LaserBond Limited
ASX:LBL.AX
0.61 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 5.759 | 10.207 | 8.929 | 8.426 | 5.684 | 14.73 | 4.908 | 3.711 | 3.998 | 1.88 | 2.193 | 2.76 | 1.379 | 1.818 | 2.012 | 1.246 | 0.768 | 1.277 | 2.138 | 2.339 | 2.559 | 1.995 | 1.989 | 1.989 | 2.9 | 2.9 | 2.783 | 0.983 | 0.422 | 0.383 | 3.497 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5.759 | 10.207 | 8.929 | 8.426 | 5.684 | 14.73 | 4.908 | 3.711 | 3.998 | 1.88 | 2.193 | 2.76 | 1.379 | 1.818 | 2.012 | 1.246 | 0.768 | 1.277 | 2.138 | 2.339 | 2.559 | 1.995 | 1.989 | 1.989 | 2.9 | 2.9 | 2.783 | 0.983 | 0.422 | 0.383 | 3.497 |
Net Receivables
| 9.677 | 8.87 | 9.443 | 7.093 | 8.792 | 7.524 | 5.917 | 4.501 | 3.834 | 5.913 | 4.815 | 5.058 | 3.466 | 4.715 | 3.066 | 3.442 | 2.82 | 2.278 | 2.031 | 2.155 | 2.379 | 2.558 | 2.798 | 0 | 2.966 | 0 | 3.614 | 3.283 | 2.292 | 2.106 | 0.737 |
Inventory
| 6.801 | 7.53 | 7.343 | 7.034 | 5.59 | 4.427 | 3.437 | 4.07 | 3.455 | 2.546 | 2.548 | 3.787 | 2.488 | 2.324 | 1.785 | 1.983 | 1.858 | 1.806 | 1.333 | 1.373 | 1.027 | 1.242 | 1.498 | 1.498 | 2.049 | 2.049 | 1.771 | 1.546 | 1.607 | 0.939 | 0.181 |
Other Current Assets
| 0.802 | 1.918 | 0.519 | 0.695 | 1.418 | 0.769 | 1.034 | -0 | 0.557 | 0 | 0.581 | 0 | 1.897 | 0.079 | 0.988 | 0.135 | 0.326 | -0 | 0.481 | 0.125 | 0.273 | 0 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 23.039 | 26.606 | 26.235 | 23.248 | 21.484 | 26.681 | 15.296 | 12.282 | 11.844 | 10.339 | 10.136 | 11.605 | 9.229 | 8.935 | 7.851 | 6.806 | 5.773 | 5.361 | 5.982 | 5.991 | 6.239 | 5.794 | 6.402 | 6.402 | 7.915 | 7.915 | 8.168 | 5.812 | 4.32 | 3.427 | 4.415 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 20.227 | 20.596 | 18.798 | 18.16 | 16.367 | 13.575 | 13.991 | 13.524 | 11.352 | 10.776 | 5.862 | 3.452 | 3.086 | 2.782 | 2.538 | 2.329 | 2.377 | 1.921 | 1.887 | 2.044 | 2.121 | 2.311 | 2.676 | 2.676 | 2.147 | 2.147 | 1.805 | 0.652 | 0.893 | 0.666 | 0.314 |
Goodwill
| 6.261 | 6.261 | 6.261 | 6.261 | 6.261 | 6.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.599 | 0.599 | 3.599 | 3.599 | 3.449 | 3.193 | 0 |
Intangible Assets
| 0.24 | 0.249 | 6.516 | 0.276 | 6.419 | 0.147 | 0.077 | 0.078 | 0.021 | 0.03 | 0.04 | 0.041 | 0.023 | 0.025 | 0.006 | 0.171 | 0.243 | 0.313 | 0.385 | 0.399 | 0.213 | 0.013 | 0.018 | 0.018 | 0.011 | 0.011 | 0.012 | 0.012 | 0.015 | 0.035 | 0.028 |
Goodwill and Intangible Assets
| 6.501 | 6.51 | 12.777 | 6.537 | 12.68 | 0.147 | 0.077 | 0.078 | 0.021 | 0.03 | 0.04 | 0.041 | 0.023 | 0.025 | 0.006 | 0.171 | 0.243 | 0.313 | 0.385 | 0.399 | 0.213 | 0.013 | 0.018 | 0.018 | 0.61 | 0.61 | 3.611 | 3.611 | 3.464 | 3.228 | 0.028 |
Long Term Investments
| 10.502 | 0.249 | -6.261 | -6.261 | -6.261 | 12.285 | 12.849 | 13.601 | 11.108 | 10.805 | 5.539 | 0 | 2.822 | 0 | 2.31 | 0 | 2.395 | 0 | 2.036 | 0 | 2.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.35 | 0.919 | 0.24 | 0.743 | 0.196 | 0.558 | 0.167 | 0.535 | 0.386 | 0.379 | 0.363 | 0 | 0.288 | 0 | 0.233 | 0 | 0.225 | 0 | 0.236 | 0 | 0.22 | 0 | 0.55 | 0 | 0 | 0 | 0.237 | 0.251 | 0.269 | 0.32 | 0.25 |
Other Non-Current Assets
| 0.046 | -0.208 | 0.044 | 6.305 | 0.038 | -12.285 | -12.849 | -13.601 | -11.108 | -10.805 | -5.902 | 0.284 | -3.11 | 0.271 | -2.543 | 0.244 | -2.619 | 0.206 | -2.271 | 0.21 | -2.334 | 0.49 | 0.001 | -2.694 | -2.756 | -2.756 | 0.001 | 0.015 | 0 | 0 | 0 |
Total Non-Current Assets
| 37.627 | 28.066 | 25.598 | 25.483 | 23.019 | 14.279 | 14.235 | 14.136 | 11.76 | 11.184 | 5.902 | 3.777 | 3.11 | 3.077 | 2.543 | 2.744 | 2.619 | 2.44 | 2.271 | 2.653 | 2.334 | 2.814 | 3.245 | 2.694 | 2.756 | 2.756 | 5.653 | 4.528 | 4.626 | 4.213 | 0.592 |
Total Assets
| 60.666 | 54.672 | 51.832 | 48.731 | 44.503 | 40.96 | 29.531 | 26.418 | 23.603 | 21.523 | 16.401 | 15.382 | 12.627 | 12.013 | 10.628 | 9.55 | 8.617 | 7.801 | 8.49 | 8.644 | 8.868 | 8.607 | 9.647 | 9.647 | 10.971 | 10.971 | 13.821 | 10.34 | 8.946 | 7.641 | 5.006 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 1.439 | 2.019 | 1.794 | 2.437 | 1.845 | 1.683 | 2.371 | 1.284 | 1.169 | 0.55 | 1.28 | 2.005 | 1.037 | 2.348 | 1.022 | 1.471 | 0.567 | 0.644 | 0.375 | 0.572 | 0.485 | 0.799 | 0.794 | 0.794 | 1.451 | 1.451 | 0.841 | 0.842 | 0.672 | 0.672 | 0.105 |
Short Term Debt
| 2.248 | 1.793 | 2.325 | 2.154 | 2.578 | 2.332 | 2.24 | 1.666 | 1.762 | 1.93 | 0.641 | 0 | 0.442 | 0 | 0.363 | 0 | 0.578 | 0 | 0.157 | 0 | 0.407 | 0 | 0.518 | 0 | 0 | 0 | 0.425 | 0.087 | 0.096 | 0.06 | 0.018 |
Tax Payables
| 1.044 | 0.561 | 0.255 | 0.488 | 0.11 | 0 | 0 | 0.302 | 0.402 | 0.414 | 0.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.899 | 1.936 | 1.906 | 1.687 | 0.139 | 2.418 | 0 | 0.302 | 0.443 | 0.452 | -0.641 | 0 | -0.442 | 0 | -0.363 | 0 | -0.578 | 0 | -0.157 | 0 | -0.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0.157 | 0.25 | 0 | 0 |
Other Current Liabilities
| 4.261 | 2.923 | 3.238 | 2.587 | 4.213 | 1.723 | 1.531 | 1.449 | 1.213 | 1.643 | 2.784 | 2.615 | 2.291 | 1.111 | 1.522 | 1.146 | 1.426 | 0.63 | 0.996 | 0.853 | 1.319 | 1.028 | 1.158 | 1.677 | 1.101 | 1.101 | 1.232 | 1.572 | 1.149 | 1.11 | 0.209 |
Total Current Liabilities
| 8.847 | 8.671 | 9.264 | 8.865 | 8.775 | 8.156 | 6.141 | 4.701 | 4.587 | 4.575 | 4.064 | 4.62 | 3.328 | 3.459 | 2.544 | 2.617 | 1.993 | 1.274 | 1.371 | 1.425 | 1.804 | 1.827 | 2.471 | 2.471 | 2.553 | 2.553 | 2.498 | 2.658 | 2.167 | 1.842 | 0.332 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 11.31 | 12.02 | 9.508 | 9.432 | 6.708 | 7.356 | 8.462 | 8.635 | 6.72 | 6.019 | 2.213 | 1.975 | 1.481 | 1.419 | 0.991 | 0.45 | 0.392 | 0.399 | 0.692 | 0.692 | 0.837 | 0.881 | 1.279 | 0 | 0 | 0 | 1 | 0.464 | 0.621 | 0.181 | 0.037 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.849 | 1.641 | 1.834 | 1.39 | 1.422 | 0.586 | 0.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.224 | 0.222 | 0.156 | 0.124 | 0.09 | 0.073 | 0.064 | 0.07 | 0.061 | 0.051 | 0.064 | 0.052 | 0.043 | 0.068 | 0.047 | 0.084 | 0.14 | 0.158 | 0.179 | 0.172 | 0.043 | 0.036 | 0.049 | 0 | 0 | 0 | 0.098 | 0.237 | 0.216 | 0.188 | 0.092 |
Total Non-Current Liabilities
| 13.384 | 13.883 | 11.498 | 10.946 | 8.22 | 8.015 | 9.128 | 8.705 | 6.78 | 6.07 | 2.277 | 2.027 | 1.524 | 1.487 | 1.038 | 0.534 | 0.532 | 0.557 | 0.871 | 0.864 | 0.88 | 0.917 | 1.328 | 0 | 0 | 0 | 1.098 | 0.701 | 0.837 | 0.369 | 0.128 |
Total Liabilities
| 22.231 | 22.554 | 20.762 | 19.812 | 16.995 | 16.171 | 15.269 | 13.405 | 11.367 | 10.645 | 6.341 | 6.647 | 4.852 | 4.946 | 3.582 | 3.151 | 2.526 | 1.83 | 2.242 | 2.289 | 2.684 | 2.744 | 3.799 | 2.471 | 3.867 | 2.553 | 3.596 | 3.358 | 3.004 | 2.21 | 0.46 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 24.435 | 19.021 | 18.782 | 18.512 | 18.227 | 16.96 | 7.379 | 7.205 | 7.042 | 6.86 | 6.725 | 6.56 | 6.407 | 6.322 | 6.187 | 6.1 | 5.986 | 5.918 | 5.868 | 5.821 | 5.818 | 5.753 | 5.701 | 5.701 | 5.601 | 5.601 | 5.41 | 3.063 | 3.002 | 2.861 | 2.466 |
Retained Earnings
| 14.001 | 13.097 | 12.288 | 10.407 | 9.281 | 7.829 | 6.883 | 5.808 | 5.194 | 4.019 | 3.335 | 2.176 | 1.368 | 0.745 | 0.858 | 0.299 | 0.105 | 0.053 | 0.38 | 0.534 | 0.365 | 0.11 | -0.072 | 0.147 | 1.502 | 1.502 | 4.815 | 3.918 | 2.941 | 2.569 | 2.08 |
Accumulated Other Comprehensive Income/Loss
| -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0.218 | 0 | 0 | 0 | -1.33 | -0.98 | -0.738 | -0.634 | -0.6 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.848 | -7.104 | -7.104 | 1.33 | 0.98 | 0.738 | 0.634 | 0.6 |
Total Shareholders Equity
| 38.435 | 32.118 | 31.071 | 28.919 | 27.508 | 24.789 | 14.262 | 13.013 | 12.236 | 10.878 | 10.06 | 8.735 | 7.775 | 7.067 | 7.045 | 6.399 | 6.091 | 5.971 | 6.248 | 6.355 | 6.183 | 5.864 | 5.848 | 5.848 | 7.104 | 7.104 | 10.225 | 6.981 | 5.942 | 5.431 | 4.546 |
Total Equity
| 38.435 | 32.118 | 31.071 | 28.919 | 27.508 | 24.789 | 14.262 | 13.013 | 12.236 | 10.878 | 10.06 | 8.735 | 7.775 | 7.067 | 7.045 | 6.399 | 6.091 | 5.971 | 6.248 | 6.355 | 6.183 | 5.864 | 5.848 | 5.848 | 7.104 | 7.104 | 10.225 | 6.981 | 5.942 | 5.431 | 4.546 |
Total Liabilities & Shareholders Equity
| 60.666 | 54.672 | 51.832 | 48.731 | 44.503 | 40.96 | 29.531 | 26.418 | 23.603 | 21.523 | 16.401 | 15.382 | 12.627 | 12.013 | 10.628 | 9.55 | 8.617 | 7.801 | 8.378 | 8.644 | 8.947 | 8.607 | 9.647 | 0 | 10.971 | 0 | 13.821 | 10.34 | 8.946 | 7.641 | 5.006 |