LaserBond Limited
ASX:LBL.AX
0.61 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 5.759 | 8.929 | 5.684 | 4.908 | 3.998 | 2.193 | 1.379 | 2.012 | 0.768 | 2.138 | 2.559 | 1.989 | 2.783 | 0.983 | 0.422 | 0.383 | 3.497 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5.759 | 8.929 | 5.684 | 4.908 | 3.998 | 2.193 | 1.379 | 2.012 | 0.768 | 2.138 | 2.559 | 1.989 | 2.783 | 0.983 | 0.422 | 0.383 | 3.497 |
Net Receivables
| 9.677 | 9.443 | 8.792 | 5.917 | 3.834 | 4.815 | 3.466 | 3.066 | 2.82 | 2.031 | 2.379 | 2.798 | 3.614 | 3.283 | 2.271 | 2.106 | 0.737 |
Inventory
| 6.801 | 7.343 | 5.59 | 3.437 | 3.455 | 2.548 | 2.488 | 1.785 | 1.858 | 1.333 | 1.027 | 1.498 | 1.771 | 1.546 | 1.607 | 0.939 | 0.181 |
Other Current Assets
| 0.802 | 0.519 | 1.418 | 1.034 | 0.557 | 0.581 | 1.897 | 0.988 | 0.326 | 0.481 | 0.273 | 0.117 | 0 | 0 | 0.021 | 0 | 0 |
Total Current Assets
| 23.039 | 26.235 | 21.484 | 15.296 | 11.844 | 10.136 | 9.229 | 7.851 | 5.773 | 5.982 | 6.239 | 6.402 | 8.168 | 5.812 | 4.32 | 3.427 | 4.415 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 20.227 | 18.798 | 16.367 | 13.991 | 11.352 | 5.862 | 3.086 | 2.538 | 2.377 | 1.887 | 2.121 | 2.676 | 1.805 | 0.652 | 0.687 | 0.666 | 0.314 |
Goodwill
| 6.261 | 6.261 | 6.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.599 | 3.599 | 3.449 | 3.002 | 0 |
Intangible Assets
| 0.24 | 6.516 | 6.419 | 0.077 | 0.021 | 0.04 | 0.023 | 0.006 | 0.243 | 0.385 | 0.213 | 0.018 | 0.012 | 0.012 | 0.015 | 0.035 | 0.028 |
Goodwill and Intangible Assets
| 6.501 | 12.777 | 12.68 | 0.077 | 0.021 | 0.04 | 0.023 | 0.006 | 0.243 | 0.385 | 0.213 | 0.018 | 3.611 | 3.611 | 3.464 | 3.037 | 0.028 |
Long Term Investments
| 10.502 | -6.261 | -6.261 | 12.849 | 11.108 | 5.539 | 2.982 | 2.432 | 2.504 | 2.036 | 2.113 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.35 | 0.24 | 0.196 | 0.167 | 0.386 | 0.363 | 0.127 | 0.111 | 0.116 | 0.236 | 0.22 | 0.55 | 0.237 | 0.251 | 0.269 | 0.32 | 0.25 |
Other Non-Current Assets
| 0.046 | 0.044 | 0.038 | -12.849 | -11.108 | -5.902 | -3.11 | -2.543 | -2.619 | -2.271 | -2.334 | 0.001 | 0.001 | 0.015 | 0.206 | 0.191 | 0 |
Total Non-Current Assets
| 37.627 | 25.598 | 23.019 | 14.235 | 11.76 | 5.902 | 3.11 | 2.543 | 2.619 | 2.271 | 2.334 | 3.245 | 5.653 | 4.528 | 4.626 | 4.213 | 0.592 |
Total Assets
| 60.666 | 51.832 | 44.503 | 29.531 | 23.603 | 16.401 | 12.627 | 10.628 | 8.617 | 8.49 | 8.868 | 9.647 | 13.821 | 10.34 | 8.946 | 7.641 | 5.006 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 1.439 | 1.794 | 1.845 | 1.427 | 1.169 | 1.28 | 1.037 | 1.022 | 0.567 | 0.375 | 0.485 | 0.794 | 0.841 | 0.842 | 0.672 | 0.672 | 0.105 |
Short Term Debt
| 2.248 | 2.325 | 2.578 | 2.24 | 1.762 | 0.641 | 0.442 | 0.363 | 0.578 | 0.157 | 0.407 | 0.518 | 0.425 | 0.087 | 0.096 | 0.06 | 0.018 |
Tax Payables
| 1.044 | 0.255 | 0.11 | 0 | 0.402 | 0.386 | 0.226 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.899 | 1.906 | 0.139 | 0.039 | 0.443 | -0.641 | -0.442 | -0.363 | -0.578 | -0.157 | -0.407 | 0 | 0 | 0.157 | 0.25 | 0 | 0 |
Other Current Liabilities
| 4.261 | 3.238 | 4.213 | 2.435 | 1.213 | 2.784 | 2.291 | 1.522 | 1.426 | 0.996 | 1.319 | 1.158 | 1.232 | 1.572 | 1.149 | 1.11 | 0.209 |
Total Current Liabilities
| 8.847 | 9.264 | 8.775 | 6.141 | 4.587 | 4.064 | 3.328 | 2.544 | 1.993 | 1.371 | 1.804 | 2.471 | 2.498 | 2.658 | 2.167 | 1.842 | 0.332 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 11.31 | 9.508 | 6.708 | 8.462 | 6.72 | 2.213 | 1.481 | 0.991 | 0.392 | 0.692 | 0.837 | 1.279 | 1 | 0.464 | 0.271 | 0.181 | 0.037 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.849 | 1.834 | 1.422 | 0.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.224 | 0.156 | 0.09 | 0.064 | 0.061 | 0.064 | 0.043 | 0.047 | 0.14 | 0.179 | 0.043 | 0.049 | 0.098 | 0.237 | 0.566 | 0.188 | 0.092 |
Total Non-Current Liabilities
| 13.384 | 11.498 | 8.22 | 9.128 | 6.78 | 2.277 | 1.524 | 1.038 | 0.532 | 0.871 | 0.88 | 1.328 | 1.098 | 0.701 | 0.837 | 0.369 | 0.128 |
Total Liabilities
| 22.231 | 20.762 | 16.995 | 15.269 | 11.367 | 6.341 | 4.852 | 3.582 | 2.526 | 2.242 | 2.684 | 3.799 | 3.596 | 3.358 | 3.004 | 2.21 | 0.46 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 24.435 | 18.782 | 18.227 | 7.379 | 7.042 | 6.725 | 6.407 | 6.187 | 5.986 | 5.868 | 5.818 | 5.701 | 5.41 | 3.063 | 3.32 | 2.861 | 2.466 |
Retained Earnings
| 14.001 | 12.288 | 9.281 | 6.883 | 5.194 | 3.335 | 1.368 | 0.858 | 0.105 | 0.38 | 0.365 | -0.072 | 4.815 | 3.918 | 2.835 | 2.569 | 2.08 |
Accumulated Other Comprehensive Income/Loss
| -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.218 | -1.33 | -0.98 | -0.738 | -0.634 | -0.6 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.33 | 0.98 | 0.526 | 0.634 | 0.6 |
Total Shareholders Equity
| 38.435 | 31.071 | 27.508 | 14.262 | 12.236 | 10.06 | 7.775 | 7.045 | 6.091 | 6.248 | 6.183 | 5.848 | 10.225 | 6.981 | 5.942 | 5.431 | 4.546 |
Total Equity
| 38.435 | 31.071 | 27.508 | 14.262 | 12.236 | 10.06 | 7.775 | 7.045 | 6.091 | 6.248 | 6.183 | 5.848 | 10.225 | 6.981 | 5.942 | 5.431 | 4.546 |
Total Liabilities & Shareholders Equity
| 60.666 | 51.832 | 44.503 | 29.531 | 23.603 | 16.401 | 12.627 | 10.628 | 8.617 | 8.378 | 8.947 | 9.647 | 13.821 | 10.34 | 8.946 | 7.641 | 5.006 |