 | 1,275.171 | 1,249.363 | 1,129.497 | 1,108.066 | 1,123.356 | 1,151.109 | 1,133.508 | 932.338 | 942.349 | 945.51 | 946.404 | 788.637 | 817.192 | 831.575 | 791.905 | 791.57 | 808.559 | 792.95 | 765.495 | 760.134 | 781.946 | 774.979 | 733.079 | 734.409 | 749.806 | 716.208 | 689.462 | 649.731 | 666.564 | 635.41 | 604.936 | 604.058 | 561.862 | 540.292 | 541.081 | 548.215 | 550.009 | 546.081 | 540.358 | 539.501 | 539.546 | 543.1 | 523.476 | 522.251 | 519.204 | 503.194 | 501.176 | 523.608 | 521.782 | 519.356 | 509.172 | 506.751 | 508.767 | 497.665 | 483.616 | 480.435 | 469.594 | 462.092 | 465.926 | 451 | 462.979 | 451.939 | 436.941 | 439.2 | 433.8 |