Krones AG
FSX:KRN.DE
129.8 (EUR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,765.479 | 4,252.711 | 3,688.021 | 3,359.491 | 4,021.892 | 3,903.602 | 3,739.514 | 3,433.411 | 3,211.841 | 2,989.322 | 2,856.626 | 2,705.996 | 2,066.247 | 2,173.304 | 1,864.921 | 2,381.407 | 2,155.953 | 1,910.814 | 1,694.984 | 1,514.319 |
| Cost of Revenue
| 2,429.358 | 2,109.105 | 1,823.104 | 1,689.601 | 2,072.036 | 2,067.114 | 1,927.15 | 1,776.241 | 1,563.678 | 1,464.174 | 1,396.322 | 1,342.231 | 1,143.22 | 1,118.939 | 1,003.617 | 270.745 | 1,186.11 | 943.683 | -799.599 | -682.298 |
| Gross Profit
| 2,336.121 | 2,143.606 | 1,864.917 | 1,669.89 | 1,949.856 | 1,836.488 | 1,812.364 | 1,657.17 | 1,648.163 | 1,525.148 | 1,460.304 | 1,363.765 | 923.027 | 1,054.365 | 861.304 | 2,110.662 | 969.843 | 967.131 | 2,494.583 | 2,196.617 |
| Gross Profit Ratio
| 0.49 | 0.504 | 0.506 | 0.497 | 0.485 | 0.47 | 0.485 | 0.483 | 0.513 | 0.51 | 0.511 | 0.504 | 0.447 | 0.485 | 0.462 | 0.886 | 0.45 | 0.506 | 1.472 | 1.451 |
| Reseach & Development Expenses
| 172.297 | 188.18 | 175.128 | 180.564 | 203.141 | 161.61 | 150.582 | 160.094 | 155.693 | 149.258 | 126.688 | 118.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 265.624 | 1,119.22 | 1,050.212 | 1,071.734 | 1,133.059 | 0 | 0 | 899.812 | 0 | 0 | 0 | 49.344 | 0 | 0 | 0 | 0 | 599.528 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 141.457 | 156.203 | 129.994 | 106.863 | 121.034 | 0 | 0 | 98.899 | 0 | 0 | 0 | 206.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 407.081 | 1,275.423 | 1,180.206 | 1,178.597 | 1,254.093 | 1,137.266 | 1,086.081 | 998.711 | 941.665 | 876.319 | 832.515 | 797.018 | 0 | 0 | 0 | 0 | 599.528 | 0 | 0 | 0 |
| Other Expenses
| -2.754 | 1.986 | 30.526 | -1.222 | 9.91 | 63.891 | 43.726 | 70.874 | 7.633 | 0 | 0 | 0 | -12.003 | -0.104 | -13.18 | 1,027.31 | 6.806 | 762.84 | -2,404.39 | -2,095.415 |
| Operating Expenses
| 582.132 | 1,913.193 | 1,695.095 | 1,701.199 | 1,913.702 | 1,642.702 | 1,567.349 | 1,429.186 | 1,431.256 | 1,340.531 | 1,292.551 | 1,270.248 | 915.548 | 986.301 | 912.377 | 1,027.31 | 819.679 | 762.84 | -2,404.39 | -2,095.415 |
| Operating Income
| 263.635 | 255.2 | 181.335 | -1.382 | 136.321 | 213.422 | 237.188 | 227.629 | 235.415 | 192.591 | 161.749 | 108.378 | 7.479 | 68.064 | 29.605 | 157.63 | 150.164 | 108.001 | 90.193 | 101.202 |
| Operating Income Ratio
| 0.055 | 0.06 | 0.049 | -0 | 0.034 | 0.055 | 0.063 | 0.066 | 0.073 | 0.064 | 0.057 | 0.04 | 0.004 | 0.031 | 0.016 | 0.066 | 0.07 | 0.057 | 0.053 | 0.067 |
| Total Other Income Expenses Net
| 46.861 | -13.135 | -4.075 | -35.215 | -94.578 | -9.172 | 21.607 | 9.935 | -12.09 | -0.751 | 7.918 | -9.239 | -6.632 | 2.699 | 11.825 | -927.282 | 3.403 | 0 | 0 | 0 |
| Income Before Tax
| 310.496 | 242.065 | 177.26 | -36.597 | 41.743 | 204.25 | 258.795 | 237.564 | 223.325 | 191.84 | 169.667 | 78.09 | 0.847 | 70.763 | -39.248 | 156.07 | 153.567 | 0 | 0 | 0 |
| Income Before Tax Ratio
| 0.065 | 0.057 | 0.048 | -0.011 | 0.01 | 0.052 | 0.069 | 0.069 | 0.07 | 0.064 | 0.059 | 0.029 | 0 | 0.033 | -0.021 | 0.066 | 0.071 | 0 | 0 | 0 |
| Income Tax Expense
| 85.946 | 54.984 | 35.874 | 43.056 | 32.501 | 53.65 | 71.668 | 68.462 | 67.07 | 56.188 | 50.226 | 30.885 | 7.188 | 19.85 | -4.767 | 49.527 | 51.801 | 126.98 | 736.353 | 620.619 |
| Net Income
| 224.511 | 187.025 | 141.366 | -79.705 | 9.491 | 151.083 | 188.759 | 170.754 | 157.429 | 135.88 | 119.441 | 68.936 | -6.341 | 50.913 | -34.481 | 106.543 | 101.766 | 77.311 | 63.246 | 61.679 |
| Net Income Ratio
| 0.047 | 0.044 | 0.038 | -0.024 | 0.002 | 0.039 | 0.05 | 0.05 | 0.049 | 0.045 | 0.042 | 0.025 | -0.003 | 0.023 | -0.018 | 0.045 | 0.047 | 0.04 | 0.037 | 0.041 |
| EPS
| 7.11 | 5.92 | 4.47 | -2.52 | 0.3 | 4.78 | 5.97 | 5.4 | 4.98 | 4.3 | 3.84 | 2.26 | -0.2 | 1.68 | -1.12 | 3.39 | 3.25 | 2.45 | 6.01 | 5.86 |
| EPS Diluted
| 7.11 | 5.92 | 4.47 | -2.52 | 0.3 | 4.78 | 5.97 | 5.4 | 4.98 | 4.3 | 3.84 | 2.26 | -0.2 | 1.68 | -1.12 | 3.39 | 3.25 | 2.45 | 6.01 | 5.86 |
| EBITDA
| 411.4 | 394.33 | 318.921 | 125.712 | 263.959 | 314.514 | 314 | 298.192 | 300.7 | 255.068 | 220.091 | 160.187 | 55.368 | 136.104 | 37.748 | 213.885 | 211.252 | 254.137 | 846.067 | 730.616 |
| EBITDA Ratio
| 0.086 | 0.093 | 0.086 | 0.037 | 0.066 | 0.081 | 0.084 | 0.087 | 0.094 | 0.085 | 0.077 | 0.059 | 0.027 | 0.063 | 0.02 | 0.09 | 0.098 | 0.133 | 0.499 | 0.482 |