Kalyani Steels Limited
NSE:KSL.NS
796.15 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 19,594.92 | 18,993.54 | 16,758.33 | 11,664.4 | 11,754.93 | 13,839.33 | 13,246.21 | 14,223.017 | 11,804.866 | 12,266.196 | 11,159.881 | 8,090.681 | 9,702.743 | 12,110.277 | 10,214.044 | 9,838.206 | 9,541.823 | 8,857.172 | 5,589.167 | 7,731.267 |
| Cost of Revenue
| 15,609.75 | 14,713.64 | 12,345.33 | 8,149.91 | 8,566.75 | 10,705.7 | 10,052.43 | 9,830.601 | 7,787.207 | 5,851.023 | 5,586.06 | 4,565.978 | 8,418.99 | 10,388.104 | 8,590.863 | 8,662.188 | 7,518.013 | 6,716.781 | 3,782.571 | 6,304.906 |
| Gross Profit
| 3,985.17 | 4,279.9 | 4,413 | 3,514.49 | 3,188.18 | 3,133.63 | 3,193.78 | 4,392.416 | 4,017.659 | 6,415.173 | 5,573.821 | 3,524.703 | 1,283.753 | 1,722.173 | 1,623.181 | 1,176.018 | 2,023.811 | 2,140.391 | 1,806.597 | 1,426.361 |
| Gross Profit Ratio
| 0.203 | 0.225 | 0.263 | 0.301 | 0.271 | 0.226 | 0.241 | 0.309 | 0.34 | 0.523 | 0.499 | 0.436 | 0.132 | 0.142 | 0.159 | 0.12 | 0.212 | 0.242 | 0.323 | 0.184 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 63.92 | 58.57 | 51.1 | 34.43 | 48.64 | 45.53 | 55.56 | 49.909 | 76.054 | 65.213 | 38.071 | 34.685 | 92.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 571.98 | 583.55 | 444.19 | 342.08 | 328.64 | 383.34 | 437.66 | 516.638 | 475.167 | 448.955 | 405.534 | 240.65 | 341.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 882.63 | 708.72 | 495.29 | 376.51 | 377.28 | 428.87 | 493.22 | 566.548 | 551.221 | 1,293.998 | 1,102.963 | 742.162 | 433.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 468.31 | 564.04 | 53.66 | 23.46 | 2.87 | 8.07 | 59.49 | 1,451.127 | 1,515.04 | 5,048.448 | 4,559.671 | 2,960.576 | -1.3 | 855.4 | 858.346 | 874.487 | 818.677 | 765.255 | 366.576 | 681.4 |
| Operating Expenses
| 882.63 | 2,312.38 | 1,486.78 | 1,321.38 | 1,402.88 | 1,393.98 | 1,503.25 | 2,017.675 | 2,066.261 | 5,048.448 | 4,559.671 | 2,960.576 | 949.566 | 855.4 | 858.346 | 874.487 | 818.677 | 765.255 | 366.576 | 681.4 |
| Operating Income
| 3,102.54 | 2,307.44 | 2,926.22 | 2,190.11 | 1,658.95 | 1,739.65 | 1,690.53 | 2,374.741 | 1,951.398 | 1,240.159 | 894.591 | 377.321 | 334.187 | 866.773 | 764.834 | 301.531 | 1,205.134 | 1,375.136 | 1,440.021 | 744.961 |
| Operating Income Ratio
| 0.158 | 0.121 | 0.175 | 0.188 | 0.141 | 0.126 | 0.128 | 0.167 | 0.165 | 0.101 | 0.08 | 0.047 | 0.034 | 0.072 | 0.075 | 0.031 | 0.126 | 0.155 | 0.258 | 0.096 |
| Total Other Income Expenses Net
| 228.49 | -56.84 | 380.18 | 357.07 | -10.3 | 178.67 | 59.13 | 2.32 | -213.32 | -126.566 | -119.559 | -186.805 | -109.744 | -180.902 | -263.799 | -284.441 | -185.731 | -159.495 | -120.344 | -128.449 |
| Income Before Tax
| 3,331.03 | 2,250.6 | 3,306.4 | 2,547.18 | 1,648.65 | 1,918.32 | 1,749.66 | 2,377.06 | 1,738.078 | 1,240.159 | 894.591 | 377.321 | 224.443 | 685.87 | 501.036 | 17.09 | 1,019.403 | 1,215.641 | 1,319.677 | 616.513 |
| Income Before Tax Ratio
| 0.17 | 0.118 | 0.197 | 0.218 | 0.14 | 0.139 | 0.132 | 0.167 | 0.147 | 0.101 | 0.08 | 0.047 | 0.023 | 0.057 | 0.049 | 0.002 | 0.107 | 0.137 | 0.236 | 0.08 |
| Income Tax Expense
| 843.18 | 580.33 | 829.21 | 647.35 | 307.85 | 604.53 | 597.13 | 821.766 | 603.489 | 407.02 | 308.723 | 138.643 | 4.079 | 162.896 | 68.278 | 18.714 | 257.18 | 353.602 | 345.14 | 215.222 |
| Net Income
| 2,487.84 | 1,670.27 | 2,429.15 | 1,902.81 | 1,366.11 | 1,317.17 | 1,156.06 | 1,556.06 | 1,134.552 | 833.139 | 585.869 | 238.678 | 220.364 | 522.974 | 432.758 | 35.803 | 875.977 | 958.357 | 1,077.978 | 511.122 |
| Net Income Ratio
| 0.127 | 0.088 | 0.145 | 0.163 | 0.116 | 0.095 | 0.087 | 0.109 | 0.096 | 0.068 | 0.052 | 0.03 | 0.023 | 0.043 | 0.042 | 0.004 | 0.092 | 0.108 | 0.193 | 0.066 |
| EPS
| 56.99 | 38.26 | 55.65 | 43.59 | 31.29 | 30.17 | 26.48 | 35.79 | 25.99 | 19.09 | 13.42 | 5.47 | 5.05 | 12.53 | 9.93 | 0.76 | 20.07 | 22.49 | 25.61 | 12.15 |
| EPS Diluted
| 56.99 | 38.26 | 55.65 | 43.59 | 31.29 | 30.17 | 26.48 | 35.79 | 25.99 | 19.09 | 13.42 | 5.47 | 5.05 | 12.53 | 9.93 | 0.76 | 20.07 | 22.49 | 25.61 | 12.15 |
| EBITDA
| 3,710.05 | 3,020.58 | 3,874.72 | 2,998.32 | 2,181.16 | 2,211.76 | 2,202.27 | 2,971.859 | 2,346.156 | 1,640.916 | 1,353.619 | 799.746 | 724.244 | 1,161.534 | 1,076.22 | 623.14 | 1,400.994 | 1,555.269 | 1,622.979 | 941.217 |
| EBITDA Ratio
| 0.189 | 0.159 | 0.231 | 0.257 | 0.186 | 0.16 | 0.166 | 0.209 | 0.199 | 0.134 | 0.121 | 0.099 | 0.075 | 0.096 | 0.105 | 0.063 | 0.147 | 0.176 | 0.29 | 0.122 |