PT LCK Global Kedaton Tbk
IDX:LCKM.JK
268 (IDR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||
Net Income
| -953.178 | -1,847.603 | -100.711 | 39.235 | -10.255 | 143.2 | -1,063.596 | 465.972 | 343.573 | 956.261 | -430.854 | 212.437 | 777.268 | 1,088.357 | 3,770.699 | 618.307 | -1,865.79 | 2,294.707 | 161.285 | -238.902 | 603.317 | 1,769.909 | 978.754 | 3,601.99 | 193.571 | 31.938 | 5,941.294 | -5,073.656 | 1,018.157 | 3,325.629 | 869.876 | 869.876 | -620.681 | -620.681 |
Depreciation & Amortization
| 520.705 | 498.7 | 666.679 | 666.691 | 666.685 | 666.685 | 666.685 | 666.685 | 666.685 | 666.685 | 1,182.482 | 1,493.222 | 1,584.873 | 1,401.572 | 1,969.801 | 1,334.363 | 1,334.363 | 1,334.363 | 423.442 | 0 | 0 | 4,914.008 | 1,252.15 | 1,220.619 | 1,220.619 | 1,220.619 | 469.904 | 73.521 | 71.437 | 20.812 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 31,998.787 | 1,195.19 | 357.667 | -1,749.273 | -8,219.32 | 8,230.095 | -1,386.521 | 266.957 | -704.877 | -918.087 | 898.391 | -1,974.605 | -2,995.397 | -2,556.317 | 1,255.059 | -2,636.955 | 2,901.165 | -2,032.151 | -832.882 | -7,623.322 | -5,530.766 | -6,389.437 | 4,522.123 | -30,540.542 | -5,639.822 | -9,542.809 | 359.56 | -1,171.004 | -16,719.253 | -6,257.134 | -869.876 | -869.876 | 620.681 | 620.681 |
Operating Cash Flow
| 31,566.315 | -1,151.113 | 256.956 | -1,043.347 | -8,896.261 | 9,039.98 | -1,783.431 | 66.243 | -1,027.99 | 704.86 | -714.946 | -268.946 | -633.257 | -66.388 | 6,995.559 | -684.285 | 2,369.738 | 1,596.918 | -248.154 | -7,862.224 | -4,927.449 | 294.48 | 6,753.027 | -25,717.933 | -4,225.631 | -8,290.252 | 6,770.758 | -6,171.139 | -15,629.66 | -2,910.693 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -9.458 | 0.006 | 0 | -1,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,700 | 0 | 0 | 0 | -3,303.809 | 0 | 0 | 0 | -2,045.269 | 0 | 0 | 0 | -18,439.356 | 0 | -3,978.563 | -71.437 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -33,560.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -33,560.172 | -9.458 | 0.006 | 0 | -1,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,700 | 0 | 0 | 0 | -3,303.809 | 0 | 0 | 0 | -2,045.269 | 0 | 0 | 0 | -18,439.356 | 0 | -3,978.563 | -71.437 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -227.11 | 0 | 0 | 0 | -18.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,172.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,399.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -218 | 0 | 0 | -500 | 0 | 0 | 0 | -500 | 0 | 0 | 0 | 0 | -1,000 | 0 | 0 | -1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -218 | 218 | 0 | 0 | 0 | 0 | 0 | -64.983 | 0 | 0 | 0 | -53.358 | 0 | 0 | 0 | -442.987 | 14,447.508 | 0 | 43,409.603 | 14,143.68 | 0 | 23,780.422 | 4,210.991 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -436 | 218 | 0 | -500 | 0 | 0 | 0 | -564.983 | 0 | 0 | 0 | -53.358 | -1,000 | 0 | 0 | -2,615.148 | 14,447.508 | 0 | 43,409.603 | 14,125.408 | 0 | 23,780.422 | 4,210.991 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,430.972 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -1,993.857 | -1,160.571 | 256.962 | -1,043.347 | -9,996.261 | 9,039.98 | -1,783.431 | -369.757 | -809.99 | 704.86 | -1,214.946 | -268.946 | -633.257 | -66.388 | 730.576 | -684.285 | 2,369.738 | 1,596.918 | -3,605.322 | -8,862.224 | -4,927.449 | 294.48 | 2,092.61 | -11,270.425 | -4,225.631 | 35,119.351 | 2,456.809 | -6,171.139 | 4,172.2 | 4,659.832 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 4,407.091 | 6,400.948 | 7,561.519 | 7,304.557 | 8,347.904 | 18,344.164 | 9,304.184 | 11,087.615 | 11,457.372 | 12,267.362 | 11,562.503 | 12,777.448 | 13,046.394 | 13,679.651 | 13,746.04 | 13,015.464 | 13,699.749 | 11,330.011 | 9,733.092 | 13,338.414 | 22,200.638 | 27,128.087 | 26,833.607 | 24,740.997 | 36,011.422 | 40,237.053 | 5,117.702 | 2,660.893 | 8,832.032 | 4,659.832 | 0 | 0 | 0 | 0 |