LaserBond Limited
ASX:LBL.AX
0.61 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 21.7 | 20.283 | 19.961 | 18.652 | 17.333 | 13.378 | 12.866 | 11.798 | 10.922 | 11.255 | 12.178 | 10.49 | 8.426 | 7.222 | 7.578 | 6.173 | 5.776 | 4.739 | 4.893 | 4.654 | 4.818 | 4.852 | 5.032 | 3.382 | 4.36 | 3.597 | 3.597 | 3.597 | 3.597 | 3.319 | 3.319 | 3.319 | 3.319 | 2.605 | 2.605 | 2.605 | 2.605 | 2.272 | 2.272 | 2.272 | 2.272 | 0.898 | 0.898 | 0.898 | 0.898 |
Cost of Revenue
| 10.638 | 15.046 | 13.414 | 13.447 | 11.64 | 9.782 | 9.586 | 8.889 | 7.538 | 8.089 | 8.216 | 5.534 | 4.758 | 4.092 | 3.768 | 2.927 | 2.982 | 2.563 | 2.417 | 2.236 | 2.429 | 2.543 | 2.706 | 2.029 | 2.364 | 1.964 | 1.964 | 1.964 | 1.964 | 1.775 | 1.775 | 1.775 | 1.775 | 1.378 | 1.378 | 1.378 | 1.378 | 1.159 | 1.159 | 1.159 | 1.159 | 0.387 | 0.387 | 0.387 | 0.387 |
Gross Profit
| 11.063 | 5.237 | 6.547 | 5.205 | 5.693 | 3.596 | 3.28 | 2.909 | 3.385 | 3.166 | 3.962 | 4.955 | 3.668 | 3.131 | 3.81 | 3.246 | 2.794 | 2.177 | 2.475 | 2.418 | 2.39 | 2.309 | 2.326 | 1.353 | 1.996 | 1.633 | 1.633 | 1.633 | 1.633 | 1.544 | 1.544 | 1.544 | 1.544 | 1.227 | 1.227 | 1.227 | 1.227 | 1.113 | 1.113 | 1.113 | 1.113 | 0.511 | 0.511 | 0.511 | 0.511 |
Gross Profit Ratio
| 0.51 | 0.258 | 0.328 | 0.279 | 0.328 | 0.269 | 0.255 | 0.247 | 0.31 | 0.281 | 0.325 | 0.472 | 0.435 | 0.433 | 0.503 | 0.526 | 0.484 | 0.459 | 0.506 | 0.52 | 0.496 | 0.476 | 0.462 | 0.4 | 0.458 | 0.454 | 0.454 | 0.454 | 0.454 | 0.465 | 0.465 | 0.465 | 0.465 | 0.471 | 0.471 | 0.471 | 0.471 | 0.49 | 0.49 | 0.49 | 0.49 | 0.569 | 0.569 | 0.569 | 0.569 |
Reseach & Development Expenses
| 0.448 | 0.358 | 0.243 | 0.21 | 0.248 | 0.261 | 0.228 | 0.451 | 0.162 | 0.514 | 0.063 | 0.49 | 0.069 | 0.539 | 0.551 | 0.133 | 0.171 | 0.052 | 0.097 | 0.059 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0.018 | 0.018 | 0.018 | 0.018 | 0.004 | 0.004 | 0.004 | 0.004 | 0.068 | 0.068 | 0.068 | 0.068 |
General & Administrative Expenses
| 2.441 | 2.395 | 1.612 | 2.16 | 1.404 | 1.247 | 1.078 | 1.119 | 0.729 | 1.014 | 0.389 | 1.332 | 0.354 | 1.222 | 0.036 | 1.53 | 0.019 | 1.3 | 0.651 | 0.464 | 0.441 | 0.6 | 0.567 | 0.96 | 0.595 | 0.879 | 0.879 | 0.879 | 0.879 | 0.807 | 0.807 | 0.807 | 0.807 | 0.769 | 0.769 | 0.769 | 0.769 | 0.813 | 0.813 | 0.813 | 0.813 | 0.45 | 0.45 | 0.45 | 0.45 |
Selling & Marketing Expenses
| 3.015 | 0 | 0.228 | 0 | 0.189 | 0 | 0.066 | 0 | 0.076 | 0 | 0.08 | 0.102 | 0.058 | 0.105 | 0.123 | 0.094 | 0.084 | 0.185 | 0.07 | 0.053 | 0.021 | 0.021 | 0.04 | 0.019 | 0.019 | 0.007 | 0.007 | 0.007 | 0.007 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.02 | 0.02 | 0.02 | 0.02 | 0.018 | 0.018 | 0.018 | 0.018 |
SG&A
| 5.456 | 2.395 | 2.375 | 2.16 | 1.852 | 1.247 | 1.381 | 1.119 | 1.054 | 1.014 | 1.488 | 2.666 | 2.278 | 2.263 | 1.722 | 2.562 | 1.816 | 2.471 | 2.063 | 1.727 | 1.465 | 1.663 | 1.732 | 0.979 | 1.63 | 0.886 | 0.886 | 0.886 | 0.886 | 0.823 | 0.823 | 0.823 | 0.823 | 0.785 | 0.785 | 0.785 | 0.785 | 0.832 | 0.832 | 0.832 | 0.832 | 0.468 | 0.468 | 0.468 | 0.468 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.54 | -0.54 | -0.54 | -0.596 | -0.596 | -0.596 | -0.596 | -0.632 | -0.632 | -0.632 | -0.632 | -0.594 | -0.594 | -0.594 | -0.594 | -0.76 | -0.76 | -0.76 | -0.76 | -0.499 | -0.499 | -0.499 | -0.499 |
Operating Expenses
| 5.903 | 2.753 | 2.618 | 2.37 | 2.1 | 1.508 | 1.609 | 1.57 | 1.216 | 1.528 | 1.551 | 3.263 | 2.425 | 2.861 | 2.75 | 2.726 | 2.505 | 2.444 | 2.454 | 2.008 | 1.788 | 1.857 | 2.792 | 0.439 | 4.853 | 0.29 | 0.29 | 0.29 | 0.29 | 0.195 | 0.195 | 0.195 | 0.195 | 0.209 | 0.209 | 0.209 | 0.209 | 0.076 | 0.076 | 0.076 | 0.076 | 0.037 | 0.037 | 0.037 | 0.037 |
Operating Income
| 5.159 | 2.484 | 3.928 | 2.835 | 3.594 | 2.088 | 1.672 | 1.339 | 2.169 | 1.638 | 2.411 | 1.279 | 0.961 | -0.114 | 0.874 | 0.423 | 0.274 | -0.339 | -0.066 | 0.385 | 0.612 | 0.416 | 0.164 | -0.178 | 0.07 | 0.366 | 0.366 | 0.366 | 0.366 | 0.483 | 0.483 | 0.483 | 0.483 | 0.163 | 0.163 | 0.163 | 0.163 | 0.16 | 0.16 | 0.16 | 0.16 | -0.063 | -0.063 | -0.063 | -0.063 |
Operating Income Ratio
| 0.238 | 0.122 | 0.197 | 0.152 | 0.207 | 0.156 | 0.13 | 0.113 | 0.199 | 0.146 | 0.198 | 0.122 | 0.114 | -0.016 | 0.115 | 0.068 | 0.047 | -0.072 | -0.013 | 0.083 | 0.127 | 0.086 | 0.033 | -0.053 | 0.016 | 0.102 | 0.102 | 0.102 | 0.102 | 0.146 | 0.146 | 0.146 | 0.146 | 0.062 | 0.062 | 0.062 | 0.062 | 0.07 | 0.07 | 0.07 | 0.07 | -0.07 | -0.07 | -0.07 | -0.07 |
Total Other Income Expenses Net
| -2.105 | -0.324 | -0.301 | -0.095 | -0.126 | -0.224 | -0.005 | 0.359 | 0.021 | -0.063 | -0.184 | 0.329 | 0.216 | 0.338 | 0.154 | 0.06 | -0.011 | 0.04 | 0.058 | 0.007 | -0.055 | -0.022 | -0.597 | -0.982 | -2.985 | 0.032 | 0.032 | 0.032 | 0.032 | 0.028 | 0.028 | 0.028 | 0.028 | -0.01 | -0.01 | -0.01 | -0.01 | -0.072 | -0.072 | -0.072 | -0.072 | 0.124 | 0.124 | 0.124 | 0.124 |
Income Before Tax
| 3.055 | 2.16 | 3.627 | 2.74 | 3.468 | 1.863 | 1.667 | 1.698 | 2.19 | 1.575 | 2.227 | 1.608 | 1.178 | 0.224 | 1.028 | 0.483 | 0.263 | -0.299 | -0.008 | 0.392 | 0.558 | 0.394 | -0.433 | -1.16 | -2.915 | 0.398 | 0.398 | 0.398 | 0.398 | 0.511 | 0.511 | 0.511 | 0.511 | 0.153 | 0.153 | 0.153 | 0.153 | 0.088 | 0.088 | 0.088 | 0.088 | 0.061 | 0.061 | 0.061 | 0.061 |
Income Before Tax Ratio
| 0.141 | 0.107 | 0.182 | 0.147 | 0.2 | 0.139 | 0.13 | 0.144 | 0.2 | 0.14 | 0.183 | 0.153 | 0.14 | 0.031 | 0.136 | 0.078 | 0.045 | -0.063 | -0.002 | 0.084 | 0.116 | 0.081 | -0.086 | -0.343 | -0.668 | 0.111 | 0.111 | 0.111 | 0.111 | 0.154 | 0.154 | 0.154 | 0.154 | 0.059 | 0.059 | 0.059 | 0.059 | 0.039 | 0.039 | 0.039 | 0.039 | 0.068 | 0.068 | 0.068 | 0.068 |
Income Tax Expense
| 1.22 | 0.472 | 0.869 | 0.74 | 1.361 | 0.341 | 0.017 | 0.51 | 0.541 | 0.419 | 0.597 | 0.428 | 0.37 | 0.064 | 0.287 | 0.111 | 0.033 | 0.149 | 0.111 | 0.129 | 0.171 | 0.12 | 0.076 | -0.08 | 0.036 | 0.118 | 0.118 | 0.118 | 0.118 | 0.176 | 0.176 | 0.176 | 0.176 | 0.023 | 0.023 | 0.023 | 0.023 | 0.02 | 0.02 | 0.02 | 0.02 | 0.001 | 0.001 | 0.001 | 0.001 |
Net Income
| 1.834 | 1.689 | 2.758 | 2 | 2.107 | 1.522 | 1.65 | 1.188 | 1.649 | 1.156 | 1.63 | 1.18 | 0.807 | 0.16 | 0.74 | 0.372 | 0.23 | -0.151 | 0.103 | 0.264 | 0.386 | 0.275 | -0.509 | -1.081 | -2.951 | 0.28 | 0.28 | 0.28 | 0.28 | 0.335 | 0.335 | 0.335 | 0.335 | 0.129 | 0.129 | 0.129 | 0.129 | 0.068 | 0.068 | 0.068 | 0.068 | 0.06 | 0.06 | 0.06 | 0.06 |
Net Income Ratio
| 0.085 | 0.083 | 0.138 | 0.107 | 0.122 | 0.114 | 0.128 | 0.101 | 0.151 | 0.103 | 0.134 | 0.112 | 0.096 | 0.022 | 0.098 | 0.06 | 0.04 | -0.032 | 0.021 | 0.057 | 0.08 | 0.057 | -0.101 | -0.32 | -0.677 | 0.078 | 0.078 | 0.078 | 0.078 | 0.101 | 0.101 | 0.101 | 0.101 | 0.05 | 0.05 | 0.05 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.067 | 0.067 | 0.067 | 0.067 |
EPS
| 0.016 | 0.015 | 0.025 | 0.018 | 0.019 | 0.016 | 0.017 | 0.012 | 0.017 | 0.012 | 0.017 | 0.013 | 0.009 | 0.002 | 0.008 | 0.004 | 0.003 | -0.002 | 0.001 | 0.003 | 0.004 | 0.003 | -0.006 | -0.013 | -0.035 | 0.003 | 0.003 | 0.003 | 0.003 | 0.005 | 0.005 | 0.005 | 0.005 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 |
EPS Diluted
| 0.016 | 0.015 | 0.025 | 0.018 | 0.019 | 0.016 | 0.017 | 0.012 | 0.017 | 0.012 | 0.017 | 0.013 | 0.009 | 0.002 | 0.008 | 0.004 | 0.003 | -0.002 | 0.001 | 0.003 | 0.004 | 0.003 | -0.006 | -0.013 | -0.035 | 0.003 | 0.003 | 0.003 | 0.003 | 0.005 | 0.005 | 0.005 | 0.005 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 |
EBITDA
| 3.477 | 4.186 | 5.584 | 4.447 | 5.209 | 3.375 | 3.052 | 2.514 | 3.195 | 2.594 | 2.918 | 1.658 | 1.366 | 0.199 | 1.147 | 0.783 | 0.592 | -0.08 | 0.14 | 0.583 | 0.881 | 0.62 | 0.333 | -1.002 | 0.236 | 0.523 | 0.523 | 0.523 | 0.523 | 0.575 | 0.575 | 0.575 | 0.575 | 0.22 | 0.22 | 0.22 | 0.22 | 0.131 | 0.131 | 0.131 | 0.131 | 0.062 | 0.062 | 0.062 | 0.062 |
EBITDA Ratio
| 0.16 | 0.206 | 0.28 | 0.238 | 0.3 | 0.252 | 0.237 | 0.213 | 0.293 | 0.23 | 0.24 | 0.158 | 0.162 | 0.028 | 0.151 | 0.127 | 0.102 | -0.017 | 0.029 | 0.125 | 0.183 | 0.128 | 0.066 | -0.296 | 0.054 | 0.145 | 0.145 | 0.145 | 0.145 | 0.173 | 0.173 | 0.173 | 0.173 | 0.084 | 0.084 | 0.084 | 0.084 | 0.058 | 0.058 | 0.058 | 0.058 | 0.069 | 0.069 | 0.069 | 0.069 |