
Mondelez International Inc
FSX:KTF.DE
59.56 (EUR) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 9,313 | 9,604 | 9,204 | 8,343 | 9,290 | 9,314 | 9,029 | 8,507 | 9,166 | 8,695 | 7,763 | 7,274 | 7,764 | 7,658 | 7,182 | 6,642 | 7,238 | 7,298 | 6,665 | 5,911 | 6,707 | 6,913 | 6,355 | 6,062 | 6,538 | 6,773 | 6,288 | 6,112 | 6,765 | 6,966 | 6,530 | 5,986 | 6,414 | 6,770 | 6,396 | 6,302 | 6,455 | 7,364 | 6,849 | 7,661 | 7,762 | 8,830 | 8,337 | 8,436 | 8,641 | 9,488 | 8,472 | 8,595 | 8,744 | -4,273 | 12,909 | 13,286 | 13,093 | 14,688 | 13,226 | 13,878 | 12,573 | 13,773 | 11,863 | 12,253 | 11,318 | 11,025 | 9,803 | 10,162 | 9,396 | 10,767 | 10,462 | 11,176 | 10,372 | 10,396 | 9,054 | 9,205 | 8,586 | 9,371 | 8,243 | 8,619 | 8,123 | 9,663 | 8,057 | 8,334 | 8,059 | 8,439 | 7,831 | 8,205 | 7,693 | 8,330 | 7,480 | 7,841 | 7,359 | 7,847 | 7,216 | 7,513 | 7,147 | 8,760 | 8,056 | 8,692 | 8,367 |
Cost of Revenue
| 6,883 | 5,893 | 6,205 | 5,546 | 4,540 | 5,844 | 5,535 | 5,153 | 5,720 | 5,620 | 5,150 | 4,633 | 4,781 | 4,825 | 4,358 | 4,011 | 4,272 | 4,426 | 3,873 | 3,580 | 4,256 | 4,154 | 3,839 | 3,593 | 3,945 | 4,224 | 3,874 | 3,572 | 3,916 | 4,302 | 3,978 | 3,662 | 3,889 | 4,181 | 3,908 | 3,786 | 3,920 | 4,529 | 4,179 | 4,595 | 4,821 | 5,684 | 5,195 | 5,331 | 5,437 | 5,995 | 5,328 | 5,364 | 5,502 | -3,094 | 8,191 | 8,416 | 8,426 | 9,795 | 8,611 | 9,007 | 7,937 | 8,975 | 7,542 | 7,559 | 7,229 | 6,896 | 6,262 | 6,497 | 6,131 | 7,373 | 7,096 | 7,132 | 6,891 | 7,176 | 5,995 | 5,945 | 5,535 | 6,071 | 5,243 | 5,435 | 5,191 | 6,265 | 5,201 | 5,275 | 5,104 | 5,433 | 4,927 | 5,173 | 4,748 | 5,225 | 4,559 | 4,695 | 4,349 | 4,806 | 4,245 | 4,386 | 4,283 | 4,648 | 4,224 | 4,392 | 4,267 |
Gross Profit
| 2,430 | 3,711 | 2,999 | 2,797 | 4,750 | 3,470 | 3,494 | 3,354 | 3,446 | 3,075 | 2,613 | 2,641 | 2,983 | 2,833 | 2,824 | 2,631 | 2,966 | 2,872 | 2,792 | 2,331 | 2,451 | 2,759 | 2,516 | 2,469 | 2,593 | 2,549 | 2,414 | 2,540 | 2,849 | 2,664 | 2,552 | 2,324 | 2,525 | 2,589 | 2,488 | 2,516 | 2,535 | 2,835 | 2,670 | 3,066 | 2,941 | 3,146 | 3,142 | 3,105 | 3,204 | 3,493 | 3,144 | 3,231 | 3,242 | -1,179 | 4,718 | 4,870 | 4,667 | 4,893 | 4,615 | 4,871 | 4,636 | 4,798 | 4,321 | 4,694 | 4,089 | 4,129 | 3,541 | 3,665 | 3,265 | 3,394 | 3,366 | 4,044 | 3,481 | 3,220 | 3,059 | 3,260 | 3,051 | 3,300 | 3,000 | 3,184 | 2,932 | 3,398 | 2,856 | 3,059 | 2,955 | 3,006 | 2,904 | 3,032 | 2,945 | 3,105 | 2,921 | 3,146 | 3,010 | 3,041 | 2,971 | 3,127 | 2,864 | 4,112 | 3,832 | 4,300 | 4,100 |
Gross Profit Ratio
| 0.261 | 0.386 | 0.326 | 0.335 | 0.511 | 0.373 | 0.387 | 0.394 | 0.376 | 0.354 | 0.337 | 0.363 | 0.384 | 0.37 | 0.393 | 0.396 | 0.41 | 0.394 | 0.419 | 0.394 | 0.365 | 0.399 | 0.396 | 0.407 | 0.397 | 0.376 | 0.384 | 0.416 | 0.421 | 0.382 | 0.391 | 0.388 | 0.394 | 0.382 | 0.389 | 0.399 | 0.393 | 0.385 | 0.39 | 0.4 | 0.379 | 0.356 | 0.377 | 0.368 | 0.371 | 0.368 | 0.371 | 0.376 | 0.371 | 0.276 | 0.365 | 0.367 | 0.356 | 0.333 | 0.349 | 0.351 | 0.369 | 0.348 | 0.364 | 0.383 | 0.361 | 0.375 | 0.361 | 0.361 | 0.347 | 0.315 | 0.322 | 0.362 | 0.336 | 0.31 | 0.338 | 0.354 | 0.355 | 0.352 | 0.364 | 0.369 | 0.361 | 0.352 | 0.354 | 0.367 | 0.367 | 0.356 | 0.371 | 0.37 | 0.383 | 0.373 | 0.391 | 0.401 | 0.409 | 0.388 | 0.412 | 0.416 | 0.401 | 0.469 | 0.476 | 0.495 | 0.49 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,711 | 1,980 | 1,630 | 1,891 | 1,938 | 2,259 | 2,019 | 1,869 | 1,855 | 2,131 | 1,884 | 1,676 | 1,693 | 1,670 | 1,436 | 1,593 | 1,564 | 1,624 | 1,484 | 1,453 | 1,537 | 1,750 | 1,466 | 1,427 | 1,493 | 1,536 | 1,508 | 1,904 | 1,527 | 1,657 | 1,330 | 1,449 | 1,475 | 1,705 | 1,552 | 1,668 | 1,615 | 1,902 | 1,790 | 1,961 | 1,924 | 2,101 | 2,053 | 2,038 | 2,265 | 2,294 | 1,784 | 2,269 | 2,332 | 545 | 2,955 | 2,854 | 2,822 | 3,333 | 2,866 | 3,008 | 2,933 | 3,460 | 2,758 | 2,933 | 2,850 | 2,861 | 2,116 | 2,140 | 1,991 | 2,370 | 2,199 | 2,353 | 2,211 | 2,067 | 1,901 | 1,969 | 1,872 | 2,007 | 1,765 | 1,770 | 1,707 | 1,919 | 1,678 | 1,777 | 1,761 | 1,759 | 1,596 | 1,657 | 1,646 | 1,639 | 1,526 | 1,515 | 1,520 | 1,235 | 1,410 | 1,506 | 1,558 | 2,618 | 2,417 | 2,695 | 2,768 |
Other Expenses
| 39 | 120 | 216 | 28 | 77 | 22 | 19 | 22 | 39 | 36 | 32 | 21 | 85 | 28 | 42 | 86 | 44 | 36 | 38 | 31 | 33 | 18 | 40 | 12 | 17 | 3 | 19 | 15 | 13 | -19 | 70 | -10 | -16 | -33 | -16 | -16 | -11 | -11 | -4 | -23 | -15 | 10 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 1,750 | 2,100 | 1,846 | 1,928 | 1,976 | 2,296 | 2,057 | 1,906 | 1,894 | 2,167 | 1,916 | 1,708 | 1,725 | 1,702 | 1,468 | 1,625 | 1,602 | 1,675 | 1,534 | 1,503 | 1,580 | 1,794 | 1,509 | 1,470 | 1,537 | 1,580 | 1,552 | 1,948 | 1,571 | 1,702 | 1,375 | 1,493 | 1,519 | 1,749 | 1,596 | 1,712 | 1,659 | 1,946 | 1,835 | 2,007 | 1,970 | 2,150 | 2,101 | 2,093 | 2,319 | 2,347 | 1,839 | 2,324 | 2,386 | 599 | 3,009 | 2,907 | 2,878 | 3,386 | 2,924 | 3,065 | 2,990 | 3,525 | 2,811 | 2,993 | 2,883 | 2,855 | 2,122 | 2,160 | 1,997 | 3,093 | 2,330 | 2,534 | 2,298 | 2,160 | 2,078 | 2,072 | 1,929 | 2,340 | 1,640 | 1,781 | 1,914 | 2,201 | 1,708 | 1,809 | 1,798 | 1,878 | 1,651 | 1,790 | 1,956 | 1,614 | 1,511 | 1,518 | 1,522 | 1,268 | 1,411 | 1,508 | 1,560 | 2,861 | 2,656 | 2,935 | 3,008 |
Operating Income
| 680 | 1,611 | 1,153 | 854 | 2,727 | 1,193 | 1,379 | 1,425 | 1,505 | 834 | 679 | 927 | 1,094 | -1,204 | -1,294 | 872 | 1,283 | 1,149 | 1,135 | 713 | 856 | 906 | 876 | 1,025 | 1,036 | 870 | -737 | 481 | 1,224 | 844 | 1,181 | 641 | 840 | 507 | 702 | 638 | 722 | -557 | 7,802 | 841 | 811 | 589 | 853 | 957 | 843 | 1,010 | 1,262 | 865 | 834 | -1,585 | 1,652 | 1,879 | 1,691 | 1,507 | 1,698 | 1,806 | 1,646 | 1,240 | 1,519 | 1,701 | 1,206 | 1,306 | 1,419 | 1,531 | 1,268 | 302 | 1,036 | 1,510 | 1,165 | 1,040 | 981 | 1,188 | 1,122 | 974 | 1,357 | 1,177 | 1,018 | 1,197 | 1,148 | 1,250 | 1,157 | 1,128 | 1,253 | 1,242 | 989 | 1,485 | 1,410 | 1,628 | 1,488 | 1,631 | 1,560 | 1,619 | 1,304 | 1,251 | 1,176 | 1,365 | 1,092 |
Operating Income Ratio
| 0.073 | 0.168 | 0.125 | 0.102 | 0.294 | 0.128 | 0.153 | 0.168 | 0.164 | 0.096 | 0.087 | 0.127 | 0.141 | -0.157 | -0.18 | 0.131 | 0.177 | 0.157 | 0.17 | 0.121 | 0.128 | 0.131 | 0.138 | 0.169 | 0.158 | 0.128 | -0.117 | 0.079 | 0.181 | 0.121 | 0.181 | 0.107 | 0.131 | 0.075 | 0.11 | 0.101 | 0.112 | -0.076 | 1.139 | 0.11 | 0.104 | 0.067 | 0.102 | 0.113 | 0.098 | 0.106 | 0.149 | 0.101 | 0.095 | 0.371 | 0.128 | 0.141 | 0.129 | 0.103 | 0.128 | 0.13 | 0.131 | 0.09 | 0.128 | 0.139 | 0.107 | 0.118 | 0.145 | 0.151 | 0.135 | 0.028 | 0.099 | 0.135 | 0.112 | 0.1 | 0.108 | 0.129 | 0.131 | 0.104 | 0.165 | 0.137 | 0.125 | 0.124 | 0.142 | 0.15 | 0.144 | 0.134 | 0.16 | 0.151 | 0.129 | 0.178 | 0.189 | 0.208 | 0.202 | 0.208 | 0.216 | 0.215 | 0.182 | 0.143 | 0.146 | 0.157 | 0.131 |
Total Other Income Expenses Net
| -135 | -14 | -21 | -4 | -45 | -30 | -48 | -264 | 720 | -62 | -41 | -68 | -135 | 2,347 | -45 | -4 | -174 | -208 | -51 | -54 | -157 | -52 | -192 | -89 | -63 | -103 | -67 | -233 | -67 | -120 | -19 | -119 | -119 | -575 | -145 | -151 | -244 | -199 | -114 | -314 | -386 | 29 | 227 | -224 | -720 | -847 | -218 | -235 | -279 | -17 | -737 | -1,286 | 235 | -573 | -425 | -441 | -446 | -528 | -433 | -439 | -624 | -322 | -323 | -237 | -280 | -306 | -311 | -418 | -403 | -226 | -165 | -149 | -64 | -133 | -134 | -148 | -96 | -147 | -139 | -174 | -176 | -159 | -163 | -126 | -165 | -167 | -159 | -165 | -179 | -186 | -210 | -222 | -230 | -248 | -256 | -451 | -482 |
Income Before Tax
| 545 | 1,597 | 1,132 | 850 | 2,682 | 1,163 | 1,331 | 1,161 | 2,225 | 772 | 638 | 859 | 959 | 1,143 | 1,249 | 868 | 1,109 | 941 | 1,084 | 659 | 699 | 854 | 684 | 936 | 973 | 767 | 670 | 248 | 1,157 | 724 | 1,162 | 517 | 721 | -68 | 557 | 487 | 478 | -756 | 7,688 | 527 | 425 | 618 | 1,080 | 733 | 123 | 163 | 1,044 | 630 | 555 | -1,602 | 788 | 1,450 | 1,138 | 934 | 1,273 | 1,365 | 1,200 | 712 | 1,086 | 1,262 | 582 | 984 | 1,096 | 1,219 | 988 | -4 | 738 | 1,179 | 860 | 814 | 816 | 1,039 | 1,058 | 841 | 1,223 | 1,030 | 922 | 1,050 | 1,009 | 1,076 | 981 | 969 | 1,090 | 1,083 | 824 | 1,318 | 1,251 | 1,463 | 1,309 | 1,445 | 1,350 | 1,397 | 1,074 | 1,003 | 920 | 914 | 610 |
Income Before Tax Ratio
| 0.059 | 0.166 | 0.123 | 0.102 | 0.289 | 0.125 | 0.147 | 0.136 | 0.243 | 0.089 | 0.082 | 0.118 | 0.124 | 0.149 | 0.174 | 0.131 | 0.153 | 0.129 | 0.163 | 0.111 | 0.104 | 0.124 | 0.108 | 0.154 | 0.149 | 0.113 | 0.107 | 0.041 | 0.171 | 0.104 | 0.178 | 0.086 | 0.112 | -0.01 | 0.087 | 0.077 | 0.074 | -0.103 | 1.122 | 0.069 | 0.055 | 0.07 | 0.13 | 0.087 | 0.014 | 0.017 | 0.123 | 0.073 | 0.063 | 0.375 | 0.061 | 0.109 | 0.087 | 0.064 | 0.096 | 0.098 | 0.095 | 0.052 | 0.092 | 0.103 | 0.051 | 0.089 | 0.112 | 0.12 | 0.105 | -0 | 0.071 | 0.105 | 0.083 | 0.078 | 0.09 | 0.113 | 0.123 | 0.09 | 0.148 | 0.12 | 0.114 | 0.109 | 0.125 | 0.129 | 0.122 | 0.115 | 0.139 | 0.132 | 0.107 | 0.158 | 0.167 | 0.187 | 0.178 | 0.184 | 0.187 | 0.186 | 0.15 | 0.114 | 0.114 | 0.105 | 0.073 |
Income Tax Expense
| 154 | 216 | 326 | 295 | 632 | 257 | 354 | 268 | 658 | 270 | 184 | 201 | 210 | 238 | 342 | 398 | 212 | 344 | 391 | 341 | 148 | 230 | -633 | 216 | 189 | 111 | 310 | 14 | 307 | 178 | 272 | 84 | 154 | -78 | 40 | 118 | 49 | 32 | 348 | 100 | 113 | 111 | 178 | 91 | -27 | -7 | 14 | 13 | -19 | -657 | 129 | 416 | 319 | 92 | 346 | 389 | 398 | 165 | 326 | 323 | 333 | 273 | 270 | 390 | 326 | -90 | 192 | 447 | 252 | 229 | 220 | 332 | 356 | 216 | 473 | 347 | -85 | 277 | 334 | 316 | 282 | 318 | 310 | 383 | 263 | 453 | 439 | 514 | 460 | 512 | 480 | 496 | 381 | 455 | 417 | 409 | 284 |
Net Income
| 402 | 1,745 | 853 | 601 | 1,412 | 950 | 984 | 944 | 1,567 | 583 | 532 | 747 | 855 | 1,003 | 1,258 | 1,078 | 961 | 1,156 | 1,119 | 544 | 753 | 726 | 1,423 | 807 | 914 | 823 | 1,194 | 323 | 938 | 802 | 992 | 498 | 630 | 93 | 548 | 464 | 554 | -729 | 7,266 | 406 | 324 | 500 | 899 | 622 | 163 | 1,766 | 1,024 | 616 | 568 | 534 | 652 | 1,029 | 813 | 830 | 922 | 976 | 799 | 540 | 754 | 937 | 1,883 | 710 | 824 | 827 | 660 | 163 | 1,398 | 732 | 608 | 585 | 596 | 707 | 702 | 624 | 748 | 682 | 1,006 | 773 | 674 | 472 | 713 | 628 | 779 | 698 | 561 | 869 | 810 | 949 | 848 | 931 | 869 | 901 | 693 | 548 | 503 | 505 | 326 |
Net Income Ratio
| 0.043 | 0.182 | 0.093 | 0.072 | 0.152 | 0.102 | 0.109 | 0.111 | 0.171 | 0.067 | 0.069 | 0.103 | 0.11 | 0.131 | 0.175 | 0.162 | 0.133 | 0.158 | 0.168 | 0.092 | 0.112 | 0.105 | 0.224 | 0.133 | 0.14 | 0.122 | 0.19 | 0.053 | 0.139 | 0.115 | 0.152 | 0.083 | 0.098 | 0.014 | 0.086 | 0.074 | 0.086 | -0.099 | 1.061 | 0.053 | 0.042 | 0.057 | 0.108 | 0.074 | 0.019 | 0.186 | 0.121 | 0.072 | 0.065 | -0.125 | 0.051 | 0.077 | 0.062 | 0.057 | 0.07 | 0.07 | 0.064 | 0.039 | 0.064 | 0.076 | 0.166 | 0.064 | 0.084 | 0.081 | 0.07 | 0.015 | 0.134 | 0.065 | 0.059 | 0.056 | 0.066 | 0.077 | 0.082 | 0.067 | 0.091 | 0.079 | 0.124 | 0.08 | 0.084 | 0.057 | 0.088 | 0.074 | 0.099 | 0.085 | 0.073 | 0.104 | 0.108 | 0.121 | 0.115 | 0.119 | 0.12 | 0.12 | 0.097 | 0.063 | 0.062 | 0.058 | 0.039 |
EPS
| 0.29 | 1.3 | 0.64 | 0.42 | 1.05 | 0.7 | 0.72 | 0.69 | 1.15 | 0.43 | 0.39 | 0.54 | 0.62 | 0.72 | 0.9 | 0.77 | 0.68 | 0.81 | 0.78 | 0.38 | 0.53 | 0.5 | 0.99 | 0.56 | 0.63 | 0.56 | 0.81 | 0.22 | 0.63 | 0.54 | 0.66 | 0.33 | 0.41 | 0.06 | 0.35 | 0.3 | 0.35 | -0.46 | 4.52 | 0.25 | 0.2 | 0.3 | 0.53 | 0.37 | 0.1 | 1.01 | 0.58 | 0.34 | 0.32 | 0.33 | 0.37 | 0.58 | 0.46 | 0.48 | 0.52 | 0.55 | 0.46 | 0.3 | 0.43 | 0.54 | 1.17 | 0.48 | 0.56 | 0.56 | 0.45 | 0.14 | 0.91 | 0.49 | 0.39 | 0.38 | 0.38 | 0.45 | 0.43 | 0.38 | 0.46 | 0.41 | 0.61 | 0.46 | 0.4 | 0.28 | 0.42 | 0.37 | 0.46 | 0.41 | 0.33 | 0.5 | 0.47 | 0.55 | 0.49 | 0.54 | 0.5 | 0.52 | 0.4 | 0.32 | 0.29 | 0.33 | 0.22 |
EPS Diluted
| 0.28 | 1.3 | 0.63 | 0.42 | 1.04 | 0.7 | 0.72 | 0.69 | 1.14 | 0.42 | 0.39 | 0.54 | 0.61 | 0.71 | 0.89 | 0.76 | 0.68 | 0.8 | 0.78 | 0.38 | 0.52 | 0.5 | 0.98 | 0.55 | 0.63 | 0.56 | 0.81 | 0.22 | 0.62 | 0.53 | 0.65 | 0.32 | 0.41 | 0.06 | 0.35 | 0.29 | 0.35 | -0.45 | 4.46 | 0.25 | 0.19 | 0.29 | 0.53 | 0.36 | 0.09 | 1 | 0.57 | 0.34 | 0.32 | 0.33 | 0.36 | 0.58 | 0.46 | 0.48 | 0.52 | 0.55 | 0.45 | 0.3 | 0.43 | 0.53 | 1.16 | 0.47 | 0.55 | 0.56 | 0.45 | 0.13 | 0.91 | 0.49 | 0.39 | 0.37 | 0.38 | 0.44 | 0.43 | 0.38 | 0.45 | 0.41 | 0.61 | 0.45 | 0.4 | 0.28 | 0.42 | 0.36 | 0.46 | 0.41 | 0.33 | 0.5 | 0.47 | 0.55 | 0.49 | 0.54 | 0.5 | 0.52 | 0.4 | 0.32 | 0.29 | 0.33 | 0.22 |
EBITDA
| 1,006 | 2,055 | 1,596 | 1,297 | 3,123 | 1,594 | 1,774 | 1,950 | 2,681 | 1,194 | 1,023 | 1,221 | 1,325 | 1,509 | 1,609 | 1,238 | 1,692 | 1,536 | 1,473 | 1,039 | 1,160 | 1,027 | 1,065 | 1,270 | 1,354 | 1,093 | 993 | 807 | 1,466 | 1,037 | 1,460 | 815 | 1,024 | 884 | 893 | 823 | 1,083 | -377 | 8,033 | 1,105 | 1,203 | 1,076 | 1,532 | 1,283 | 1,147 | 1,199 | 1,360 | 1,131 | 1,100 | -1,991 | 1,194 | 1,289 | 1,260 | 1,875 | 2,073 | 1,863 | 1,703 | 1,694 | 1,859 | 1,761 | 1,239 | 1,546 | 1,646 | 1,670 | 1,415 | 535 | 1,268 | 1,682 | 1,315 | 1,284 | 1,105 | 1,410 | 1,342 | 1,197 | 1,579 | 1,620 | 1,234 | 1,425 | 1,363 | 1,468 | 1,375 | 1,374 | 1,441 | 1,424 | 1,182 | 1,714 | 1,612 | 1,823 | 1,681 | 1,967 | 1,738 | 1,791 | 1,476 | 1,669 | 1,565 | 1,775 | 1,517 |
EBITDA Ratio
| 0.108 | 0.214 | 0.173 | 0.155 | 0.336 | 0.171 | 0.196 | 0.229 | 0.292 | 0.137 | 0.132 | 0.168 | 0.171 | 0.197 | 0.224 | 0.186 | 0.234 | 0.21 | 0.221 | 0.176 | 0.173 | 0.149 | 0.168 | 0.21 | 0.207 | 0.161 | 0.158 | 0.132 | 0.217 | 0.149 | 0.224 | 0.136 | 0.16 | 0.131 | 0.14 | 0.131 | 0.168 | -0.051 | 1.173 | 0.144 | 0.155 | 0.122 | 0.184 | 0.152 | 0.133 | 0.126 | 0.161 | 0.132 | 0.126 | 0.466 | 0.092 | 0.097 | 0.096 | 0.128 | 0.157 | 0.134 | 0.135 | 0.123 | 0.157 | 0.144 | 0.109 | 0.14 | 0.168 | 0.164 | 0.151 | 0.05 | 0.121 | 0.151 | 0.127 | 0.124 | 0.122 | 0.153 | 0.156 | 0.128 | 0.192 | 0.188 | 0.152 | 0.147 | 0.169 | 0.176 | 0.171 | 0.163 | 0.184 | 0.174 | 0.154 | 0.206 | 0.216 | 0.232 | 0.228 | 0.251 | 0.241 | 0.238 | 0.207 | 0.191 | 0.194 | 0.204 | 0.181 |