Krebs Biochemicals & Industries Limited
NSE:KREBSBIO.NS
88.52 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||
Net Income
| -197.284 | -246.919 | -445.268 | -283.586 | -288.72 | -201.224 | -166.106 | -156.47 | -165.979 | -59.983 | -104.602 | -193.397 | -66.823 | -56.679 | -426.426 |
Depreciation & Amortization
| 67.663 | 65.585 | 62.96 | 51.24 | 46.79 | 44.023 | 41.497 | 42.337 | 44.862 | 37.426 | 66.211 | 96.571 | 95.972 | 63.357 | 95.41 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 101.486 | -98.383 | 158.996 | 21.078 | -172.323 | 135.949 | 94.55 | -23.328 | -13.601 | -720.576 | 159.654 | 198.176 | 13.491 | -70.556 | 325.216 |
Accounts Receivables
| -13.782 | 3.513 | -5.767 | -0.977 | 27.089 | -25.861 | 12.635 | -15.605 | 3.047 | 2.898 | 53.027 | 0 | 0 | 0 | 0 |
Inventory
| 21.492 | 136.17 | -89.622 | -16.049 | -60.319 | 27.647 | -62.735 | 1.807 | -1.826 | 507.426 | -2.71 | -10.852 | -0.29 | -80.73 | 270.505 |
Accounts Payables
| 36.894 | -226.258 | 171.297 | -18.712 | 12.553 | 37.029 | 67.67 | -13.736 | -41.761 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 56.882 | -11.808 | 83.088 | 56.816 | -151.646 | 97.134 | 157.285 | -25.135 | -11.775 | -1,230.9 | 109.337 | 209.028 | 13.781 | 10.174 | 54.711 |
Other Non Cash Items
| 95.002 | 32.585 | 51.151 | 65.52 | 55.626 | -15.402 | -41.411 | 25.429 | -20.087 | -162.047 | -133.67 | -28.144 | -91.532 | -91.226 | -32.476 |
Operating Cash Flow
| -23.855 | -247.132 | -172.161 | -145.748 | -358.627 | -36.654 | -71.47 | -112.032 | -154.805 | -905.18 | -12.406 | 73.206 | -48.892 | -155.104 | -38.276 |
Investing Activities: | |||||||||||||||
Investments In Property Plant And Equipment
| -94.15 | -108.704 | -235.201 | -255.064 | -94.112 | -46.462 | -29.913 | -133.044 | -105.419 | -58.584 | -4.845 | -39.516 | -32.627 | 0 | -37.532 |
Acquisitions Net
| 20.877 | 42.875 | 35.583 | 0 | 0 | 5.549 | 13.137 | 70.388 | 23.214 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -4.894 | -60.621 | -29.377 | 29.57 | 3.652 | -2.243 | 15.076 | 86.061 | 65.429 | 0.224 | 49.134 | 27.533 | 72.834 | 115.509 | 0.062 |
Investing Cash Flow
| -78.167 | -126.45 | -228.995 | -225.494 | -90.46 | -43.156 | -14.837 | -46.983 | -39.99 | -58.36 | 44.289 | -11.983 | 40.207 | 115.509 | -37.47 |
Financing Activities: | |||||||||||||||
Debt Repayment
| -102.535 | -403.165 | -323.836 | -334.906 | -150.67 | -14.346 | -88.743 | -174.778 | -76.625 | 0 | 0 | -60.977 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 125.13 | 104.49 | 76.54 | 248.222 | 0 | 36.72 | 191.7 | 0 | 0 | 0 | 13 | 0 | 33.15 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.72 | -191.7 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -46.894 | 776.598 | 593.761 | 607.022 | 351.771 | 14.939 | 89.32 | 157.505 | 134.382 | 1,082.606 | -32.706 | 0.417 | -5.757 | 40.468 | 40.092 |
Financing Cash Flow
| 102.535 | 373.433 | 395.055 | 376.606 | 277.641 | 248.815 | 89.32 | 157.505 | 134.382 | 1,082.606 | -32.706 | -60.56 | 7.243 | 40.468 | 73.242 |
Other Information: | |||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.515 | -0.148 | -6.101 | 5.364 | -171.446 | 169.005 | 3.013 | -1.51 | -60.414 | 119.066 | -0.824 | 0.663 | -1.442 | 0.873 | -2.504 |
Cash At End Of Period
| 1.374 | 0.858 | 1.006 | 7.107 | 1.743 | 173.189 | 4.184 | 1.171 | 2.681 | 119.066 | -0.824 | 4.316 | 3.653 | 5.095 | 4.222 |