KSB Limited
NSE:KSB.NS
815.75 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 22,472 | 18,220 | 14,810.58 | 11,982.11 | 12,828.75 | 10,774.94 | 9,381.75 | 8,279.08 | 8,207.27 | 8,036.73 | 7,327.35 | 7,239.8 | 7,490.103 | 6,102.21 | 5,658.23 | 5,980.994 | 4,664.772 |
| Cost of Revenue
| 12,775 | 9,880 | 8,500.52 | 6,589.94 | 7,458.02 | 6,064.46 | 5,008.35 | 3,872.14 | 3,887.76 | 3,815.38 | 3,443.32 | 3,581.42 | 3,983.51 | 3,021.602 | 2,553.616 | 2,871.417 | 2,228.118 |
| Gross Profit
| 9,697 | 8,340 | 6,310.06 | 5,392.17 | 5,370.73 | 4,710.48 | 4,373.4 | 4,406.94 | 4,319.51 | 4,221.35 | 3,884.03 | 3,658.38 | 3,506.593 | 3,080.608 | 3,104.614 | 3,109.577 | 2,436.654 |
| Gross Profit Ratio
| 0.432 | 0.458 | 0.426 | 0.45 | 0.419 | 0.437 | 0.466 | 0.532 | 0.526 | 0.525 | 0.53 | 0.505 | 0.468 | 0.505 | 0.549 | 0.52 | 0.522 |
| Reseach & Development Expenses
| 2.598 | 5.762 | 0.4 | 5.14 | 5.45 | 2.78 | 3.79 | 2.93 | 2.94 | 4.16 | 2.43 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 110.34 | 53.62 | 61.51 | 31.61 | 46.38 | 40.21 | 33.71 | 82.14 | 0 | 0 | 38.31 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 611.17 | 532.99 | 382.84 | 403.57 | 444.1 | 389.7 | 381.96 | 327.96 | 0 | 0 | 349.84 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 4,064 | 586.61 | 444.35 | 435.18 | 490.48 | 429.91 | 415.67 | 410.1 | 1,070.66 | 1,280.01 | 1,602.54 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 323 | 5,739.39 | 4,193.28 | 3,667.33 | 3,795.95 | 31.98 | 23.57 | 19.45 | 19.69 | 24.25 | 18.19 | 2,829.34 | 2,877.541 | 2,349.498 | 2,095.082 | 2,089.323 | 1,774.555 |
| Operating Expenses
| 7,258 | 6,326 | 4,637.63 | 4,102.51 | 4,286.43 | 3,739.34 | 3,474.19 | 3,658.37 | 3,502.98 | 3,492.58 | 3,129.7 | 2,829.34 | 2,877.541 | 2,349.498 | 2,095.082 | 2,089.323 | 1,774.555 |
| Operating Income
| 2,856 | 2,514 | 2,069.8 | 1,603.71 | 1,339.59 | 1,120.21 | 1,129.22 | 900.54 | 985.17 | 918.56 | 837.55 | 776.64 | 629.052 | 731.11 | 1,009.532 | 1,020.254 | 662.099 |
| Operating Income Ratio
| 0.127 | 0.138 | 0.14 | 0.134 | 0.104 | 0.104 | 0.12 | 0.109 | 0.12 | 0.114 | 0.114 | 0.107 | 0.084 | 0.12 | 0.178 | 0.171 | 0.142 |
| Total Other Income Expenses Net
| -53 | -61 | -59.73 | -34.14 | 65.3 | -27.55 | -49.89 | 19.45 | 19.69 | 24.25 | 18.19 | 8.78 | -27.76 | -5.345 | -18.313 | -22.535 | -6.501 |
| Income Before Tax
| 2,803 | 2,453 | 2,010.07 | 1,569.57 | 1,404.89 | 1,092.66 | 1,079.33 | 919.99 | 1,004.86 | 942.81 | 855.74 | 785.42 | 601.292 | 725.765 | 991.219 | 997.719 | 655.598 |
| Income Before Tax Ratio
| 0.125 | 0.135 | 0.136 | 0.131 | 0.11 | 0.101 | 0.115 | 0.111 | 0.122 | 0.117 | 0.117 | 0.108 | 0.08 | 0.119 | 0.175 | 0.167 | 0.141 |
| Income Tax Expense
| 716 | 626 | 516.18 | 631.73 | 397.56 | 376.59 | 370.48 | 316.43 | 363.62 | 324.75 | 284.51 | 232.62 | 201.618 | 232.273 | 350.787 | 342.953 | 210.546 |
| Net Income
| 2,087.33 | 1,827.41 | 1,493.89 | 937.84 | 1,007.33 | 716.07 | 708.85 | 652.99 | 687.32 | 684.24 | 571.23 | 635.79 | 489.399 | 583.903 | 707.92 | 715.114 | 509.538 |
| Net Income Ratio
| 0.093 | 0.1 | 0.101 | 0.078 | 0.079 | 0.066 | 0.076 | 0.079 | 0.084 | 0.085 | 0.078 | 0.088 | 0.065 | 0.096 | 0.125 | 0.12 | 0.109 |
| EPS
| 11.76 | 10.3 | 8.58 | 5.39 | 5.79 | 4.11 | 4.07 | 3.94 | 3.95 | 3.93 | 3.84 | 3.654 | 2.812 | 3.354 | 4.068 | 4.11 | 2.928 |
| EPS Diluted
| 11.76 | 10.3 | 8.58 | 5.39 | 5.79 | 4.11 | 4.07 | 3.94 | 3.95 | 3.93 | 3.84 | 3.654 | 2.812 | 3.354 | 4.068 | 4.11 | 2.928 |
| EBITDA
| 3,353 | 2,967 | 2,505.14 | 2,021.41 | 1,796.82 | 1,516.88 | 1,438 | 1,242.98 | 1,280.58 | 1,219.06 | 1,146.97 | 1,064.43 | 848.002 | 938.529 | 1,212.941 | 1,150.472 | 771.978 |
| EBITDA Ratio
| 0.149 | 0.163 | 0.169 | 0.169 | 0.14 | 0.141 | 0.153 | 0.15 | 0.156 | 0.152 | 0.157 | 0.147 | 0.113 | 0.154 | 0.214 | 0.192 | 0.165 |