LCNB Corp.
NASDAQ:LCNB
15.24 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 69.683 | 71.457 | 69.51 | 70.138 | 64.889 | 57.672 | 50.067 | 50.066 | 49.454 | 45.029 | 38.522 | 33.037 | 33.47 | 34.586 | 33.567 | 29.382 | 26.499 | 26.66 | 26.495 | 25.939 | 25.554 | 25.116 | 22.634 | 20.597 | 19.829 | 15.43 |
| Cost of Revenue
| -25.323 | 0 | 0 | 0 | 0 | 0.58 | 0.572 | 0.721 | 1.54 | 1.504 | 1.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 95.006 | 71.457 | 69.51 | 70.138 | 64.889 | 57.092 | 49.495 | 49.345 | 47.914 | 43.525 | 37.42 | 33.037 | 33.47 | 34.586 | 33.567 | 29.382 | 26.499 | 26.66 | 26.495 | 25.939 | 25.554 | 25.116 | 22.634 | 20.597 | 19.829 | 15.43 |
| Gross Profit Ratio
| 1.363 | 1 | 1 | 1 | 1 | 0.99 | 0.989 | 0.986 | 0.969 | 0.967 | 0.971 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 30.04 | 29.013 | 28.528 | 27.434 | 25.545 | 21.698 | 19.008 | 18.762 | 18.191 | 16.422 | 14.552 | 12.484 | 13.268 | 12.654 | 13.117 | 11.321 | 10.165 | 9.863 | 9.338 | 8.83 | 8.545 | 8.232 | 7.539 | 6.944 | 4.742 | 0 |
| Selling & Marketing Expenses
| 1.101 | 1.184 | 1.239 | 1.254 | 1.319 | 1.119 | 0.873 | 0.696 | 0.72 | 0.703 | 0.561 | 0.526 | 0.48 | 0.448 | 0.443 | 0.464 | 0.429 | 0.374 | 0.417 | 0.436 | 0.385 | 0.394 | 0.386 | 0.422 | 0.408 | 0 |
| SG&A
| 39.26 | 30.197 | 29.767 | 28.688 | 26.864 | 22.817 | 19.881 | 19.458 | 18.911 | 17.125 | 15.113 | 13.01 | 13.748 | 13.102 | 13.56 | 11.785 | 10.594 | 10.237 | 9.755 | 9.266 | 8.93 | 8.626 | 7.925 | 7.366 | 5.15 | 0 |
| Other Expenses
| 0 | -69.997 | -73.692 | -74.666 | -68.728 | -57.329 | -45.976 | -46.57 | -59.503 | -53.328 | -44.846 | -38.725 | -39.531 | 0 | 0 | 0 | 0 | 0 | -18.273 | -18.791 | -16.633 | -14.009 | -7.68 | -4.678 | 0 | 4.092 |
| Operating Expenses
| 39.26 | -39.8 | -43.925 | -45.978 | -41.864 | -32.873 | -26.095 | -27.112 | -40.592 | -36.203 | -29.733 | -25.715 | -25.783 | 0.448 | 0.443 | 0.464 | 0.429 | 0.374 | -8.518 | -9.525 | -7.703 | -5.383 | 0.245 | 2.688 | 0.408 | 4.092 |
| Operating Income
| 30.423 | 31.657 | 25.585 | 24.16 | 23.025 | 24.219 | 23.4 | 22.233 | 7.322 | 7.322 | 7.687 | 7.322 | 7.687 | 0.248 | 0.184 | 0.173 | 0.206 | 0.129 | 17.977 | 16.414 | 17.851 | 19.733 | 22.879 | 23.285 | 0.102 | 19.522 |
| Operating Income Ratio
| 0.437 | 0.443 | 0.368 | 0.344 | 0.355 | 0.42 | 0.467 | 0.444 | 0.148 | 0.163 | 0.2 | 0.222 | 0.23 | 0.007 | 0.005 | 0.006 | 0.008 | 0.005 | 0.679 | 0.633 | 0.699 | 0.786 | 1.011 | 1.131 | 0.005 | 1.265 |
| Total Other Income Expenses Net
| -15.163 | -10.154 | -10.407 | 0 | -0.114 | -2.123 | -0.118 | 0 | 4.222 | -9.261 | 4.4 | -1.031 | -2.978 | 11.379 | 9.868 | 8.655 | 7.683 | 8.55 | 0.085 | 0 | -8.68 | -10.67 | -14.372 | -15.954 | 7.761 | 16.07 |
| Income Before Tax
| 15.26 | 26.946 | 25.585 | 24.16 | 23.025 | 17.794 | 17.244 | 16.925 | 15.696 | 13.255 | 11.722 | 11.065 | 9.532 | 11.627 | 10.052 | 8.828 | 7.889 | 8.679 | 8.945 | 9.046 | 9.171 | 9.063 | 8.507 | 7.331 | 7.863 | 7.886 |
| Income Before Tax Ratio
| 0.219 | 0.377 | 0.368 | 0.344 | 0.355 | 0.309 | 0.344 | 0.338 | 0.317 | 0.294 | 0.304 | 0.335 | 0.285 | 0.336 | 0.299 | 0.3 | 0.298 | 0.326 | 0.338 | 0.349 | 0.359 | 0.361 | 0.376 | 0.356 | 0.397 | 0.511 |
| Income Tax Expense
| 2.632 | 4.818 | 4.611 | 4.085 | 4.113 | 2.949 | 4.272 | 4.443 | 4.222 | 3.386 | 2.942 | 2.795 | 2.21 | 2.494 | 2.286 | 2.225 | 1.935 | 2.165 | 2.24 | 2.45 | 2.434 | 2.523 | 2.44 | 2.091 | 2.315 | 2.426 |
| Net Income
| 12.628 | 22.128 | 20.974 | 20.075 | 18.912 | 14.845 | 12.972 | 12.482 | 11.474 | 9.869 | 8.78 | 8.27 | 8.115 | 9.373 | 7.766 | 6.603 | 5.954 | 6.514 | 6.705 | 6.596 | 6.737 | 6.54 | 6.067 | 5.24 | 5.548 | 5.46 |
| Net Income Ratio
| 0.181 | 0.31 | 0.302 | 0.286 | 0.291 | 0.257 | 0.259 | 0.249 | 0.232 | 0.219 | 0.228 | 0.25 | 0.242 | 0.271 | 0.231 | 0.225 | 0.225 | 0.244 | 0.253 | 0.254 | 0.264 | 0.26 | 0.268 | 0.254 | 0.28 | 0.354 |
| EPS
| 1.1 | 1.93 | 1.66 | 1.55 | 1.44 | 1.24 | 1.3 | 1.26 | 1.18 | 1.06 | 1.12 | 1.23 | 1.21 | 1.4 | 1 | 0.99 | 0.94 | 1 | 1.01 | 0.99 | 0.99 | 0.95 | 0.86 | 0.74 | 0.79 | 0.77 |
| EPS Diluted
| 1.1 | 1.93 | 1.66 | 1.55 | 1.44 | 1.24 | 1.29 | 1.25 | 1.17 | 1.05 | 1.1 | 1.22 | 1.2 | 1.39 | 0.99 | 0.99 | 0.94 | 1 | 1.01 | 0.99 | 0.99 | 0.95 | 0.86 | 0.74 | 0.79 | 0.77 |
| EBITDA
| 17.673 | 29.321 | 28.197 | 26.394 | 26.269 | 21.867 | 20.552 | 19.482 | 11.474 | 15.308 | 7.322 | 8.27 | 7.322 | 0 | 0 | 0 | 0 | 0 | 11.643 | 10.929 | 0 | 0 | 0 | 0 | 0 | 19.522 |
| EBITDA Ratio
| 0.254 | 0.481 | 0.383 | 0.359 | 0.371 | 0.491 | 0.482 | 0.459 | 0.445 | 0.441 | 0.467 | 0.576 | 0.588 | 0.665 | 0.672 | 0.829 | 0.902 | 0.869 | 0.776 | 0.747 | 0.824 | 0.887 | 1.111 | 1.227 | 1.159 | 1.265 |