
Mondelez International Inc
FSX:KTF.DE
59.56 (EUR) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,351 | 1,810 | 1,923 | 3,546 | 3,619 | 1,291 | 1,100 | 761 | 1,741 | 1,870 | 1,631 | 2,664 | 4,475 | 1,974 | 2,481 | 2,101 | 1,244 | 567 | 239 | 316 | 282 | 514 | 215 | 162 | 191 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,351 | 1,810 | 1,923 | 3,546 | 3,619 | 1,291 | 1,100 | 761 | 1,741 | 1,870 | 1,631 | 2,664 | 4,475 | 1,974 | 2,481 | 2,101 | 1,244 | 567 | 239 | 316 | 282 | 514 | 215 | 162 | 191 | 0 | 0 |
Net Receivables
| 4,811 | 4,512 | 3,907 | 3,188 | 2,954 | 2,927 | 3,006 | 3,526 | 3,470 | 3,846 | 4,708 | 5,403 | 6,129 | 6,361 | 6,539 | 5,197 | 4,704 | 5,197 | 3,869 | 3,385 | 3,541 | 3,369 | 3,116 | 3,131 | 3,231 | 0 | 0 |
Inventory
| 3,827 | 3,615 | 3,381 | 2,708 | 2,647 | 2,546 | 2,592 | 2,557 | 2,469 | 2,609 | 3,480 | 3,743 | 3,741 | 5,706 | 5,310 | 3,775 | 3,729 | 4,096 | 3,506 | 3,343 | 3,447 | 3,343 | 3,382 | 3,026 | 3,041 | 2,563 | 2,570 |
Other Current Assets
| 3,253 | 1,766 | 880 | 900 | 759 | 866 | 906 | 676 | 800 | 633 | 1,888 | 1,406 | 1,277 | 2,161 | 1,891 | 1,381 | 1,689 | 877 | 640 | 1,109 | 2,452 | 898 | 743 | 687 | 689 | 0 | 0 |
Total Current Assets
| 13,242 | 11,703 | 10,091 | 10,342 | 9,979 | 7,630 | 7,604 | 7,520 | 8,480 | 8,958 | 11,707 | 13,216 | 15,622 | 16,202 | 16,221 | 12,454 | 11,366 | 10,737 | 8,254 | 8,153 | 9,722 | 8,124 | 7,456 | 7,006 | 7,152 | 2,563 | 2,570 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 10,248 | 10,377 | 9,680 | 9,271 | 9,664 | 9,301 | 8,482 | 8,677 | 8,229 | 8,362 | 9,827 | 10,247 | 10,010 | 13,813 | 13,792 | 10,693 | 9,917 | 10,778 | 9,693 | 9,817 | 9,985 | 10,155 | 9,559 | 9,109 | 9,405 | 6,526 | 6,494 |
Goodwill
| 23,017 | 23,896 | 23,450 | 21,978 | 21,895 | 20,848 | 20,725 | 21,085 | 20,276 | 20,664 | 23,389 | 25,597 | 25,801 | 37,297 | 37,856 | 28,764 | 27,581 | 31,193 | 25,553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 18,848 | 19,836 | 19,710 | 18,291 | 18,482 | 17,957 | 18,002 | 18,639 | 18,101 | 18,768 | 20,335 | 21,994 | 22,552 | 25,186 | 25,963 | 13,429 | 12,926 | 12,200 | 10,177 | 35,164 | 35,811 | 36,879 | 36,420 | 35,957 | 31,584 | 0 | 0 |
Goodwill and Intangible Assets
| 41,865 | 43,732 | 43,160 | 40,269 | 40,377 | 38,805 | 38,727 | 39,724 | 38,377 | 39,432 | 43,724 | 47,591 | 48,353 | 62,483 | 63,819 | 42,193 | 40,507 | 43,393 | 35,730 | 35,164 | 35,811 | 36,879 | 36,420 | 35,957 | 31,584 | 0 | 0 |
Long Term Investments
| 635 | 3,242 | 4,879 | 5,289 | 6,036 | 7,212 | 7,123 | 6,345 | 5,585 | 5,387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 333 | 408 | 473 | 541 | 790 | 726 | 255 | 319 | 358 | 69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2,174 | 1,929 | 2,878 | 1,380 | 964 | 875 | 538 | 524 | 509 | 635 | 1,514 | 1,503 | 1,493 | 1,339 | 1,457 | 1,374 | 1,288 | 3,085 | 1,897 | 4,494 | 4,410 | 4,126 | 3,665 | 3,726 | 3,930 | -6,526 | -6,494 |
Total Non-Current Assets
| 55,255 | 59,688 | 61,070 | 56,750 | 57,831 | 56,919 | 55,125 | 55,589 | 53,058 | 53,885 | 55,065 | 59,341 | 59,856 | 77,635 | 79,068 | 54,260 | 51,712 | 57,256 | 47,320 | 49,475 | 50,206 | 51,160 | 49,644 | 48,792 | 44,919 | 6,526 | 6,494 |
Total Assets
| 68,497 | 71,391 | 71,161 | 67,092 | 67,810 | 64,549 | 62,729 | 63,109 | 61,538 | 62,843 | 66,772 | 72,557 | 75,478 | 93,837 | 95,289 | 66,714 | 63,078 | 67,993 | 55,574 | 57,628 | 59,928 | 59,284 | 57,100 | 55,798 | 52,071 | 30,336 | 31,391 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 9,433 | 8,321 | 7,562 | 6,730 | 6,209 | 5,853 | 5,794 | 5,705 | 5,318 | 4,890 | 5,299 | 5,345 | 4,642 | 5,525 | 5,409 | 3,766 | 3,373 | 4,065 | 2,602 | 2,270 | 2,207 | 2,005 | 1,939 | 1,897 | 1,971 | 0 | 0 |
Short Term Debt
| 2,085 | 2,521 | 2,777 | 1,962 | 2,770 | 4,219 | 5,840 | 4,680 | 3,982 | 841 | 2,835 | 2,639 | 3,851 | 3,836 | 1,865 | 966 | 1,662 | 8,107 | 3,740 | 2,073 | 2,795 | 1,871 | 1,467 | 2,873 | 859 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 2,919 | 2,964 | 2,605 | 2,457 | 2,449 | 2,481 | 2,478 | 2,993 | 3,361 | 0 | 4,228 | 0 | 0 | 2,754 | 4,814 | 3,980 | 3,729 | 0 | 3,986 | 0 | -2,873 | 3,637 | 0 | 0 |
Other Current Liabilities
| 8,031 | 8,171 | 6,392 | 5,316 | 6,180 | 5,250 | 5,103 | 5,408 | 5,117 | 5,191 | 5,830 | 6,412 | 6,380 | 9,084 | 8,386 | 6,759 | 6,009 | 4,914 | 4,131 | 4,381 | 4,076 | 3,985 | 3,763 | 4,105 | 4,760 | 0 | 0 |
Total Current Liabilities
| 19,549 | 19,013 | 16,731 | 14,008 | 15,159 | 15,322 | 16,737 | 15,793 | 14,417 | 10,922 | 13,964 | 14,396 | 14,873 | 18,445 | 15,660 | 11,491 | 11,044 | 17,086 | 10,473 | 8,724 | 9,078 | 7,861 | 7,169 | 8,875 | 7,590 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 16,287 | 17,424 | 20,765 | 18,009 | 17,746 | 14,610 | 12,532 | 12,972 | 13,217 | 14,557 | 13,865 | 14,482 | 15,574 | 23,095 | 26,859 | 18,024 | 18,589 | 12,902 | 7,081 | 8,475 | 9,723 | 11,591 | 12,976 | 13,134 | 24,102 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 561 | 0 | 982 | 1,603 | 1,577 | 1,572 | 2,088 | 2,396 | 2,682 | 3,438 | 2,374 | 3,336 | 6,835 | 5,428 | 4,581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3,425 | 3,292 | 3,437 | 3,444 | 3,346 | 3,338 | 3,552 | 3,376 | 4,721 | 4,750 | 5,512 | 6,282 | 6,302 | 6,738 | 7,984 | 4,508 | 4,064 | 4,876 | 3,930 | 6,067 | 5,850 | 5,856 | 5,428 | 5,031 | 1,446 | 0 | 0 |
Other Non-Current Liabilities
| 2,278 | 2,735 | 3,308 | 2,326 | 2,302 | 2,351 | 2,623 | 2,689 | 1,572 | 1,832 | 2,140 | 2,491 | 3,038 | 3,396 | 3,416 | 2,138 | 7,181 | 5,834 | 5,535 | 4,769 | 5,366 | 5,446 | 5,695 | 5,280 | 4,885 | 0 | 0 |
Total Non-Current Liabilities
| 21,990 | 24,012 | 27,510 | 24,761 | 24,997 | 21,876 | 20,279 | 21,125 | 21,906 | 23,821 | 24,955 | 25,629 | 28,250 | 40,064 | 43,687 | 29,251 | 29,834 | 23,612 | 16,546 | 19,311 | 20,939 | 22,893 | 24,099 | 23,445 | 30,433 | 0 | 0 |
Total Liabilities
| 41,539 | 43,025 | 44,241 | 38,769 | 40,156 | 37,198 | 37,016 | 36,918 | 36,323 | 34,743 | 38,919 | 40,025 | 43,123 | 58,509 | 59,347 | 40,742 | 40,878 | 40,698 | 27,019 | 28,035 | 30,017 | 30,754 | 31,268 | 32,320 | 38,023 | 16,875 | 16,257 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 36,476 | 34,236 | 31,481 | 30,806 | 28,402 | 26,653 | 24,491 | 22,749 | 21,149 | 20,700 | 14,529 | 13,419 | 10,457 | 18,012 | 16,619 | 14,636 | 13,345 | 12,209 | 11,128 | 9,453 | 8,304 | 7,020 | 4,814 | 2,391 | 992 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -12,471 | -10,946 | -10,947 | -10,624 | -10,690 | -10,258 | -10,630 | -9,998 | -11,122 | -9,986 | -7,318 | -2,889 | -2,633 | -6,637 | -3,890 | -3,955 | -5,994 | -1,835 | -3,069 | -1,663 | -1,205 | -1,792 | -2,467 | -2,568 | -2,174 | 0 | 0 |
Other Total Stockholders Equity
| 2,927 | 5,042 | 6,349 | 8,087 | 9,866 | 10,842 | 11,776 | 13,242 | 15,134 | 17,298 | 20,642 | 21,843 | 24,470 | 23,842 | 23,213 | 15,291 | 14,849 | 16,921 | 20,496 | 21,803 | 22,812 | 23,302 | 23,485 | 23,655 | 15,230 | 13,461 | 15,134 |
Total Shareholders Equity
| 26,932 | 28,332 | 26,883 | 28,269 | 27,578 | 27,275 | 25,637 | 26,111 | 25,161 | 28,012 | 27,853 | 32,373 | 32,355 | 35,217 | 35,942 | 25,972 | 22,200 | 27,295 | 28,555 | 29,593 | 29,911 | 28,530 | 25,832 | 23,478 | 14,048 | 13,461 | 15,134 |
Total Equity
| 26,958 | 28,366 | 26,920 | 28,323 | 27,654 | 27,351 | 25,713 | 26,191 | 25,215 | 28,100 | 27,956 | 32,532 | 32,495 | 35,328 | 36,050 | 26,068 | 22,200 | 27,295 | 28,555 | 29,593 | 29,911 | 28,530 | 25,832 | 23,478 | 14,048 | 13,461 | 15,134 |
Total Liabilities & Shareholders Equity
| 68,497 | 71,391 | 71,161 | 67,092 | 67,810 | 64,549 | 62,729 | 63,109 | 61,538 | 62,843 | 66,772 | 72,557 | 75,478 | 93,837 | 95,289 | 66,714 | 63,078 | 67,993 | 55,574 | 57,628 | 59,928 | 59,284 | 57,100 | 55,798 | 52,071 | 30,336 | 31,391 |