Kalyani Steels Limited
NSE:KSL.NS
825.6 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,921.04 | 4,614.64 | 5,028.26 | 4,797.55 | 4,800.74 | 4,968.37 | 4,595.75 | 4,465.26 | 5,003.27 | 4,929.26 | 4,185.99 | 4,066.98 | 4,608.13 | 3,897.23 | 3,556.34 | 3,677.21 | 3,219 | 1,211.85 | 2,483.11 | 2,805.25 | 3,032.08 | 3,434.49 | 2,993.33 | 3,740.38 | 3,860.07 | 3,245.55 | 0 | 0 | 3,301.873 | 3,449.704 | 3,018.486 | 2,585.413 | 3,181.667 | 3,016.369 | 3,022.43 | 2,965.33 | 3,147.37 | 3,119.735 | 3,268.965 | 2,968.002 | 2,475.605 | 2,441.764 | 1,961.249 | 1,804.955 | 2,017.255 | 2,281.342 | 2,243.912 | 2,394.469 |
Cost of Revenue
| 3,903.44 | 3,692.14 | 3,687.8 | 3,412.39 | 3,468.76 | 3,649.65 | 3,211.99 | 3,424.09 | 3,999.65 | 4,077.91 | 3,175.07 | 3,136.97 | 3,386.62 | 2,646.68 | 2,401.68 | 2,561.79 | 2,307.55 | 878.89 | 1,753.58 | 2,030.86 | 2,256.32 | 2,525.99 | 2,331.34 | 2,985.08 | 2,974.36 | 2,414.92 | 0 | 0 | 1,247.671 | 1,280.329 | 4,454.575 | 864.791 | 1,341.869 | 1,125.973 | 1,348.531 | 1,303.243 | 1,533.963 | 1,665.286 | 1,696.268 | 1,493.891 | 1,204.576 | 1,191.325 | 272.019 | 1,185.94 | 1,269.722 | 1,364.406 | 2,748.135 | 1,662.951 |
Gross Profit
| 1,017.6 | 922.5 | 1,340.46 | 1,385.16 | 1,331.98 | 1,318.72 | 1,383.76 | 1,041.17 | 1,003.62 | 851.35 | 1,010.92 | 930.01 | 1,221.51 | 1,250.55 | 1,154.66 | 1,115.42 | 911.45 | 332.96 | 729.53 | 774.39 | 775.76 | 908.5 | 661.99 | 755.3 | 885.71 | 830.63 | 0 | 0 | 2,054.202 | 2,169.375 | -1,436.089 | 1,720.622 | 1,839.798 | 1,890.396 | 1,673.899 | 1,662.087 | 1,613.407 | 1,454.449 | 1,572.697 | 1,474.111 | 1,271.029 | 1,250.439 | 1,689.23 | 619.015 | 747.533 | 916.936 | -504.223 | 731.518 |
Gross Profit Ratio
| 0.207 | 0.2 | 0.267 | 0.289 | 0.277 | 0.265 | 0.301 | 0.233 | 0.201 | 0.173 | 0.242 | 0.229 | 0.265 | 0.321 | 0.325 | 0.303 | 0.283 | 0.275 | 0.294 | 0.276 | 0.256 | 0.265 | 0.221 | 0.202 | 0.229 | 0.256 | 0 | 0 | 0.622 | 0.629 | -0.476 | 0.666 | 0.578 | 0.627 | 0.554 | 0.561 | 0.513 | 0.466 | 0.481 | 0.497 | 0.513 | 0.512 | 0.861 | 0.343 | 0.371 | 0.402 | -0.225 | 0.306 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.213 | 0 | 0 | 0 | 38.071 | 0 | 0 | 0 | 34.685 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 448.955 | 0 | 0 | 0 | 405.534 | 0 | 0 | 0 | 240.65 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 215.32 | 290.29 | 199.94 | 226.94 | 203.43 | 183.61 | 185.93 | 315.45 | 337.16 | 335.06 | 194.58 | 181.89 | 219.53 | 138.68 | 177.25 | 147.24 | 140.34 | 128.39 | 222.67 | 135.12 | 145.7 | 133.8 | 201.3 | 136.22 | 133.05 | 136.71 | 0 | 0 | 0 | 0 | 665.679 | 174.272 | 189.308 | 190.454 | 784.33 | 170.755 | 163.12 | 175.793 | 671.953 | 147.625 | 143.498 | 139.887 | 469.335 | 88.333 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 132.56 | 138.14 | 122.42 | 90.72 | 124.53 | 148.06 | 161.75 | 127.73 | 126.5 | -313.15 | 123.31 | 125.26 | 118.25 | -285.42 | 92.07 | 116.41 | 100.4 | -154.13 | 70.5 | 38.32 | 48.18 | -35.16 | 123.24 | 16.75 | 14.74 | 0 | 0 | 1,450.519 | 1,425.896 | -1,995.172 | 1,287.193 | 1,364.064 | 1,407.246 | 1,321.658 | 1,317.422 | 1,241.443 | 1,156.594 | 1,252.308 | 1,196.466 | 1,049.146 | 1,056.205 | 1,516.052 | 484.239 | 612.116 | 804.973 | -571.026 | 601.566 |
Operating Expenses
| 215.32 | 290.29 | 593.91 | 577.02 | 550.17 | 552.68 | 498.15 | 597.45 | 608.41 | 608.37 | 165.44 | 439.33 | 480.01 | 402 | 223.9 | 385.3 | 408.45 | 303.73 | 192.59 | 383.98 | 439.39 | 386.92 | 220.34 | 421.82 | 455.5 | 407.82 | 0 | 0 | 1,450.519 | 1,425.896 | -1,995.172 | 1,287.193 | 1,364.064 | 1,407.246 | 1,321.658 | 1,317.422 | 1,241.443 | 1,156.594 | 1,252.308 | 1,196.466 | 1,049.146 | 1,056.205 | 1,516.052 | 484.239 | 612.116 | 804.973 | -571.026 | 601.566 |
Operating Income
| 802.28 | 632.21 | 877.19 | 930.56 | 872.53 | 766.04 | 1,033.67 | 605.47 | 522.94 | 242.98 | 845.2 | 490.68 | 741.5 | 848.55 | 930.76 | 730.12 | 503 | 29.23 | 536.94 | 390.41 | 336.37 | 521.58 | 441.65 | 333.48 | 430.21 | 422.81 | 0 | 0 | 603.683 | 743.479 | 559.083 | 403.979 | 451.316 | 450.959 | 357.444 | 302.366 | 328.466 | 251.882 | 321.343 | 234.37 | 183.582 | 155.297 | 177.935 | 78.533 | 74.856 | 45.997 | 254.832 | 105.466 |
Operating Income Ratio
| 0.163 | 0.137 | 0.174 | 0.194 | 0.182 | 0.154 | 0.225 | 0.136 | 0.105 | 0.049 | 0.202 | 0.121 | 0.161 | 0.218 | 0.262 | 0.199 | 0.156 | 0.024 | 0.216 | 0.139 | 0.111 | 0.152 | 0.148 | 0.089 | 0.111 | 0.13 | 0 | 0 | 0.183 | 0.216 | 0.185 | 0.156 | 0.142 | 0.15 | 0.118 | 0.102 | 0.104 | 0.081 | 0.098 | 0.079 | 0.074 | 0.064 | 0.091 | 0.044 | 0.037 | 0.02 | 0.114 | 0.044 |
Total Other Income Expenses Net
| 100.93 | 91.84 | -29.04 | -54.46 | -87.93 | 56.14 | -85.74 | -86.11 | -60.51 | 77.9 | 117.18 | 88.12 | 89.65 | 85.52 | 86.36 | 78.51 | 102.89 | 86.31 | -225.71 | 50.16 | 13.42 | 25.48 | 120.28 | 168.63 | 0.04 | 1.22 | 0 | 0 | -23.606 | -30.249 | -127.261 | -29.45 | -24.418 | -32.191 | 5.203 | -42.299 | -43.498 | -45.973 | 0.954 | -43.275 | -38.301 | -38.937 | 4.758 | -56.243 | -60.561 | -65.966 | 78.285 | -24.486 |
Income Before Tax
| 903.21 | 724.05 | 848.15 | 876.1 | 784.6 | 822.18 | 947.93 | 519.36 | 462.43 | 320.88 | 962.38 | 578.8 | 831.15 | 934.07 | 1,017.12 | 808.63 | 605.89 | 115.54 | 311.23 | 440.57 | 349.79 | 547.06 | 561.93 | 502.11 | 430.25 | 424.03 | 0 | 0 | 580.077 | 713.23 | 431.822 | 403.979 | 451.316 | 450.959 | 357.444 | 302.366 | 328.466 | 251.882 | 321.343 | 234.37 | 183.582 | 155.297 | 177.935 | 78.533 | 74.856 | 45.997 | 145.088 | 105.466 |
Income Before Tax Ratio
| 0.184 | 0.157 | 0.169 | 0.183 | 0.163 | 0.165 | 0.206 | 0.116 | 0.092 | 0.065 | 0.23 | 0.142 | 0.18 | 0.24 | 0.286 | 0.22 | 0.188 | 0.095 | 0.125 | 0.157 | 0.115 | 0.159 | 0.188 | 0.134 | 0.111 | 0.131 | 0 | 0 | 0.176 | 0.207 | 0.143 | 0.156 | 0.142 | 0.15 | 0.118 | 0.102 | 0.104 | 0.081 | 0.098 | 0.079 | 0.074 | 0.064 | 0.091 | 0.044 | 0.037 | 0.02 | 0.065 | 0.044 |
Income Tax Expense
| 229.37 | 201.94 | 209.35 | 222.79 | 201.36 | 209.68 | 250.93 | 128.6 | 116.24 | 84.56 | 227.78 | 151.85 | 214.1 | 235.48 | 261.53 | 204.51 | 152.66 | 28.65 | 103.41 | 119.69 | -99.46 | 184.21 | 155.11 | 157.85 | 146.57 | 145.01 | 0 | 0 | 204.057 | 245.246 | 142.063 | 142.736 | 156.652 | 162.038 | 117.276 | 90.032 | 100.712 | 98.999 | 108.642 | 81.027 | 65.213 | 53.84 | 75.24 | 25.387 | 22.185 | 15.83 | 4.647 | 10.918 |
Net Income
| 673.84 | 522.11 | 638.79 | 653.31 | 583.24 | 612.5 | 697 | 390.76 | 346.19 | 236.32 | 696.43 | 427.76 | 617.86 | 699.41 | 756.85 | 604.87 | 453.45 | 87.64 | 226.62 | 323.05 | 451.32 | 365.12 | 407.69 | 345.12 | 284.55 | 279.8 | 0 | 0 | 376.02 | 467.984 | 289.722 | 261.243 | 294.664 | 288.921 | 240.168 | 212.334 | 227.754 | 152.883 | 212.702 | 153.343 | 118.369 | 101.457 | 102.695 | 53.146 | 52.671 | 30.167 | 140.441 | 94.548 |
Net Income Ratio
| 0.137 | 0.113 | 0.127 | 0.136 | 0.121 | 0.123 | 0.152 | 0.088 | 0.069 | 0.048 | 0.166 | 0.105 | 0.134 | 0.179 | 0.213 | 0.164 | 0.141 | 0.072 | 0.091 | 0.115 | 0.149 | 0.106 | 0.136 | 0.092 | 0.074 | 0.086 | 0 | 0 | 0.114 | 0.136 | 0.096 | 0.101 | 0.093 | 0.096 | 0.079 | 0.072 | 0.072 | 0.049 | 0.065 | 0.052 | 0.048 | 0.042 | 0.052 | 0.029 | 0.026 | 0.013 | 0.063 | 0.039 |
EPS
| 15.44 | 11.96 | 14.63 | 14.97 | 13.36 | 14.03 | 15.97 | 8.95 | 7.93 | 5.41 | 15.96 | 9.8 | 14.16 | 16.02 | 17.33 | 13.85 | 10.39 | 2.01 | 5.19 | 7.4 | 10.34 | 8.36 | 9.34 | 7.9 | 6.52 | 6.41 | 8.47 | 7.85 | 8.61 | 10.72 | 6.64 | 5.98 | 6.75 | 6.62 | 5.5 | 4.86 | 5.22 | 3.5 | 4.87 | 3.51 | 2.71 | 2.32 | 2.35 | 1.22 | 1.21 | 0.69 | 3.22 | 2.17 |
EPS Diluted
| 15.44 | 11.96 | 14.63 | 14.97 | 13.36 | 14.03 | 15.97 | 8.95 | 7.93 | 5.41 | 15.96 | 9.8 | 14.16 | 16.02 | 17.33 | 13.85 | 10.39 | 2.01 | 5.19 | 7.4 | 10.34 | 8.36 | 9.34 | 7.9 | 6.52 | 6.41 | 8.47 | 7.85 | 8.61 | 10.72 | 6.64 | 5.98 | 6.75 | 6.62 | 5.5 | 4.86 | 5.22 | 3.5 | 4.87 | 3.51 | 2.71 | 2.32 | 2.35 | 1.22 | 1.21 | 0.69 | 3.22 | 2.17 |
EBITDA
| 1,110.38 | 792.02 | 1,029.76 | 1,078.22 | 1,021.6 | 1,048.78 | 1,166.84 | 729.45 | 638.54 | 485.75 | 1,091.79 | 729.23 | 981.19 | 1,075.68 | 1,093.76 | 931.08 | 730.05 | 243.43 | 463.33 | 572.76 | 480.47 | 664.6 | 589.6 | 552.45 | 543.56 | 526.15 | 0 | 0 | 736.107 | 879.84 | 606.931 | 573.803 | 588.733 | 576.687 | 401.177 | 429.629 | 417.01 | 393.1 | 405.537 | 365.148 | 307.982 | 275.049 | 237.595 | 191.837 | 192.616 | 168.905 | 319.423 | 137.442 |
EBITDA Ratio
| 0.226 | 0.172 | 0.205 | 0.225 | 0.213 | 0.211 | 0.254 | 0.163 | 0.128 | 0.099 | 0.261 | 0.179 | 0.213 | 0.276 | 0.308 | 0.253 | 0.227 | 0.201 | 0.187 | 0.204 | 0.158 | 0.194 | 0.197 | 0.148 | 0.141 | 0.162 | 0 | 0 | 0.223 | 0.255 | 0.201 | 0.222 | 0.185 | 0.191 | 0.133 | 0.145 | 0.132 | 0.126 | 0.124 | 0.123 | 0.124 | 0.113 | 0.121 | 0.106 | 0.095 | 0.074 | 0.142 | 0.057 |