LCNB Corp.
NASDAQ:LCNB
15.24 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 39.374 | 34.872 | 32.951 | 39.723 | 43.422 | 26.02 | 31.876 | 22.701 | 29.46 | 31.815 | 19.941 | 18.136 | 23.852 | 22.909 | 41.144 | 31.73 | 24.485 | 42.736 | 24.795 | 20.765 | 23.075 | 23.683 | 20.274 | 21.036 | 26.685 | 34.753 | 17.494 | 25.386 | 21.203 | 29.967 | 33.274 | 18.865 | 33.213 | 19.007 | 21.089 | 14.987 | 33.211 | 27.913 | 17.639 | 15.845 | 33.053 | 18.881 | 33.423 | 14.688 | 14.687 | 19.906 | 28.313 | 13.475 | 33.074 | 26.896 | 25.278 | 19.535 | 32.657 | 26.841 | 31.888 | 10.999 | 40.629 | 52.85 | 23.622 | 12.626 | 22.161 | 27.951 | 12.425 | 11.278 | 19.88 | 22.705 | 14.899 | 17.498 | 18.085 | 13.69 | 12.384 | 14.864 | 16.92 | 15.794 | 13.578 | 13.415 | 14.267 | 16.884 | 15.967 | 10.715 | 15.451 | 14.198 | 16.292 | 11.784 | 20.119 | 17.228 | 15.384 | 25.604 | 17.404 | 15.811 | 15.118 | 14.286 | 12.457 | 11.804 | 35.551 | 18.262 | 21.601 | 23.67 | 22.999 | 18.694 | 0 |
Short Term Investments
| 262.622 | 261.357 | 262.786 | 276.601 | 274.5 | 281.156 | 293.427 | 289.85 | 290.419 | 301.232 | 293.464 | 308.177 | 313.214 | 310.515 | 237.619 | 209.471 | 157.936 | 153.529 | 141.439 | 178 | 191.23 | 198.66 | 217.668 | 238.421 | 247.437 | 257.721 | 267.894 | 278.472 | 310.404 | 328.788 | 326.676 | 320.659 | 346.391 | 353.528 | 351.101 | 377.978 | 360.741 | 347.86 | 300.527 | 285.365 | 292.853 | 327.74 | 310.063 | 258.241 | 271.304 | 278.914 | 277.559 | 258.506 | 0 | 0 | 0 | 254.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136.61 | 102.288 | 0 | 0 | 91.123 | 95.65 | 102.995 | 0 | 107.15 | 112.049 | 120.043 | 0 | 133.712 | 141.056 | 127.417 | 0 | 133.256 | 140.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 301.996 | 34.872 | 32.951 | -36.535 | 317.922 | 307.176 | 325.303 | 312.551 | 319.879 | 333.047 | 313.405 | 326.313 | 337.066 | 333.424 | 278.763 | 241.201 | 182.421 | 196.265 | 166.234 | 198.765 | 214.305 | 222.343 | 237.942 | 259.457 | 274.122 | 292.474 | 285.388 | 303.858 | 331.607 | 358.755 | 359.95 | 339.524 | 379.604 | 372.535 | 372.19 | 392.965 | 393.952 | 375.773 | 318.166 | 301.21 | 325.906 | 346.621 | 343.486 | 272.929 | 285.991 | 298.82 | 305.872 | 271.981 | 33.074 | 26.896 | 25.278 | 19.535 | 32.657 | 26.841 | 31.888 | 10.999 | 40.629 | 52.85 | 23.622 | 12.626 | 22.161 | 27.951 | 12.425 | 11.278 | 19.88 | 22.705 | 14.899 | 17.498 | 18.085 | 13.69 | 12.384 | 14.864 | 16.92 | 15.794 | 13.578 | 13.415 | 14.267 | 16.884 | 15.967 | 10.715 | 15.451 | 14.198 | 16.292 | 11.784 | 20.119 | 17.228 | 15.384 | 25.604 | 17.404 | 15.811 | 15.118 | 14.286 | 12.457 | 11.804 | 35.551 | 18.262 | 21.601 | 23.67 | 22.999 | 18.694 | 0 |
Net Receivables
| 9.45 | 9.473 | 9.115 | 0 | 8.087 | 7.811 | 8.005 | 7.482 | 7.622 | 7.448 | 8.364 | 7.999 | 8.624 | 8.395 | 8.665 | 8.337 | 9.559 | 8.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.198 | 3.136 | 3.141 | 3.051 | 2.999 | 3.091 | 3.068 | 3.139 | 3.459 | 3.295 | 3.102 | 0 | 0 |
Inventory
| 0 | 16.277 | -42.066 | 28.13 | -51.509 | -33.831 | -39.881 | -30.183 | -37.082 | 0 | -28.305 | -26.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 48.128 | 0 | 0 | 0 | 0 | 0 | 39.263 | 0 | 0 | 1,092.697 | 1,071.347 | 1,159.537 | 1,153.253 | 1,240.648 | 1,242.13 | 0 | 1,127.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 485.196 | 480.829 | 483.502 | 473.341 | 480.987 | 487.85 | 479.18 | 484.263 | 484.529 | 489.151 | 485.538 | 491.065 | 474.024 | 478.09 | 479.905 | 488.928 | 489.779 | 482.252 | 478.025 | 438.935 | 416.911 | 411.837 | 408.693 | 412.282 | 404.251 | 392.922 | 378.435 | 377.138 | 370.455 | 365.16 | 383.693 | 355.896 | 333.723 | 332.943 | 346.044 | 339.946 | 335.715 | 337.92 | 330.16 | 473.129 | 463.481 | 450.167 | 447.741 | 438.786 | 432.442 | 412.615 | 414.887 | 422.961 | 410.504 | 397.617 | 426.2 | 420.6 |
Total Current Assets
| 311.446 | 44.345 | 42.066 | 48.128 | 326.009 | 314.987 | 333.308 | 320.033 | 327.501 | 329.071 | 321.769 | 334.312 | 1,438.387 | 1,413.166 | 1,446.965 | 1,402.791 | 1,432.628 | 1,446.61 | 1,359.402 | 1,325.914 | 1,311.744 | 1,303.25 | 1,276.195 | 1,267.718 | 1,239.263 | 1,239.906 | 916.774 | 915.686 | 897.972 | 898.981 | 886.213 | 880.128 | 883.801 | 859.506 | 840.965 | 822.241 | 831.633 | 818.231 | 753.321 | 746.825 | 758.454 | 750.658 | 758.512 | 620.896 | 615.958 | 610.685 | 611.539 | 491.696 | 516.217 | 512.092 | 506.107 | 503.037 | 505.998 | 507.828 | 519.738 | 490.179 | 524.892 | 537.379 | 512.773 | 498.164 | 513.226 | 501.975 | 490.515 | 491.183 | 508.808 | 512.484 | 497.151 | 495.523 | 457.02 | 430.601 | 424.221 | 423.557 | 429.202 | 420.045 | 406.5 | 391.85 | 391.405 | 387.339 | 381.127 | 394.408 | 371.347 | 347.921 | 349.235 | 357.828 | 360.065 | 352.943 | 353.304 | 355.764 | 493.731 | 482.428 | 468.426 | 465.078 | 454.242 | 447.337 | 451.234 | 436.288 | 448.021 | 437.469 | 423.718 | 426.2 | 420.6 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 47.086 | 46.792 | 42.528 | 42.302 | 39.381 | 39.405 | 39.279 | 39.29 | 39.177 | 40.62 | 41.131 | 41.742 | 41.762 | 42.086 | 42.108 | 41.65 | 41.038 | 40.915 | 40.638 | 40.231 | 39.61 | 38.699 | 37.896 | 32.627 | 33.533 | 33.769 | 34.595 | 34.927 | 34.897 | 34.98 | 33.157 | 30.244 | 26.347 | 24.985 | 21.985 | 22.1 | 22.434 | 22.591 | 20.495 | 20.733 | 20.907 | 21.23 | 21.042 | 19.897 | 20.058 | 20.176 | 20.156 | 16.564 | 16.82 | 16.953 | 17.094 | 17.346 | 17.496 | 17.195 | 16.493 | 16.017 | 15.827 | 15.651 | 15.558 | 15.722 | 15.976 | 15.962 | 15.599 | 15.582 | 14.607 | 14.044 | 14.12 | 14.205 | 12.78 | 12.941 | 12.605 | 12.09 | 12.055 | 12.21 | 12.392 | 12.571 | 12.688 | 12.829 | 12.914 | 12.233 | 12.264 | 12.44 | 12.406 | 12.009 | 11.807 | 11.861 | 11.633 | 11.688 | 11.762 | 11.809 | 11.61 | 11.628 | 11.509 | 10.79 | 10.605 | 10.502 | 10.627 | 10.017 | 8.668 | 8.2 | 8.3 |
Goodwill
| 90.209 | 93.922 | 79.559 | 79.509 | 59.221 | 59.221 | 59.221 | 59.221 | 59.221 | 59.221 | 59.221 | 59.221 | 59.221 | 59.221 | 59.221 | 59.221 | 59.221 | 59.221 | 59.221 | 59.221 | 59.221 | 59.221 | 59.221 | 59.221 | 59.952 | 57.792 | 30.183 | 30.183 | 30.183 | 30.183 | 30.183 | 30.183 | 30.183 | 30.183 | 30.183 | 30.183 | 30.187 | 30.187 | 27.638 | 27.638 | 27.638 | 27.638 | 27.424 | 14.186 | 13.971 | 14.172 | 14.319 | 5.915 | 5.915 | 5.915 | 5.915 | 5.915 | 5.915 | 5.915 | 5.915 | 5.915 | 5.915 | 5.915 | 5.915 | 5.915 | 5.915 | 5.915 | 5.915 | 5.915 | 5.695 | 5.695 | 0 | 5.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 11.605 | 12.135 | 8.903 | 9.494 | 1.351 | 1.497 | 1.665 | 1.827 | 1.996 | 2.178 | 2.328 | 2.473 | 2.671 | 2.853 | 3.108 | 3.453 | 3.539 | 3.558 | 3.751 | 4.006 | 4.246 | 4.494 | 4.76 | 5.042 | 5.306 | 5.501 | 3.6 | 3.799 | 4.003 | 4.202 | 4.39 | 4.582 | 4.777 | 4.986 | 5.183 | 5.396 | 5.601 | 5.817 | 4.598 | 4.78 | 0 | 0 | 0 | 2.795 | 0 | 0 | 0 | 0.532 | 0 | 0 | 0 | 0.532 | 0 | 0 | 0 | 0.645 | 0 | 0 | 0 | 0 | 0.919 | 0.947 | 0.861 | 0.807 | 0.844 | 0.899 | 0 | 1.165 | 0.939 | 1.1 | 1.26 | 1.426 | 1.602 | 1.777 | 1.423 | 0 | 1.741 | 1.876 | 2.018 | 0 | 2.337 | 2.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.8 | 4.9 |
Goodwill and Intangible Assets
| 101.814 | 106.057 | 88.462 | 89.003 | 60.572 | 60.718 | 60.886 | 61.048 | 61.217 | 61.399 | 61.549 | 61.694 | 61.892 | 62.074 | 62.329 | 62.674 | 62.76 | 62.779 | 62.972 | 63.227 | 63.467 | 63.715 | 63.981 | 64.263 | 65.258 | 63.293 | 33.783 | 33.982 | 34.186 | 34.385 | 34.573 | 34.765 | 34.96 | 35.169 | 35.366 | 35.579 | 35.788 | 36.004 | 32.236 | 27.638 | 27.638 | 27.638 | 27.424 | 16.981 | 13.971 | 14.172 | 14.319 | 6.447 | 5.915 | 5.915 | 5.915 | 6.447 | 5.915 | 5.915 | 5.915 | 5.915 | 5.915 | 5.915 | 5.915 | 5.915 | 6.834 | 6.862 | 6.776 | 6.722 | 6.539 | 6.594 | 6.728 | 6.907 | 0.939 | 1.1 | 1.26 | 1.426 | 1.602 | 1.777 | 1.423 | 1.575 | 1.741 | 1.876 | 2.018 | 2.173 | 2.337 | 2.503 | 2.667 | 2.832 | 2.996 | 3.03 | 3.066 | 3.121 | 3.274 | 3.428 | 3.58 | 3.729 | 3.843 | 3.965 | 4.087 | 4.21 | 4.331 | 4.453 | 4.555 | 4.8 | 4.9 |
Long Term Investments
| 286.406 | 93.752 | 117.777 | 35.774 | 296.859 | 303.651 | 316.575 | 314.1 | 317.108 | 328.097 | 320.86 | 335.794 | 342.211 | 339.344 | 266.919 | 238.769 | 189.189 | 185.028 | 173.268 | 209.936 | 229.626 | 236.348 | 254.315 | 272.319 | 283.415 | 293.618 | 303.639 | 311.043 | 347.264 | 367.225 | 365.131 | 361.662 | 388.428 | 392.975 | 387.606 | 400.611 | 385.316 | 372.537 | 323.445 | 308.09 | 316.357 | 351.583 | 331.771 | 279.021 | 296.819 | 300.477 | 300.39 | 273.93 | 278.24 | 296.615 | 262.789 | 264.74 | 279.15 | 262.012 | 223.349 | 248.023 | 235.312 | 216.034 | 198.833 | 214.608 | 213.77 | 191.409 | 176.572 | 136.244 | 136.61 | 102.288 | 86.937 | 87.423 | 91.123 | 95.65 | 102.995 | 111.142 | 107.15 | 112.049 | 120.043 | 133.505 | 133.712 | 141.056 | 127.417 | 113.437 | 133.256 | 140.33 | 136.868 | 150.939 | 146.914 | 151.522 | 141.169 | 136.178 | 126.054 | 114.469 | 99.505 | 98.61 | 80.238 | 81.094 | 76.156 | 82.506 | 85.826 | 94.312 | 100.621 | 0 | 0 |
Tax Assets
| 0 | 2,013.687 | 1,931.231 | 16.627 | 0 | 0 | 0 | 11.293 | 0 | -53.526 | -51.412 | 3.825 | -48.725 | -49.696 | -1,672.74 | -1,625.983 | -1,597.332 | -1,588.902 | -1,507.875 | 0.352 | -1,518.544 | -1,516.413 | -1,510.983 | 0.352 | 0.352 | 0 | -1,202.919 | -1,202.765 | -1,224.033 | -1,236.239 | -1,218.07 | -1,227.238 | -1,239.016 | -1,233.474 | -1,207.482 | -1,208.498 | -1,183.738 | -1,162.855 | -1,059.127 | 0 | -1,041.758 | -1,083.36 | 0 | 0 | 0 | -891.256 | -883.616 | 23.011 | 22.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.722 | -6.539 | -6.594 | -6.728 | -6.907 | -0.939 | -1.1 | -1.26 | -1.426 | -1.602 | -1.777 | -1.423 | -1.575 | -1.741 | -1.876 | -2.018 | -2.173 | -2.337 | -2.503 | -2.667 | -2.832 | -2.996 | -3.03 | -3.066 | -3.121 | -129.328 | -117.897 | -103.085 | -102.339 | -84.081 | -85.059 | -80.243 | -86.716 | -90.157 | -98.765 | -105.176 | 0 | 0 |
Other Non-Current Assets
| -280.254 | 66.68 | 61.087 | 2,067.82 | -396.812 | -403.774 | -416.74 | -11.293 | -417.502 | 53.526 | 51.412 | -3.825 | 48.725 | 49.696 | 1,672.74 | 1,625.983 | 1,597.332 | 1,588.902 | 1,507.875 | -0.352 | 1,518.544 | 1,516.413 | 1,510.983 | -0.352 | -1.522 | 0.856 | 1,202.919 | 1,202.765 | 1,224.033 | 1,236.239 | 1,218.07 | 1,227.238 | 1,239.016 | 1,233.474 | 1,207.482 | 1,208.498 | 1,183.738 | 1,162.855 | 1,059.127 | 4.78 | 1,041.758 | 1,083.36 | -5.241 | -4.457 | -4.457 | 891.256 | 883.616 | -23.011 | -22.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.722 | 6.539 | 6.594 | 6.728 | 6.907 | 0.939 | 1.1 | 1.26 | 1.426 | 1.602 | 1.777 | 1.423 | 1.575 | 1.741 | 1.876 | 2.018 | 2.173 | 2.337 | 2.503 | 2.667 | 2.832 | 2.996 | 3.03 | 3.066 | 3.121 | 3.274 | 3.428 | 3.58 | 3.729 | 3.843 | 3.965 | 4.087 | 4.21 | 4.331 | 4.453 | 4.555 | 0 | 0 |
Total Non-Current Assets
| 155.052 | 2,326.968 | 2,241.085 | 2,251.526 | 396.812 | 403.774 | 416.74 | 414.438 | 417.502 | 430.116 | 423.54 | 439.23 | 445.865 | 443.504 | 371.356 | 343.093 | 292.987 | 288.722 | 276.878 | 313.394 | 332.703 | 338.762 | 356.192 | 369.209 | 381.036 | 391.536 | 372.017 | 379.952 | 416.347 | 436.59 | 432.861 | 426.671 | 449.735 | 453.129 | 444.957 | 458.29 | 443.538 | 431.132 | 376.176 | 361.241 | 364.902 | 400.451 | 374.996 | 311.442 | 326.391 | 334.825 | 334.865 | 296.941 | 300.975 | 319.483 | 285.798 | 288.533 | 302.561 | 285.122 | 245.757 | 269.955 | 257.054 | 237.6 | 220.306 | 236.245 | 236.58 | 214.233 | 198.947 | 158.548 | 157.756 | 122.926 | 107.785 | 108.535 | 104.842 | 109.691 | 116.86 | 124.658 | 120.807 | 126.036 | 133.858 | 147.651 | 148.141 | 155.761 | 142.349 | 127.843 | 147.857 | 155.273 | 151.941 | 165.78 | 161.717 | 166.413 | 155.868 | 150.987 | 15.036 | 15.237 | 15.19 | 15.357 | 15.352 | 14.755 | 14.692 | 14.712 | 14.958 | 14.47 | 13.223 | 13 | 13.2 |
Total Assets
| 2,346.908 | 2,371.313 | 2,283.151 | 2,299.654 | 1,981.668 | 1,950.763 | 1,924.531 | 1,919.121 | 1,904.7 | 1,912.627 | 1,899.63 | 1,903.629 | 1,884.252 | 1,856.67 | 1,818.321 | 1,745.884 | 1,725.615 | 1,735.332 | 1,636.28 | 1,639.308 | 1,644.447 | 1,642.012 | 1,632.387 | 1,636.927 | 1,620.134 | 1,630.739 | 1,288.791 | 1,295.638 | 1,314.319 | 1,335.571 | 1,319.074 | 1,306.799 | 1,333.536 | 1,312.635 | 1,285.922 | 1,280.531 | 1,275.171 | 1,249.363 | 1,129.497 | 1,108.066 | 1,123.356 | 1,151.109 | 1,133.508 | 932.338 | 942.349 | 945.51 | 946.404 | 788.637 | 817.192 | 831.575 | 791.905 | 791.57 | 808.559 | 792.95 | 765.495 | 760.134 | 781.946 | 774.979 | 733.079 | 734.409 | 749.806 | 716.208 | 689.462 | 649.731 | 666.564 | 635.41 | 604.936 | 604.058 | 561.862 | 540.292 | 541.081 | 548.215 | 550.009 | 546.081 | 540.358 | 539.501 | 539.546 | 543.1 | 523.476 | 522.251 | 519.204 | 503.194 | 501.176 | 523.608 | 521.782 | 519.356 | 509.172 | 506.751 | 508.767 | 497.665 | 483.616 | 480.435 | 469.594 | 462.092 | 465.926 | 451 | 462.979 | 451.939 | 436.941 | 439.2 | 433.8 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 14.471 | 14.893 | 15.234 | 16.579 | 17.236 | 14.615 | 15.066 | 19.733 | 20.937 | 17.527 | 17.961 | 21.265 | 18.847 | 19.808 | 15.275 | 16.54 | 16.051 | 13.48 | 12.241 | 13.761 | 12.682 | 11.107 | 10.525 | 12.243 | 12.72 | 11.61 | 9.121 | 10.312 | 10.058 | 10.96 | 10.324 | 9.929 | 9.86 | 8.816 | 7.589 | 8.164 | 7.158 | 6.672 | 6.438 | 6.947 | 6.542 | 5.408 | 6.593 | 7.699 | 0 | 0 | 0 | 7.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.787 | 5.149 | 4.69 | 4.665 | 5.142 | 3.555 | 3.064 | 3.383 | 3.231 | 4.909 | 3.215 | 3.428 | 3.931 | 2.58 | 3.499 | 3.751 | 2.649 | 3.389 | 3.341 | 4.315 | 3.93 | 3.46 | 6.72 | 4.48 | 6.348 | 5.935 | 3.842 | 5.033 | 3.85 | 5.721 | 4.84 | 3.422 | 3.548 | 0 | 10.963 | 2.916 | 4.6 | 4.8 |
Short Term Debt
| 0 | 0 | 10 | 97.395 | 30 | 112.289 | 76.5 | 71.455 | 4 | 5 | 24.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.282 | 0 | 0 | 0 | 47.248 | 30 | 31.712 | 15.957 | 42.335 | 16.989 | 30.541 | 11.668 | 37.387 | 14.931 | 0.018 | 13.454 | 16.645 | 24.954 | 23.523 | 0 | 0 | 22.811 | 25 | 11.609 | 2.661 | 12.076 | 13.142 | 10.59 | 12 | 12.386 | 12.198 | 11.402 | 21.691 | 6.797 | 3.469 | 5.108 | 14.265 | 0.317 | 1.087 | 0.763 | 2.206 | 1.645 | 1.847 | 0.564 | 1.459 | 2.805 | 1.253 | 1.041 | 15.37 | 0 | 0 | 0 | 0 | 1.701 | 0 | 0 | 0.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.265 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 15.529 | 97.396 | 0 | 0 | 0 | -499.411 | -517.96 | 14.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | -10 | 707.549 | -44.471 | -127.182 | -91.734 | -16.579 | -21.236 | -19.615 | -39.812 | -33.868 | -20.937 | -17.527 | -17.961 | -21.265 | -18.847 | -19.808 | -15.275 | -16.54 | -16.051 | -13.48 | -12.241 | -76.043 | -12.682 | -11.107 | -10.525 | -59.491 | -42.72 | -43.322 | -25.078 | -52.647 | -27.047 | -41.501 | -21.992 | -47.316 | -24.791 | -8.834 | -21.043 | -24.809 | -32.112 | -30.195 | -6.438 | -6.947 | -29.353 | -30.408 | -18.202 | -10.36 | -12.076 | -13.142 | -10.59 | -19.079 | -12.386 | -12.198 | -11.402 | -48.956 | -6.797 | -3.469 | -5.108 | -14.269 | -0.317 | -1.087 | -0.763 | -8.993 | -6.794 | -6.537 | -5.229 | -6.601 | -6.36 | -4.317 | -4.424 | -18.601 | -4.909 | -3.215 | -3.428 | -3.931 | -4.281 | -3.499 | -3.751 | -3.205 | -3.389 | -3.341 | -4.315 | -3.93 | -3.46 | -6.72 | -4.48 | -6.348 | -5.935 | -3.842 | -5.033 | -3.85 | -5.721 | -4.84 | -3.422 | -3.548 | 0 | -10.963 | -2.916 | -4.6 | -4.8 |
Total Current Liabilities
| 0 | 1,372.576 | 1,383.842 | 804.944 | 30 | 112.289 | 91.252 | 88.034 | 21.236 | 19.615 | 39.812 | 19.733 | 20.937 | 17.527 | 17.961 | 21.265 | 18.847 | 19.808 | 15.275 | 10 | 16.051 | 13.48 | 12.241 | 69.991 | 10 | 11.107 | 10.525 | 59.243 | 42.72 | 36.61 | 25.078 | 35.312 | 27.047 | 28.27 | 21.992 | 33.116 | 24.791 | 8.834 | 21.043 | 13.185 | 32.112 | 30.195 | 17.653 | 15.602 | 29.353 | 30.408 | 18.202 | 10.36 | 12.076 | 13.142 | 10.59 | 21.596 | 12.386 | 12.198 | 11.402 | 21.691 | 6.797 | 3.469 | 5.108 | 14.265 | 0.317 | 1.087 | 0.763 | 8.993 | 6.794 | 6.537 | 5.229 | 6.601 | 6.36 | 4.317 | 4.424 | 18.601 | 4.909 | 3.215 | 3.428 | 1.376 | 4.281 | 3.499 | 3.751 | 0.556 | 3.389 | 3.341 | 4.315 | 3.93 | 3.46 | 6.72 | 4.48 | 6.348 | 5.935 | 3.842 | 5.033 | 3.85 | 5.721 | 4.84 | 3.422 | 3.548 | 0 | 10.963 | 2.916 | 4.6 | 4.8 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 161.814 | 168.44 | 168.761 | 119.384 | 118.958 | 24.556 | 24.844 | 25.719 | 30.655 | 31.227 | 16.337 | 16.473 | 21.693 | 21.846 | 23.998 | 28.371 | 37.789 | 39.556 | 41.655 | 27.442 | 47.521 | 47.601 | 48.271 | 40.98 | 23.079 | 27.085 | 6.219 | 0.055 | 0.363 | 0.402 | 0.48 | 0.303 | 0.662 | 0.726 | 0.789 | 5.947 | 6.016 | 6.085 | 6.153 | 11.357 | 11.432 | 11.506 | 11.58 | 12.102 | 12.446 | 12.788 | 13.128 | 13.705 | 14.049 | 20.391 | 20.731 | 21.373 | 21.718 | 22.061 | 22.402 | 23.12 | 23.467 | 23.811 | 24.153 | 24.96 | 25.309 | 19.656 | 20 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 0 | 0 | 0.04 | 0.057 | 2.073 | 2.089 | 2.105 | 2.121 | 2.137 | 4.152 | 4.167 | 4.182 | 4.197 | 6.211 | 6.225 | 6.239 | 6.253 | 6.267 | 10.28 | 12.293 | 12.306 | 8.319 | 8.331 | 6.344 | 6.356 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 1,128.089 | 0 | 0 | 0 | -4.654 | 0 | 0 | 0 | -23.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 8.062 | 0 | 0 | 0 | 4.654 | 0 | 0 | 0 | 5.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,929.721 | 1,957.659 | 1,870.727 | 1,140.023 | 1,661.361 | 1,723.891 | 1,619.115 | 1,621.272 | 1,678.606 | 1,678.44 | 1,676.418 | 1,648.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,383.818 | 0 | 0 | 0 | 1,376.962 | 0 | 0 | 0 | 1,145.312 | 1,164.243 | 1,187.242 | 1,173.276 | 1,163.552 | 1,185.968 | -0.726 | -0.789 | -5.947 | -6.016 | -6.085 | -6.153 | -11.357 | -11.432 | -11.506 | -11.58 | -12.102 | -12.446 | -12.788 | -13.128 | -13.705 | 0 | -20.391 | -20.731 | -21.373 | -21.718 | -22.061 | -22.402 | -23.12 | -23.467 | -23.811 | -24.153 | -24.96 | -25.309 | -19.656 | -20 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | 0 | 0 | 0 | 0 | -2.073 | -2.089 | 0 | 0 | -2.137 | 0 | 0 | -4.182 | -4.197 | -6.211 | -6.225 | -6.239 | -6.253 | -6.267 | -10.28 | -12.293 | -12.306 | -8.319 | -8.331 | -6.344 | -6.356 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2,091.535 | 753.523 | 665.646 | 1,259.407 | 118.958 | 24.556 | 91.252 | 88.034 | 21.236 | 31.227 | 16.337 | 16.473 | 21.693 | 21.846 | 23.998 | 28.371 | 37.789 | 39.556 | 41.655 | 46.44 | 47.521 | 47.601 | 48.271 | 47.032 | 23.079 | 27.085 | 6.219 | 0.303 | 0.363 | 0.402 | 0.48 | 0.598 | 0.662 | 0.726 | 0.789 | 5.947 | 6.016 | 6.085 | 6.153 | 11.357 | 11.432 | 11.506 | 11.58 | 12.102 | 12.446 | 12.788 | 13.128 | 13.705 | 14.049 | 20.391 | 20.731 | 21.373 | 21.718 | 22.061 | 22.402 | 23.12 | 23.467 | 23.811 | 24.153 | 24.96 | 25.309 | 19.656 | 20 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 481.846 | 0 | 0.04 | 0.057 | 2.073 | 2.089 | 2.105 | 2.121 | 2.137 | 4.152 | 4.167 | 4.182 | 4.197 | 6.211 | 6.225 | 6.239 | 6.253 | 6.267 | 10.28 | 12.293 | 12.306 | 8.319 | 8.331 | 6.344 | 6.356 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 2,093.662 | 2,126.099 | 2,049.488 | 2,064.351 | 1,780.319 | 1,748.447 | 1,720.459 | 1,718.446 | 1,709.261 | 1,709.667 | 1,692.755 | 1,665.025 | 1,645.833 | 1,616.718 | 1,579.075 | 1,505.059 | 1,487.03 | 1,498.285 | 1,402.802 | 1,411.26 | 1,418.955 | 1,419.04 | 1,408.369 | 1,417.942 | 1,406.619 | 1,419.156 | 1,140.207 | 1,145.367 | 1,164.606 | 1,187.644 | 1,173.756 | 1,163.855 | 1,186.63 | 1,166.925 | 1,142.989 | 1,140.423 | 1,134.32 | 1,111.665 | 1,000.921 | 982.371 | 1,000.177 | 1,028.525 | 1,013.747 | 813.465 | 850.134 | 855.281 | 852.2 | 706.631 | 735.061 | 751.11 | 713.392 | 713.61 | 731.099 | 718.834 | 694.027 | 689.427 | 709.656 | 704.984 | 666.013 | 668.794 | 670.641 | 640.126 | 614.578 | 591.615 | 607.981 | 578.24 | 547.402 | 547.53 | 509.732 | 489.163 | 489.746 | 497.216 | 498.109 | 494.165 | 488.562 | 487.479 | 487.358 | 491.134 | 471.633 | 469.955 | 467.118 | 452.261 | 447.636 | 471.16 | 470.05 | 464.906 | 456.075 | 454.821 | 457.874 | 447.509 | 435.319 | 430.928 | 420.351 | 414.019 | 418.33 | 404.69 | 417.582 | 407.779 | 393.436 | 396.6 | 390.5 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 123.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.929 | 12.89 | 12.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.61 | 1.237 | 1.446 | 0 | 0 |
Common Stock
| 186.716 | 187.195 | 174.082 | 173.637 | 144.865 | 21.249 | 144.488 | 144.069 | 143.855 | 143.635 | 143.432 | 143.13 | 142.946 | 142.791 | 142.639 | 142.443 | 142.31 | 142.181 | 142.046 | 141.791 | 141.618 | 141.479 | 141.349 | 141.17 | 140.996 | 140.87 | 77.159 | 76.977 | 76.877 | 76.785 | 76.691 | 76.49 | 76.367 | 75.602 | 75.487 | 76.908 | 76.711 | 76.607 | 67.283 | 67.181 | 67.086 | 66.974 | 66.874 | 66.785 | 39.774 | 39.653 | 39.517 | 27.107 | 27.04 | 26.952 | 26.851 | 26.753 | 11.081 | 11.068 | 11.068 | 0 | 11.068 | 0 | 11.068 | 0 | 0 | 0 | 11.068 | 11.068 | 0 | 0 | 0 | 11.068 | 0 | 10.56 | 10.56 | 10.56 | 10.56 | 0 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.6 | 10.6 |
Retained Earnings
| 138.325 | 136.883 | 139.05 | 140.017 | 143.211 | 141.431 | 139.115 | 139.249 | 135.202 | 131.894 | 128.555 | 126.312 | 123.167 | 120.72 | 117.863 | 115.058 | 111.76 | 109.845 | 107.123 | 104.431 | 101.929 | 99.4 | 96.912 | 94.547 | 91.617 | 88.761 | 88.933 | 87.301 | 85.287 | 83.782 | 82.381 | 80.736 | 78.682 | 77.384 | 76.005 | 74.629 | 73.33 | 72.281 | 70.738 | 69.394 | 67.667 | 66.437 | 65.313 | 65.475 | 64.614 | 63.479 | 62.352 | 61.843 | 60.76 | 59.989 | 59.081 | 57.877 | 56.995 | 56.198 | 55.277 | 54.045 | 52.705 | 51.786 | 50.104 | 48.962 | 48.306 | 47.54 | 46.976 | 46.584 | 45.987 | 45.263 | 44.635 | 44.261 | 43.655 | 43.269 | 42.656 | 42.245 | 41.412 | 40.874 | 40.241 | 39.612 | 38.777 | 37.91 | 37.177 | 36.735 | 35.871 | 35.221 | 34.607 | 33.872 | 32.893 | 32.267 | 31.471 | 30.768 | 29.72 | 29.095 | 28.38 | 27.714 | 26.826 | 26.215 | 25.474 | 24.916 | 24.894 | 24.284 | 23.391 | 22.9 | 22.6 |
Accumulated Other Comprehensive Income/Loss
| -15.78 | -22.849 | -23.454 | -22.336 | -30.712 | -27.771 | -25.004 | -29.954 | -31.609 | -21.94 | -14.997 | -1.809 | 0.896 | 1.563 | 0.603 | 4.043 | 4.154 | 3.868 | 3.156 | 0.673 | 0.792 | -0.053 | -2.23 | -4.719 | -7.433 | -6.383 | -5.843 | -2.342 | -0.786 | -0.975 | -2.089 | -2.617 | 3.522 | 4.389 | 3.106 | 0.236 | 2.475 | 0.475 | 2.22 | 0.785 | 0.091 | 0.838 | -0.761 | -1.722 | -0.508 | -1.238 | 4 | 4.721 | 5.996 | 5.189 | 4.279 | 5.028 | 5.516 | 3.079 | 1.364 | 1.845 | 4.817 | 3.452 | 2.215 | 1.915 | 3.201 | 0.931 | 0.344 | -2.591 | -1.519 | -2.2 | -1.201 | -1.825 | -0.943 | -1.551 | -1.056 | -1.141 | -0.757 | -1.18 | -0.869 | -0.701 | -0.211 | -0.121 | -0.255 | 0.526 | 1.068 | -0.12 | 2.246 | 1.819 | 1.94 | 3.503 | 2.749 | 2.242 | 2.253 | 2.141 | 0.997 | 1.196 | 1.796 | 1.165 | 1.009 | 0.281 | -0.61 | -1.237 | -1.446 | -2.6 | -1.6 |
Other Total Stockholders Equity
| -56.015 | -56.015 | -56.015 | -56.015 | -56.015 | -56.015 | -54.527 | -52.689 | -52.009 | -50.629 | -50.115 | -29.029 | -28.59 | -25.122 | -21.859 | -20.719 | -19.639 | -18.847 | -18.847 | -18.847 | -18.847 | -17.854 | -12.013 | -12.013 | -11.665 | -11.665 | -11.665 | -11.665 | -11.665 | -11.665 | -11.665 | -11.665 | -11.665 | -11.665 | -11.665 | -11.665 | -11.665 | -11.665 | -11.665 | -11.665 | -11.665 | -11.665 | -11.665 | -11.665 | -11.665 | -11.665 | -11.665 | -6.944 | -11.665 | 15.287 | 15.153 | -11.698 | 14.949 | 14.839 | 14.827 | 14.817 | 14.768 | 14.757 | 14.747 | 14.738 | 14.729 | 14.721 | 14.712 | 14.123 | 14.115 | 14.107 | 14.1 | 14.092 | 9.418 | -1.149 | 9.735 | -0.665 | 0.685 | 12.222 | 12.424 | 2.551 | 3.062 | 3.617 | 4.361 | 4.475 | 4.587 | 5.272 | 6.127 | 6.197 | 6.339 | 8.12 | 8.317 | 8.36 | 8.36 | 8.36 | 8.36 | 10.037 | 10.061 | 10.133 | 10.553 | 10.553 | 10.553 | 10.553 | 11 | 11.8 | 11.8 |
Total Shareholders Equity
| 253.246 | 245.214 | 233.663 | 235.303 | 201.349 | 202.316 | 204.072 | 200.675 | 195.439 | 202.96 | 206.875 | 238.604 | 238.419 | 239.952 | 239.246 | 240.825 | 238.585 | 237.047 | 233.478 | 228.048 | 225.492 | 222.972 | 224.018 | 218.985 | 213.515 | 211.583 | 148.584 | 150.271 | 149.713 | 147.927 | 145.318 | 142.944 | 146.906 | 145.71 | 142.933 | 140.108 | 140.851 | 137.698 | 128.576 | 125.695 | 123.179 | 122.584 | 119.761 | 118.873 | 92.215 | 90.229 | 94.204 | 82.006 | 82.131 | 80.465 | 78.513 | 77.96 | 77.46 | 74.116 | 71.468 | 70.707 | 72.29 | 69.995 | 67.066 | 65.615 | 79.165 | 76.082 | 74.884 | 58.116 | 58.583 | 57.17 | 57.534 | 56.528 | 52.13 | 51.129 | 51.335 | 50.999 | 51.9 | 51.916 | 51.796 | 52.022 | 52.188 | 51.966 | 51.843 | 52.296 | 52.086 | 50.933 | 53.54 | 52.448 | 51.732 | 54.45 | 53.097 | 51.93 | 50.893 | 50.156 | 48.297 | 49.507 | 49.243 | 48.073 | 47.596 | 46.31 | 45.397 | 44.16 | 43.505 | 42.7 | 43.4 |
Total Equity
| 253.246 | 245.214 | 233.663 | 235.303 | 201.349 | 202.316 | 204.072 | 200.675 | 195.439 | 202.96 | 206.875 | 238.604 | 238.419 | 239.952 | 239.246 | 240.825 | 238.585 | 237.047 | 233.478 | 228.048 | 225.492 | 222.972 | 224.018 | 218.985 | 213.515 | 211.583 | 148.584 | 150.271 | 149.713 | 147.927 | 145.318 | 142.944 | 146.906 | 145.71 | 142.933 | 140.108 | 140.851 | 137.698 | 128.576 | 125.695 | 123.179 | 122.584 | 119.761 | 118.873 | 92.215 | 90.229 | 94.204 | 82.006 | 82.131 | 80.465 | 78.513 | 77.96 | 77.46 | 74.116 | 71.468 | 70.707 | 72.29 | 69.995 | 67.066 | 65.615 | 79.165 | 76.082 | 74.884 | 58.116 | 58.583 | 57.17 | 57.534 | 56.528 | 52.13 | 51.129 | 51.335 | 50.999 | 51.9 | 51.916 | 51.796 | 52.022 | 52.188 | 51.966 | 51.843 | 52.296 | 52.086 | 50.933 | 53.54 | 52.448 | 51.732 | 54.45 | 53.097 | 51.93 | 50.893 | 50.156 | 48.297 | 49.507 | 49.243 | 48.073 | 47.596 | 46.31 | 45.397 | 44.16 | 43.505 | 42.7 | 43.4 |
Total Liabilities & Shareholders Equity
| 2,346.908 | 2,371.313 | 2,283.151 | 2,299.654 | 1,981.668 | 1,950.763 | 1,924.531 | 1,919.121 | 1,904.7 | 1,912.627 | 1,899.63 | 1,903.629 | 1,884.252 | 1,856.67 | 1,818.321 | 1,745.884 | 1,725.615 | 1,735.332 | 1,636.28 | 1,639.308 | 1,644.447 | 1,642.012 | 1,632.387 | 1,636.927 | 1,620.134 | 1,630.739 | 1,288.791 | 1,295.638 | 1,314.319 | 1,335.571 | 1,319.074 | 1,306.799 | 1,333.536 | 1,312.635 | 1,285.922 | 1,280.531 | 1,275.171 | 1,249.363 | 1,129.497 | 1,108.066 | 1,123.356 | 1,151.109 | 1,133.508 | 932.338 | 942.349 | 945.51 | 946.404 | 788.637 | 817.192 | 831.575 | 791.905 | 791.57 | 808.559 | 792.95 | 765.495 | 760.134 | 781.946 | 774.979 | 733.079 | 734.409 | 749.806 | 716.208 | 689.462 | 649.731 | 666.564 | 635.41 | 604.936 | 604.058 | 561.862 | 540.292 | 541.081 | 548.215 | 550.009 | 546.081 | 540.358 | 539.501 | 539.546 | 543.1 | 523.476 | 522.251 | 519.204 | 503.194 | 501.176 | 523.608 | 521.782 | 519.356 | 509.172 | 506.751 | 508.767 | 497.665 | 483.616 | 480.435 | 469.594 | 462.092 | 465.926 | 451 | 462.979 | 451.939 | 436.941 | 439.2 | 433.8 |