Krebs Biochemicals & Industries Limited
NSE:KREBSBIO.NS
88.52 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2008 Q4 | 2007 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 128.89 | 119.729 | 129.772 | 148.901 | 105.813 | 114.605 | 90.907 | 209.425 | 99.237 | 178.049 | 180.947 | 116.459 | 53.95 | 130.742 | 64.604 | 113.917 | 76.8 | 102.173 | 52.654 | 50.818 | 30.193 | 85.152 | 93.487 | 127.213 | 65.474 | 102.055 | 194.162 | 30.036 | 7.638 | 18.843 | 0.145 | 3.9 | 0.714 | 11.311 | 0 | 3.421 | 1.585 | 0.112 | 0 | 0 | 0 | 0 | 0 | 59.791 | 36.893 | 33.364 | 204.33 | 163.104 | 174.559 | 135.721 | 128.762 |
| Cost of Revenue
| 71.971 | 84.393 | 74.526 | 20.538 | 3.653 | 31.496 | 16.292 | 133.849 | 124.691 | 231.367 | 257.975 | 155.95 | 91.706 | 154.029 | 105.946 | 153.888 | 108.459 | 132.809 | 72.642 | 71.358 | 52.297 | 91.218 | 103.618 | 118.365 | 75.798 | 88.198 | 116.753 | 28.414 | 25.745 | 4.119 | 9.273 | 5.971 | 7.547 | 27.424 | 9.307 | 8.592 | 1.047 | 6.593 | 2.483 | 0.005 | 0 | 0 | 0.112 | 0.112 | 45.481 | 15.199 | 106.301 | 89.552 | 107.233 | -154.087 | 90.127 |
| Gross Profit
| 56.919 | 35.336 | 55.246 | 128.363 | 102.16 | 83.109 | 74.615 | 75.576 | -25.454 | -53.318 | -77.028 | -39.491 | -37.756 | -23.287 | -41.342 | -39.971 | -31.659 | -30.636 | -19.988 | -20.54 | -22.104 | -6.066 | -10.131 | 8.848 | -10.324 | 13.857 | 77.409 | 1.622 | -18.107 | 14.724 | -9.128 | -2.071 | -6.833 | -16.113 | -9.307 | -5.171 | 0.538 | -6.481 | -2.483 | -0.005 | 0 | 0 | -0.112 | 59.679 | -8.588 | 18.165 | 98.029 | 73.552 | 67.326 | 289.808 | 38.635 |
| Gross Profit Ratio
| 0.442 | 0.295 | 0.426 | 0.862 | 0.965 | 0.725 | 0.821 | 0.361 | -0.256 | -0.299 | -0.426 | -0.339 | -0.7 | -0.178 | -0.64 | -0.351 | -0.412 | -0.3 | -0.38 | -0.404 | -0.732 | -0.071 | -0.108 | 0.07 | -0.158 | 0.136 | 0.399 | 0.054 | -2.371 | 0.781 | -62.952 | -0.531 | -9.57 | -1.425 | 0 | -1.512 | 0.339 | -57.866 | 0 | 0 | 0 | 0 | 0 | 0.998 | -0.233 | 0.544 | 0.48 | 0.451 | 0.386 | 2.135 | 0.3 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 11.259 | 0 | 0 | 0 | 16.381 | 0 | 0 | 0 | 14.658 | 0 | 0 | 0 | 9.694 | 0 | 0 | 0 | 9.548 | 0 | 1.93 | 2.419 | 13.765 | 0 | 0 | 0 | 2.879 | 0 | 0 | 0 | 2.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.528 | 0 | 0 | 0 | 48.503 | 0 | 0 | 0 | 47.332 | 0 | 36.863 | 35.62 | 48.508 | 0 | 0 | 0 | 25.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.293 | 0 | 0 | 0 | 0 | 0 | 9.298 | 9.066 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.047 | 0 | 0 | 0 | 0.976 | 0 | 0 | 0 | 0.202 | 0 | 0.021 | 0.033 | 0.227 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 95.785 | 83.19 | 93.451 | 96.479 | 87.721 | 84.262 | 65.376 | 56.955 | 7.786 | 13.643 | 17.157 | 8.148 | 8.03 | 9.575 | 38.736 | 36.471 | 42.841 | 49.479 | 36.713 | 36.339 | 37.219 | 47.534 | 41.263 | 36.884 | 35.653 | 48.735 | 30.992 | 17.33 | 14.904 | 25.752 | 14.188 | 14.936 | 12.393 | 21.487 | 12.083 | 10.908 | 13.853 | 12.578 | 6.794 | 30.559 | 1.027 | 11.641 | 11.812 | 11.545 | 0 | 0 | 0 | 0 | 0 | 9.298 | 9.066 |
| Other Expenses
| 0.335 | 2.102 | 0.294 | 1.742 | 0.375 | 1.932 | 0.229 | 2.746 | 1.293 | 6.539 | 2.013 | 1.32 | 0.298 | 4.442 | 0.555 | 0.714 | 0.502 | 7.524 | 0.213 | 0.651 | 1.781 | 8.486 | 1.236 | 0.147 | 0.3 | 71.414 | 51.525 | 37.783 | 28.514 | 33.343 | 27.226 | 29.358 | 24.449 | 28.396 | 23.379 | 24.303 | 41.149 | 0 | 13.98 | 0 | 0 | 0 | 20.986 | 18.19 | 49.982 | 43.298 | 102.516 | 107.325 | 104.18 | 46.371 | 42.707 |
| Operating Expenses
| 95.785 | 83.19 | 93.451 | 154.476 | 144.891 | 144.153 | 121.405 | 111.515 | 54.163 | 64.768 | 36.16 | 52.55 | 41.661 | 36.089 | 27.527 | 3.398 | 23.736 | 29.195 | 36.03 | 42.277 | 39.492 | 36.737 | 41.151 | 25.161 | 28.386 | 71.414 | 51.525 | 37.783 | 28.514 | 33.343 | 27.226 | 29.358 | 24.449 | 28.396 | 23.379 | 24.303 | 41.149 | 17.741 | 13.98 | 2.7 | 25.201 | 21.83 | 20.986 | 18.19 | 49.982 | 43.298 | 102.516 | 107.325 | 104.18 | 55.669 | 51.773 |
| Operating Income
| -38.866 | -47.854 | -38.205 | -24.372 | -42.356 | -59.112 | -46.561 | -33.193 | -79.617 | -118.269 | -113.188 | -92.041 | -79.119 | -54.934 | -68.314 | -42.655 | -54.893 | -49.749 | -55.806 | -62.167 | -59.815 | -33.761 | -50.046 | -16.166 | -38.41 | -57.556 | 4.424 | -48.602 | -59.336 | -36.547 | -45.16 | -41.6 | -37.186 | -60.102 | -32.82 | -40.767 | -29.515 | -53.646 | -14.005 | 27.467 | -6.707 | -21.83 | -21.007 | -19.042 | -80.645 | -47.491 | -26.236 | -54.262 | -57.836 | -141.154 | -36.297 |
| Operating Income Ratio
| -0.302 | -0.4 | -0.294 | -0.164 | -0.4 | -0.516 | -0.512 | -0.158 | -0.802 | -0.664 | -0.626 | -0.79 | -1.467 | -0.42 | -1.057 | -0.374 | -0.715 | -0.487 | -1.06 | -1.223 | -1.981 | -0.396 | -0.535 | -0.127 | -0.587 | -0.564 | 0.023 | -1.618 | -7.769 | -1.94 | -311.448 | -10.667 | -52.081 | -5.314 | 0 | -11.917 | -18.621 | -478.982 | 0 | 0 | 0 | 0 | 0 | -0.318 | -2.186 | -1.423 | -0.128 | -0.333 | -0.331 | -1.04 | -0.282 |
| Total Other Income Expenses Net
| -12.845 | -10.616 | -11.569 | -11.341 | -10.973 | -10.285 | -8.982 | -7.421 | -1.75 | 5.131 | -16.221 | -16.444 | -15.116 | -14.932 | -14.288 | -21.248 | -12.322 | -11.823 | -17.005 | -16.303 | -16.053 | -18.329 | -14.594 | -14.574 | -14.24 | -17.179 | -21.46 | -12.442 | -12.715 | -17.929 | -8.436 | 0.001 | -0.002 | -9.809 | 0.104 | -5.217 | 11.096 | -10.75 | -0.001 | -30.18 | 31.837 | -0.001 | -0.021 | 0.001 | 0 | -22.358 | -21.75 | -20.489 | -20.982 | -375.293 | -23.159 |
| Income Before Tax
| -51.711 | -58.47 | -49.774 | -35.713 | -53.329 | -69.397 | -55.543 | -40.614 | -81.367 | -113.138 | -129.409 | -108.485 | -94.235 | -69.866 | -82.602 | -63.903 | -67.215 | -61.572 | -72.811 | -78.47 | -75.868 | -52.09 | -64.64 | -30.74 | -52.65 | -74.735 | 4.424 | -48.603 | -59.336 | -36.548 | -45.16 | -41.599 | -37.188 | -60.102 | -32.82 | -40.767 | -29.515 | -64.396 | -14.006 | -2.713 | 25.13 | -21.831 | -21.007 | -19.041 | -80.645 | -47.491 | -26.237 | -54.262 | -57.836 | -141.154 | -36.297 |
| Income Before Tax Ratio
| -0.401 | -0.488 | -0.384 | -0.24 | -0.504 | -0.606 | -0.611 | -0.194 | -0.82 | -0.635 | -0.715 | -0.932 | -1.747 | -0.534 | -1.279 | -0.561 | -0.875 | -0.603 | -1.383 | -1.544 | -2.513 | -0.612 | -0.691 | -0.242 | -0.804 | -0.732 | 0.023 | -1.618 | -7.769 | -1.94 | -311.448 | -10.666 | -52.084 | -5.314 | 0 | -11.917 | -18.621 | -574.964 | 0 | 0 | 0 | 0 | 0 | -0.318 | -2.186 | -1.423 | -0.128 | -0.333 | -0.331 | -1.04 | -0.282 |
| Income Tax Expense
| 0 | 16.674 | 17.345 | 16.986 | 16.49 | 14.746 | 16.901 | 16.842 | 1.293 | 8.445 | 2.013 | 1.32 | 15.116 | 14.932 | 14.288 | 21.248 | 12.322 | 1.196 | 17.005 | 16.303 | 16.053 | -1.017 | 14.594 | 14.574 | 14.24 | 2.965 | 7.282 | 12.442 | 1.896 | 3.815 | 0.071 | -0.699 | 0.837 | -0.59 | -1.956 | 10.886 | -11.115 | 0 | 0.001 | 3.999 | 0 | -0.001 | -0.021 | -0.001 | 22.075 | 22.358 | -19.016 | 20.489 | 20.982 | 353.209 | 23.159 |
| Net Income
| -51.711 | -58.47 | -49.774 | -35.713 | -53.329 | -69.397 | -55.543 | -40.614 | -81.367 | -113.138 | -129.409 | -108.485 | -94.235 | -69.866 | -82.602 | -63.903 | -67.215 | -61.572 | -72.811 | -78.47 | -75.868 | -52.09 | -64.64 | -30.74 | -52.65 | -74.735 | 4.424 | -48.603 | -59.336 | -36.548 | -45.16 | -41.599 | -37.188 | -60.102 | -32.82 | -40.767 | -29.515 | -64.396 | -14.006 | -6.712 | 25.13 | -21.831 | -21.007 | -19.041 | -80.645 | -47.491 | -7.221 | -54.262 | -57.836 | -141.154 | -36.297 |
| Net Income Ratio
| -0.401 | -0.488 | -0.384 | -0.24 | -0.504 | -0.606 | -0.611 | -0.194 | -0.82 | -0.635 | -0.715 | -0.932 | -1.747 | -0.534 | -1.279 | -0.561 | -0.875 | -0.603 | -1.383 | -1.544 | -2.513 | -0.612 | -0.691 | -0.242 | -0.804 | -0.732 | 0.023 | -1.618 | -7.769 | -1.94 | -311.448 | -10.666 | -52.084 | -5.314 | 0 | -11.917 | -18.621 | -574.964 | 0 | 0 | 0 | 0 | 0 | -0.318 | -2.186 | -1.423 | -0.035 | -0.333 | -0.331 | -1.04 | -0.282 |
| EPS
| -2.4 | -2.72 | -2.31 | -1.66 | -2.47 | -3.22 | -2.58 | -1.88 | -3.77 | -5.25 | -6 | -5.05 | -4.37 | -3.56 | -4.21 | -3.26 | -3.43 | -3.14 | -4.6 | -4.93 | -4.76 | -2.66 | -4.54 | -2.16 | -4.02 | -5.78 | 0.31 | -3.42 | -4.17 | -2.57 | -3.17 | -2.93 | -2.62 | -4.7 | -2.42 | -3.17 | -2.3 | -6.78 | -1.42 | -0.71 | 2.64 | -2.29 | -2.13 | -1.93 | -8.19 | -4.82 | -0.73 | -5.51 | -5.87 | -15.07 | -4.97 |
| EPS Diluted
| -2.4 | -2.72 | -2.31 | -1.66 | -2.47 | -3.22 | -2.58 | -1.88 | -3.77 | -5.25 | -6 | -5.05 | -4.37 | -3.56 | -4.21 | -3.26 | -3.43 | -3.14 | -4.6 | -4.93 | -4.76 | -2.66 | -4.54 | -2.16 | -4.02 | -5.78 | 0.31 | -3.42 | -4.17 | -2.57 | -3.17 | -2.93 | -2.62 | -4.46 | -2.42 | -3.17 | -2.3 | -6.78 | -1.42 | -0.71 | 2.64 | -2.29 | -2.13 | -1.93 | -8.19 | -4.82 | -0.73 | -5.51 | -5.87 | -15.07 | -4.97 |
| EBITDA
| -21.961 | -31.136 | -20.9 | -7.264 | -25.824 | -44.311 | -29.633 | -16.265 | -61.396 | -89.338 | -97.015 | -76.561 | -64.959 | -40.8 | -55.945 | -30.286 | -42.524 | -37.426 | -44.317 | -50.678 | -48.326 | -21.95 | -39.309 | -5.429 | -27.673 | -46.616 | 36.07 | -25.977 | -36.435 | -7.51 | -25.945 | -24.919 | -20.875 | -39.62 | -23.132 | -19.92 | -31.057 | -44.29 | -13.98 | -30.18 | -13.963 | -0.001 | -20.986 | -18.302 | -34.136 | -0.702 | 16.43 | -8.54 | -11.697 | 257.398 | 13.94 |
| EBITDA Ratio
| -0.17 | -0.26 | -0.161 | -0.049 | -0.244 | -0.387 | -0.326 | -0.078 | -0.619 | -0.502 | -0.536 | -0.657 | -1.204 | -0.312 | -0.866 | -0.266 | -0.554 | -0.366 | -0.842 | -0.997 | -1.601 | -0.258 | -0.42 | -0.043 | -0.423 | -0.457 | 0.186 | -0.865 | -4.77 | -0.399 | -178.931 | -6.389 | -29.237 | -3.503 | 0 | -5.823 | -19.594 | -395.442 | 0 | 0 | 0 | 0 | 0 | -0.306 | -0.925 | -0.021 | 0.08 | -0.052 | -0.067 | 1.897 | 0.108 |