KSB Limited
NSE:KSB.NS
792.85 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 1,195 | 320 | 565.65 | 870.68 | 483.95 | 124.33 | 187.08 | 2,021.84 | 2,283.62 | 1,787.5 | 1,600.64 | 1,044.66 | 844.88 | 1,010.444 | 987.689 | 496.865 | 539.627 |
Short Term Investments
| 1,665 | 2,381 | 1,835.39 | 2,696.4 | 1,981.32 | 785.34 | 356.08 | 1,327.22 | -23.75 | 0 | 0 | -486.96 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,860 | 2,701 | 2,401.04 | 3,567.08 | 2,465.27 | 909.67 | 543.16 | 2,021.84 | 2,283.62 | 1,787.5 | 1,600.64 | 1,044.66 | 844.88 | 1,010.444 | 987.689 | 496.865 | 539.627 |
Net Receivables
| 4,945 | 4,076 | 4,208.32 | 3,442.99 | 3,869.41 | 3,906.22 | 3,197.43 | 2,187.62 | 2,137.78 | 2,115.81 | 1,497.98 | 1,679.54 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 6,426 | 5,611 | 4,230.84 | 3,608.75 | 3,248.43 | 3,030.23 | 2,476.37 | 2,118.63 | 1,826.41 | 2,017.72 | 1,833.02 | 1,935.35 | 1,980.191 | 1,585.005 | 1,163.447 | 1,332.188 | 1,225.91 |
Other Current Assets
| 430 | 351 | 362.03 | 293.64 | 287.58 | 216.6 | 200.44 | 49.2 | 41.56 | 59.98 | 34.72 | 28.31 | 2,587.021 | 1,792.253 | 1,581.624 | 1,793.121 | 1,480.943 |
Total Current Assets
| 14,661 | 12,739 | 11,202.23 | 10,912.46 | 9,870.69 | 8,062.72 | 6,417.4 | 6,377.29 | 6,289.37 | 5,981.01 | 4,966.36 | 4,687.86 | 5,412.092 | 4,387.702 | 3,732.76 | 3,622.174 | 3,246.48 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 4,290 | 3,735 | 3,484.72 | 3,421.45 | 3,401.64 | 3,233.32 | 3,104.42 | 2,328.03 | 2,072.6 | 1,995.87 | 1,877.86 | 1,833.8 | 1,623.825 | 1,600.245 | 1,579.179 | 1,396.692 | 898.203 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 224 | 17 | 13.41 | 13.71 | 16.11 | 18.66 | 18.49 | 23.23 | 10.14 | 11.82 | 17.03 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 224 | 17 | 13.41 | 13.71 | 16.11 | 18.66 | 18.49 | 23.23 | 10.14 | 11.82 | 17.03 | 17.9 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| -828 | -1,593 | -1,137.91 | -2,033.68 | -1,337.18 | -187.62 | 222.11 | 566.54 | 537.42 | 498.83 | 484.83 | 914.75 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1,966 | 246.56 | 51.1 | 8.93 | 15.8 | 65.84 | 83.47 | 157.04 | 127.82 | 100.22 | 77.75 | 74.58 | 140.626 | 129.981 | 96.018 | 87.086 | 67.231 |
Other Non-Current Assets
| 344 | 3,104.44 | 2,480.18 | 3,078.99 | 2,390.81 | 1,306.58 | 926.84 | 678.93 | 469.45 | 549.38 | 565.69 | 8.61 | 383.752 | 332.982 | 275.663 | 234.302 | 180.49 |
Total Non-Current Assets
| 5,996 | 5,510 | 4,891.5 | 4,489.4 | 4,487.18 | 4,436.78 | 4,355.33 | 3,753.77 | 3,217.43 | 3,156.12 | 3,023.16 | 2,849.64 | 2,148.203 | 2,063.208 | 1,950.86 | 1,718.08 | 1,145.924 |
Total Assets
| 20,657 | 18,249 | 16,093.74 | 15,401.86 | 14,357.87 | 12,499.5 | 10,772.73 | 10,131.06 | 9,506.8 | 9,137.13 | 7,989.52 | 7,537.5 | 7,560.295 | 6,450.91 | 5,683.62 | 5,340.254 | 4,392.404 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 3,433 | 3,143 | 2,791.55 | 2,627.6 | 2,555.33 | 21.3 | 9.67 | 1,506.88 | 1,545.72 | 1,537.26 | 1,210.08 | 1,226.51 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 11 | 9 | 9.55 | 606.76 | 600 | 434.26 | 126.34 | 51.84 | 12.97 | 243.79 | 31.85 | 168.52 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 17.64 | 184.38 | 13.37 | 15.19 | 13.9 | 49.32 | 105.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1,462 | 1,912.67 | 1,235.96 | 1,344.83 | 2,460.42 | 4,070.86 | 3,145.9 | 457.22 | 529.53 | 344.31 | 291.28 | 346.51 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,259 | 1,287.33 | 1,411.29 | 1,454 | 31.05 | 29.65 | 13.28 | 1,232 | 1,025.23 | 1,076.96 | 1,045.47 | 838.2 | 2,579.467 | 2,296.023 | 1,979.02 | 1,850.288 | 1,587.315 |
Total Current Liabilities
| 7,165 | 6,352 | 5,448.35 | 6,033.19 | 5,646.8 | 4,556.07 | 3,295.19 | 3,247.94 | 3,113.45 | 3,202.32 | 2,578.68 | 2,579.74 | 2,579.467 | 2,296.023 | 1,979.02 | 1,850.288 | 1,587.315 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 21 | 20 | 20.34 | 8.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 631.747 | 137.273 | 75.259 | 313.15 | 251.123 |
Deferred Revenue Non-Current
| 0 | 0 | -252.12 | -256.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 15 | 13 | 252.12 | 256.75 | 209.85 | 230.12 | 222.94 | 202.6 | 111.51 | 0 | 0 | 0 | 88.294 | 83.078 | 76.461 | 76.484 | 56.758 |
Other Non-Current Liabilities
| 437 | 433 | 516.67 | 453.51 | 214.55 | 135.67 | 150.41 | 229.48 | 253.38 | 362.57 | 293.12 | 283.69 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 473 | 466 | 537.01 | 462.49 | 424.4 | 365.79 | 373.35 | 432.08 | 364.89 | 362.57 | 293.12 | 283.69 | 720.041 | 220.351 | 151.72 | 389.634 | 307.881 |
Total Liabilities
| 7,638 | 6,818 | 5,985.36 | 6,495.68 | 6,071.2 | 4,921.86 | 3,668.54 | 3,680.02 | 3,478.34 | 3,564.89 | 2,871.8 | 2,863.43 | 3,299.508 | 2,516.374 | 2,130.74 | 2,239.922 | 1,895.196 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 348 | 348 | 348.08 | 348.08 | 348.08 | 348.08 | 348.08 | 348.08 | 348.08 | 348.08 | 348.08 | 348.08 | 348.078 | 174.039 | 174.039 | 174.039 | 174.039 |
Retained Earnings
| 11,581.65 | 9,993.66 | 8,670.88 | 7,468.68 | 6,849.17 | 6,140.14 | 5,666.69 | 5,013.54 | 4,590.96 | 4,134.74 | 3,746.22 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 12,671 | 1,086.16 | 1,086.16 | 1,086.16 | 1,086.16 | -3,245.57 | -2,922.4 | -2,699.2 | -2,427.4 | -2,222.17 | -1,990.49 | -1,862.37 | -1,737.362 | -1,581.936 | -1,399.703 | -1,255.428 | -1,201.433 |
Other Total Stockholders Equity
| -11,581.65 | 3.18 | 3.26 | 3.26 | 3.26 | 4,334.99 | 4,011.82 | 3,788.62 | 3,516.82 | 3,311.59 | 3,013.91 | 6,188.36 | 5,650.071 | 5,342.433 | 4,778.544 | 4,181.721 | 3,524.602 |
Total Shareholders Equity
| 13,019 | 11,431 | 10,108.38 | 8,906.18 | 8,286.67 | 7,577.64 | 7,104.19 | 6,451.04 | 6,028.46 | 5,572.24 | 5,117.72 | 4,674.07 | 4,260.787 | 3,934.536 | 3,552.88 | 3,100.332 | 2,497.208 |
Total Equity
| 13,019 | 11,431 | 10,108.38 | 8,906.18 | 8,286.67 | 7,577.64 | 7,104.19 | 6,451.04 | 6,028.46 | 5,572.24 | 5,117.72 | 4,674.07 | 4,260.787 | 3,934.536 | 3,552.88 | 3,100.332 | 2,497.208 |
Total Liabilities & Shareholders Equity
| 20,657 | 18,249 | 16,093.74 | 15,401.86 | 14,357.87 | 12,499.5 | 10,772.73 | 10,131.06 | 9,506.8 | 9,137.13 | 7,989.52 | 7,537.5 | 7,560.295 | 6,450.91 | 5,683.62 | 5,340.254 | 4,392.404 |