PT LCK Global Kedaton Tbk
IDX:LCKM.JK
272 (IDR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 14,685.857 | 29,316.49 | 45,700.88 | 42,370.902 | 41,376.897 | 78,503.928 | 76,120.235 | 7,623.409 | 2,208.384 | 2,124.798 |
| Cost of Revenue
| 11,306.38 | 26,406.098 | 41,728.204 | 35,057.633 | 34,457.48 | 68,304.703 | 65,462.512 | 6,436.757 | 1,470.218 | 1,804.334 |
| Gross Profit
| 3,379.477 | 2,910.393 | 3,972.676 | 7,313.269 | 6,919.416 | 10,199.224 | 10,657.723 | 1,186.651 | 738.165 | 320.464 |
| Gross Profit Ratio
| 0.23 | 0.099 | 0.087 | 0.173 | 0.167 | 0.13 | 0.14 | 0.156 | 0.334 | 0.151 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 36.228 | 665.578 | 403.41 | 100 | 697.42 | 1,312.335 | 1,238.374 | 31.165 | 583.024 | 299.219 |
| Selling & Marketing Expenses
| 550.698 | 1,676.006 | 1,714.517 | 1,520.262 | 1,493.245 | 1,820.575 | 626.713 | 376.691 | 0 | 0 |
| SG&A
| 621.228 | 2,217.472 | 2,088.416 | 1,598.367 | 2,174.217 | 3,132.91 | 1,865.087 | 407.856 | 583.024 | 299.219 |
| Other Expenses
| 0 | 0 | 0 | 0 | -1,320.703 | -754.89 | -1,936.583 | -152.468 | 0 | 0 |
| Operating Expenses
| 3,290.598 | 2,217.472 | 2,088.416 | 1,598.367 | 3,494.92 | 3,887.8 | 3,801.67 | 560.325 | 583.024 | 299.219 |
| Operating Income
| 91.507 | 692.921 | 1,884.26 | 5,714.902 | 3,424.496 | 6,311.424 | 6,856.053 | 626.327 | 155.142 | 21.245 |
| Operating Income Ratio
| 0.006 | 0.024 | 0.041 | 0.135 | 0.083 | 0.08 | 0.09 | 0.082 | 0.07 | 0.01 |
| Total Other Income Expenses Net
| 10.513 | 185.199 | 193.931 | 373.063 | -16.449 | -0 | -0 | 0 | 0 | 0 |
| Income Before Tax
| 102.021 | 878.12 | 2,078.191 | 6,087.965 | 3,408.047 | 6,311.424 | 6,856.053 | 626.327 | 155.142 | 21.245 |
| Income Before Tax Ratio
| 0.007 | 0.03 | 0.045 | 0.144 | 0.082 | 0.08 | 0.09 | 0.082 | 0.07 | 0.01 |
| Income Tax Expense
| 30.552 | 175.909 | 430.984 | 1,270.042 | 1,112.438 | 1,505.172 | 1,644.63 | 127.938 | 6.808 | 0 |
| Net Income
| 71.469 | 702.21 | 1,647.207 | 4,817.923 | 2,295.609 | 4,806.253 | 5,211.423 | 498.389 | 161.95 | 21.245 |
| Net Income Ratio
| 0.005 | 0.024 | 0.036 | 0.114 | 0.055 | 0.061 | 0.068 | 0.065 | 0.073 | 0.01 |
| EPS
| 0.072 | 0.7 | 1.65 | 4.82 | 2.3 | 4.84 | 8.54 | 4.26 | 1.62 | 0.21 |
| EPS Diluted
| 0.07 | 0.7 | 1.65 | 4.82 | 2.3 | 4.84 | 8.54 | 4.26 | 1.62 | 0.21 |
| EBITDA
| 2,758.249 | 3,359.662 | 7,546.408 | 11,687.791 | 8,761.946 | 11,225.432 | 7,491.727 | 654.511 | 13.616 | 0 |
| EBITDA Ratio
| 0.188 | 0.115 | 0.165 | 0.276 | 0.212 | 0.143 | 0.098 | 0.086 | 0.006 | 0 |