Krebs Biochemicals & Industries Limited
NSE:KREBSBIO.NS
88.52 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -51.711 | -58.47 | -49.774 | -35.713 | -53.329 | -69.397 | -55.543 | -40.614 | -81.367 | -113.138 | -129.409 | -108.485 | -94.235 | -69.866 | -82.602 | -63.903 | -67.215 | -61.572 | -72.811 | -78.47 | -75.868 | -52.09 | -64.64 | -31.197 | -53.54 | -74.734 | 4.424 | -48.603 | -59.336 | -39.103 | -45.16 | -41.599 | -37.188 | -60.102 | -32.82 | -40.767 | -29.515 | -64.396 | -14.005 | -6.712 | 25.13 | -21.831 | -21.007 | -19.041 | -7.221 | -48.349 | -57.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -141.154 | 0 |
Depreciation & Amortization
| 0 | 0 | 17.305 | 17.108 | 16.532 | 14.801 | 16.928 | 16.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.698 | 11.698 | 11.698 | 11.698 | 0 | 11.006 | 11.006 | 11.006 | 10.226 | 10.227 | 10.374 | 10.374 | 0 | 10.584 | 10.584 | 10.584 | 0 | 11.216 | 11.216 | 11.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.143 | 24.143 | 23.993 | 23.993 | 23.993 | 23.993 | 15.839 | 15.839 | 15.839 | 15.839 | 23.853 | 23.853 | 23.853 | 23.853 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43.081 | -43.081 | -43.081 | -43.081 | 0 | 33.987 | 33.987 | 33.987 | 15.656 | 51.763 | 23.638 | 23.638 | 0 | -5.832 | -5.832 | -5.832 | 0 | -3.4 | -3.4 | -3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.544 | 49.544 | 3.373 | 3.373 | 3.373 | 3.373 | -17.639 | -17.639 | -17.639 | -17.639 | 81.304 | 81.304 | 81.304 | 81.304 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.259 | 1.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.08 | -15.08 | -15.08 | -15.08 | 0 | 6.912 | 6.912 | 6.912 | -2.34 | 39.23 | -15.684 | -15.684 | 0 | 0.452 | 0.452 | 0.452 | 0 | -0.457 | -0.457 | -0.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.713 | -2.713 | -0.073 | -0.073 | -0.073 | -0.073 | -20.183 | -20.183 | -20.183 | -20.183 | 67.626 | 67.626 | 67.626 | 67.626 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.001 | -28.001 | -28.001 | -28.001 | 0 | 27.076 | 27.076 | 27.076 | 34.255 | 10.974 | 39.321 | 39.321 | 0 | -6.284 | -6.284 | -6.284 | 0 | -2.944 | -2.944 | -2.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.257 | 52.257 | 3.445 | 3.445 | 3.445 | 3.445 | 2.544 | 2.544 | 2.544 | 2.544 | 13.678 | 13.678 | 13.678 | 13.678 |
Other Non Cash Items
| 51.711 | 58.47 | 49.774 | 35.713 | 53.329 | 69.397 | 55.543 | 40.614 | 81.367 | 113.138 | 129.409 | 108.485 | 94.235 | 69.866 | 82.602 | 63.903 | 67.215 | 61.572 | 72.811 | 78.47 | 75.868 | 52.09 | 64.64 | 22.541 | -14.392 | 74.734 | -4.424 | 48.603 | 59.336 | 39.103 | 45.16 | 41.599 | 37.188 | 60.102 | 32.82 | 40.767 | 29.515 | 64.396 | 14.005 | 6.712 | -25.13 | 21.831 | 21.007 | 19.041 | -48.164 | -7.036 | 18.247 | -39.589 | -39.589 | -39.589 | -36.976 | -36.976 | -36.976 | -36.976 | -114.726 | -114.726 | 26.429 | -114.726 |
Operating Cash Flow
| 0 | 0 | 34.61 | 34.216 | 33.064 | 29.602 | 33.856 | 33.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -89.657 | -89.657 | -89.657 | -89.657 | 0 | -9.164 | -9.164 | -9.164 | 17.226 | -5.942 | -17.868 | -17.868 | 0 | -28.008 | -28.008 | -28.008 | 0 | -38.701 | -38.701 | -38.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.302 | 18.302 | -12.223 | -12.223 | -12.223 | -12.223 | -38.776 | -38.776 | -38.776 | -38.776 | -9.569 | -9.569 | -9.569 | -9.569 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.528 | -23.528 | -23.528 | -23.528 | 0 | -11.616 | -11.616 | -11.616 | -9.125 | -0.204 | -7.478 | -7.478 | 0 | -33.261 | -33.261 | -33.261 | 0 | -26.355 | -26.355 | -26.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.879 | -9.879 | -8.157 | -8.157 | -8.157 | -8.157 | 0 | 0 | 0 | 0 | -9.383 | -9.383 | -9.383 | -9.383 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.528 | 23.528 | 23.528 | 23.528 | 0 | 11.616 | 11.616 | 11.616 | -0.416 | -0.704 | 7.478 | 7.478 | 0 | 33.261 | 33.261 | 33.261 | 0 | 26.355 | 26.355 | 26.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.879 | 9.879 | 8.157 | 8.157 | 8.157 | 8.157 | 0 | 0 | 0 | 0 | 9.383 | 9.383 | 9.383 | 9.383 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.615 | -22.615 | -22.615 | -22.615 | 0 | -10.789 | -10.789 | -10.789 | -9.541 | -0.908 | -3.739 | -3.739 | 0 | -33.261 | -33.261 | -33.261 | 0 | -26.355 | -26.355 | -26.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.879 | -9.879 | -7.494 | -7.494 | -7.494 | -7.494 | -0.496 | -0.496 | -0.496 | -0.496 | -9.463 | -9.463 | -9.463 | -9.463 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.244 | -15.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.135 | 19.135 | 19.135 | 19.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.18 | 9.18 | 9.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.25 | 3.25 | 3.25 | 3.25 | 0 | 0 | 0 | 0 | 8.288 | 8.288 | 8.288 | 8.288 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.18 | -9.18 | -9.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.135 | -19.135 | -19.135 | -19.135 | 0 | 0 | 0 | 0 | -8.179 | 1.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.244 | 15.244 | -3.25 | -3.25 | -3.25 | -3.25 | 0 | 0 | 0 | 0 | -8.288 | -8.288 | -8.288 | -8.288 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.135 | 19.135 | 19.135 | 19.135 | 0 | 1.718 | 1.718 | 1.718 | -8.179 | 3.66 | 0.144 | 0.144 | 0 | -4.318 | -4.318 | -4.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.245 | -15.245 | 3.25 | 3.25 | 3.25 | 3.25 | 0 | 0 | 0 | 0 | 8.288 | 8.288 | 8.288 | 8.288 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.275 | 50.275 | 50.275 | 50.275 | 0 | 60.486 | 60.486 | 60.486 | 0 | 22.216 | 22.216 | 22.216 | 0 | 65.21 | 65.21 | 65.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.988 | 6.988 | 16.107 | 16.107 | 16.107 | 16.107 | 0 | 0 | 0 | 0 | 10.119 | 10.119 | 10.119 | 10.119 |
Net Change In Cash
| 0 | 0 | 34.61 | 34.216 | 33.064 | 29.602 | 33.856 | 33.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.862 | -42.862 | -42.862 | -42.862 | 0 | 42.251 | 42.251 | 42.796 | -0.495 | 0.703 | 0.753 | 0.753 | 0 | -0.378 | -0.378 | -0.378 | 0 | -15.104 | -15.104 | -15.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.166 | 0.166 | -0.361 | -0.361 | -0.361 | -0.361 | 0.218 | 0.218 | 0.218 | 0.218 | -0.626 | -0.626 | -0.626 | -0.626 |
Cash At End Of Period
| 0 | 0 | 35.393 | 0.783 | 33.923 | 0.859 | 34.73 | 0.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.436 | 0.436 | 0.436 | 0.436 | 0 | 43.297 | 43.297 | 43.297 | 0.501 | 0.996 | 1.046 | 1.046 | 0 | 0.293 | 0.293 | 0.293 | 0 | 0.67 | 0.67 | 0.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.079 | 1.079 | 0.913 | 0.913 | 0.913 | 0.913 | 1.274 | 1.274 | 1.274 | 1.274 | 1.056 | 1.056 | 1.056 | 1.056 |