Krones AG (KRN.DE) - Quarterly Income Statement

Home
KRN.DE
Financials

116.4 (EUR) • At close November 13, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1
Revenue Numbers are in millions	1,318.7	1,309	1,247.1	1,248.579	1,176.7	1,131.1	1,209.1	1,177.611	1,069.7	1,008.2	997.2	1,007.021	935.1	860.2	885.7	884.091	756.6	765.2	953.6	1,087.892	1,019.7	918.2	996.1	1,180.402	912.7	908.8	901.7	1,196.314	746.2	886.6	910.4	1,053.311	819.8	788.2	772.1	941.141	767	764.8	738.9	824.922	728.9	732.5	703	823.726	655.4	694.1	683.4	808.396	607.9	641.1	648.6	252.047	556.7	650.8	629.5	540.004	524.9	551.2	557.2	550.421	457.7	401	455.8
Cost of Revenue Numbers are in millions	1,064.6	1,059.5	1,018	668.658	611.9	551.4	597.4	608.805	537.3	493.2	469.8	518.804	482.7	410	411.6	513.701	369.2	377.7	429	592.836	524.8	468.4	486	705.614	480	442.4	439.1	709.35	332.3	444.1	441.4	593.541	433.8	380.3	368.6	492.978	369.7	368.8	332.2	388.874	371.4	359.4	344.5	390.622	320.6	341.7	343.4	407.731	299.9	310.2	324.4	222.62	290.9	332.7	319.8	286.539	252.2	284.2	296	327.617	237.8	204	234.2
Gross Profit Numbers are in millions	254.1	249.5	229.1	579.921	564.8	579.7	611.7	568.806	532.4	515	527.4	488.217	452.4	450.2	474.1	370.39	387.4	387.5	524.6	495.056	494.9	449.8	510.1	474.788	432.7	466.4	462.6	486.964	413.9	442.5	469	459.77	386	407.9	403.5	448.163	397.3	396	406.7	436.048	357.5	373.1	358.5	433.104	334.8	352.4	340	400.665	308	330.9	324.2	29.427	265.8	318.1	309.7	253.465	272.7	267	261.2	222.804	219.9	197	221.6
Gross Profit Ratio Numbers are in millions	0.193	0.191	0.184	0.464	0.48	0.513	0.506	0.483	0.498	0.511	0.529	0.485	0.484	0.523	0.535	0.419	0.512	0.506	0.55	0.455	0.485	0.49	0.512	0.402	0.474	0.513	0.513	0.407	0.555	0.499	0.515	0.436	0.471	0.518	0.523	0.476	0.518	0.518	0.55	0.529	0.49	0.509	0.51	0.526	0.511	0.508	0.498	0.496	0.507	0.516	0.5	0.117	0.477	0.489	0.492	0.469	0.52	0.484	0.469	0.405	0.48	0.491	0.486
Reseach & Development Expenses Numbers are in millions	0	0	0	172.297	0	0	0	188.18	0	0	0	175.128	0	0	0	180.564	0	0	0	203.141	0	0	0	161.61	0	0	0	150.582	0	0	0	160.094	0	0	0	155.693	0	0	0	149.258	0	0	0	126.688	0	0	0	118.128	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	170.9	198.5	192.3	0	166.3	171.4	175.9	0	154.4	144.3	160
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	208	190	188	202.541	336.4	344.3	353.8	358.723	302	297.4	317.3	312.306	270.5	294.2	303.2	340.397	243.3	273.3	321.6	308.993	303.4	318.4	323.3	288.966	273.9	284.6	289.8	299.581	246.4	268.6	271.5	271.511	231.2	253.3	242.7	246.465	226.3	236.7	232.2	229.319	213	214	220	223.615	194.8	203.5	210.6	215.218	175.8	0	0	0	170.9	198.5	192.3	0	166.3	171.4	175.9	0	154.4	144.3	160
Other Expenses Numbers are in millions	43.5	31.3	46.6	55.719	38.8	49.9	42.4	61.139	36.3	42.3	25.3	95.162	16.6	24	26	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.662	0	0	0	6.418	0	0	0	0	0	0	0	-0.8	0	0	0	12.587	0	299.7	292.7	106.148	79.9	85	82.8	1.653	92.4	77.9	72.6	-12.211	76.5	64	67.5
Operating Expenses Numbers are in millions	164.5	158.7	141.4	146.822	490	517	531.3	506.793	472.1	460.8	473.5	431.395	411	421.6	431.1	429.199	393.1	408	470.9	516.702	484	454.3	458.7	411.802	411.3	412.5	407.1	404.149	368.4	389.8	405	390.186	330.9	358.8	349.3	383.856	345.9	344	357.5	384.331	310.7	329.2	316.3	381.651	296.8	312.5	301.6	354.348	323.5	299.7	292.7	106.148	250.8	283.5	275.1	229.801	258.7	249.3	248.5	245.677	230.9	208.3	227.5
Operating Income Numbers are in millions	89.6	90.8	87.7	73.086	36	12.8	38	190.7	24	11.9	28.6	134.935	24.8	4.6	43	-42.482	-5.7	-20.5	53.7	138.621	-3.6	-4.3	28	80.822	22.9	54.2	55.5	74.088	46	53.1	64	69.229	55.1	49.1	54.2	82.815	51.4	52	49.2	59.691	46.8	43.9	42.2	45.449	38	39.9	38.4	21.178	-15.5	31.2	31.5	-76.721	15	34.6	34.6	23.664	14	17.7	12.7	1.405	11	11.3	5.9
Operating Income Ratio Numbers are in millions	0.068	0.069	0.07	0.059	0.031	0.011	0.031	0.162	0.022	0.012	0.029	0.134	0.027	0.005	0.049	-0.048	-0.008	-0.027	0.056	0.127	-0.004	-0.005	0.028	0.068	0.025	0.06	0.062	0.062	0.062	0.06	0.07	0.066	0.067	0.062	0.07	0.088	0.067	0.068	0.067	0.072	0.064	0.06	0.06	0.055	0.058	0.057	0.056	0.026	-0.025	0.049	0.049	-0.304	0.027	0.053	0.055	0.044	0.027	0.032	0.023	0.003	0.024	0.028	0.013
Total Other Income Expenses Net Numbers are in millions	0.1	5.9	1.3	2.01	38.3	65.3	45	-17.564	39.4	4.3	26.1	-5.323	17.9	26.5	1.6	-20.815	0.6	-0.7	-0.7	-15.373	17.1	0.7	23.5	-13.875	3.8	2.3	0.7	16.885	1	1.9	2	1.592	1.2	3.1	0.9	-15.59	0.6	1.9	1	-4.551	0.5	2.4	0.9	-3.922	-0.6	0.9	0.5	-3.422	1.9	0.3	1	-6.532	-0.1	-0.6	0.6	0.099	1	1.1	0.5	-13.753	-22.1	-23.1	-9.9
Income Before Tax Numbers are in millions	89.7	96.7	89	75.096	74.3	78.1	83	65.465	63.4	58.5	54.7	58.86	42.7	31.1	44.6	-63.297	-5.1	-21.2	53	-19.657	13.5	-3.6	51.5	64.85	26.7	56.5	56.2	90.795	47	55	66	73.964	56.3	52.2	55.1	67.225	52	53.9	50.2	55.14	47.3	46.3	43.1	52.567	37.4	40.8	38.9	27.69	-13.6	31.5	32.5	-83.253	14.9	34	35.2	23.763	15	18.8	13.2	-12.348	-11.1	-11.8	-4
Income Before Tax Ratio Numbers are in millions	0.068	0.074	0.071	0.06	0.063	0.069	0.069	0.056	0.059	0.058	0.055	0.058	0.046	0.036	0.05	-0.072	-0.007	-0.028	0.056	-0.018	0.013	-0.004	0.052	0.055	0.029	0.062	0.062	0.076	0.063	0.062	0.072	0.07	0.069	0.066	0.071	0.071	0.068	0.07	0.068	0.067	0.065	0.063	0.061	0.064	0.057	0.059	0.057	0.034	-0.022	0.049	0.05	-0.33	0.027	0.052	0.056	0.044	0.029	0.034	0.024	-0.022	-0.024	-0.029	-0.009
Income Tax Expense Numbers are in millions	24.2	27.5	23.2	26.246	20	20.2	19.5	6.684	18.3	15.4	14.6	4.074	13	7	11.8	33.756	1	3.6	13.9	11.401	6.5	0.6	15.2	13.65	4.2	18.3	17.5	18.268	14.8	16.3	22.3	19.162	16.4	16.2	16.7	19.27	16.4	16.2	15.2	14.588	14.6	13.8	13.2	14.826	11.3	12.1	12	16.685	5.6	9.6	10.2	-17.612	4.8	9.6	10.4	4.75	5.2	5.8	4.1	-3.267	-1.7	-0.9	1.1
Net Income Numbers are in millions	65.6	69.1	65.8	48.811	54.3	57.9	63.5	58.725	45.2	43	40.1	54.866	29.7	24	32.8	-97.005	-4.1	-17.8	39.2	-31.009	7	-2.9	36.4	51.383	22.3	38.4	39	72.559	32.9	39.2	44.1	55.554	40.2	36.2	38.8	48.329	35.9	38	35.2	40.78	32.7	32.5	29.9	37.741	26.1	28.7	26.9	32.736	-8	21.9	22.3	-65.641	10.1	24.4	24.8	19.013	9.8	13	9.1	-9.081	-9.4	-10.9	-5.1
Net Income Ratio Numbers are in millions	0.05	0.053	0.053	0.039	0.046	0.051	0.053	0.05	0.042	0.043	0.04	0.054	0.032	0.028	0.037	-0.11	-0.005	-0.023	0.041	-0.029	0.007	-0.003	0.037	0.044	0.024	0.042	0.043	0.061	0.044	0.044	0.048	0.053	0.049	0.046	0.05	0.051	0.047	0.05	0.048	0.049	0.045	0.044	0.043	0.046	0.04	0.041	0.039	0.04	-0.013	0.034	0.034	-0.26	0.018	0.037	0.039	0.035	0.019	0.024	0.016	-0.016	-0.021	-0.027	-0.011
EPS Numbers are in millions	2.08	2.19	2.08	1.55	1.72	1.83	2.01	1.86	1.43	1.36	1.27	1.74	0.94	0.76	1.04	-3.08	-0.13	-0.56	1.24	-0.99	0.22	-0.09	1.15	1.63	0.71	1.22	1.23	2.3	1.04	1.24	1.4	1.76	1.27	1.15	1.23	1.53	1.13	1.21	1.11	1.29	1.03	1.03	0.95	1.2	0.83	0.92	0.89	1.04	-0.27	0.73	0.74	-2.08	0.34	0.81	0.82	0.6	0.32	0.43	0.3	-0.29	-0.31	-0.35	-0.17
EPS Diluted Numbers are in millions	2.08	2.19	2.08	1.55	1.72	1.83	2.01	1.86	1.43	1.36	1.27	1.74	0.94	0.76	1.04	-3.08	-0.13	-0.56	1.24	-0.98	0.22	-0.09	1.15	1.63	0.71	1.22	1.23	2.3	1.04	1.24	1.4	1.76	1.27	1.15	1.23	1.53	1.13	1.21	1.11	1.29	1.03	1.03	0.95	1.2	0.83	0.92	0.89	1.04	-0.27	0.73	0.74	-2.08	0.34	0.81	0.82	0.6	0.32	0.43	0.3	-0.29	-0.31	-0.35	-0.17
EBITDA Numbers are in millions	135	130.8	125.4	127.02	72.1	56.6	72.5	106.666	58.7	45.8	61.7	100.998	58.3	37.2	76.5	-21.588	28.8	15.4	89.5	62.964	32.9	30.9	62.2	108.414	48.8	78.4	78.9	114.513	69.3	77.2	87.2	108.665	77	71.2	76	95.434	74.1	73.6	70.5	75.31	68.9	64.7	63.1	60.035	59	59.4	57.4	34.13	0.7	50.2	50.5	-75.635	32	52.4	50.9	47.604	29.2	32.3	27	19.048	6.2	4.3	8.2
EBITDA Ratio Numbers are in millions	0.102	0.1	0.101	0.1	0.061	0.05	0.06	0.194	0.055	0.045	0.062	0.172	0.062	0.043	0.086	-0.024	0.038	0.02	0.094	0.147	0.032	0.034	0.062	0.092	0.053	0.086	0.088	0.067	0.093	0.087	0.096	0.07	0.094	0.09	0.098	0.105	0.097	0.096	0.095	0.091	0.095	0.088	0.09	0.073	0.09	0.086	0.084	0.042	0.001	0.078	0.078	-0.3	0.057	0.081	0.081	0.088	0.056	0.059	0.048	0.035	0.014	0.011	0.018

Krones AG

FSX:KRN.DE Add to watchlist

FSX:KRN.DE