KRBL Limited
NSE:KRBL.NS
267.7 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 302.1 | 287.2 | 1,865.9 | 1,594.2 | 144.3 | 47.5 | 390.172 | 21.625 | 276.15 | 239.62 | 657.589 | 128.919 | 170.85 | 53.226 | 444.37 | 333.73 | 459.775 | 386.207 | 670.477 | 119.459 |
Short Term Investments
| 1,150 | 741.5 | 2,112.3 | 190 | 59.5 | 77.6 | 388.581 | 382.096 | 73.132 | 65.925 | 63.034 | 62.715 | 68.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,399.5 | 1,028.7 | 3,978.2 | 1,784.2 | 203.8 | 125.1 | 778.753 | 403.721 | 349.282 | 305.545 | 720.623 | 191.634 | 239.377 | 53.226 | 444.37 | 333.73 | 459.775 | 386.207 | 670.477 | 119.459 |
Net Receivables
| 3,030.8 | 2,850.6 | 2,893.4 | 2,304.1 | 2,302 | 3,972.9 | 2,466.8 | 2,691.819 | 2,144.431 | 3,399.834 | 3,036.516 | 2,372.288 | 2,973.249 | 2,423.823 | 1,605.558 | 1,012.795 | 2,147.988 | 1,182.022 | 1,610.549 | 0 |
Inventory
| 44,507.1 | 41,862.7 | 28,161 | 29,642.1 | 28,524.2 | 31,293.9 | 24,627.207 | 20,199.634 | 17,442.433 | 18,596.714 | 16,900.196 | 12,602.911 | 12,377.224 | 12,085.004 | 7,812.743 | 7,878.962 | 8,348.276 | 5,812.543 | 3,775.234 | 3,035.915 |
Other Current Assets
| 677.3 | 999.7 | 914.7 | 2,629.4 | 691.6 | 348.8 | 759.4 | 886.309 | 740.192 | 563.915 | 418.232 | 2,426.785 | 37.096 | 48.029 | 120.164 | 23.72 | 7.672 | 18.989 | 18.376 | 989.744 |
Total Current Assets
| 49,614.7 | 46,310.6 | 35,947.3 | 34,055.7 | 31,721.6 | 35,740.7 | 28,201.795 | 23,448.555 | 20,985.537 | 22,869.768 | 20,915.9 | 15,244.492 | 15,636.291 | 14,610.081 | 9,982.835 | 9,249.208 | 10,963.711 | 7,399.762 | 6,074.636 | 4,145.118 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 9,102.9 | 8,992.2 | 9,112.5 | 9,452.9 | 9,809.2 | 9,323.1 | 9,788.05 | 10,092.648 | 8,737 | 7,517.094 | 5,757.262 | 4,562.851 | 4,246.972 | 4,055.051 | 3,533.705 | 2,510.513 | 2,349.419 | 2,383.117 | 1,472.457 | 1,081.587 |
Goodwill
| 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.648 | 1.648 | 1.648 | 1.648 | 1.648 | 1.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 26 | 26.8 | 21.5 | 15.9 | 14.3 | 10.1 | 11.138 | 11.785 | 14.363 | 14.355 | 11.289 | 13.187 | 15.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 27.6 | 28.4 | 23.1 | 17.5 | 15.9 | 11.7 | 12.786 | 13.433 | 16.011 | 16.003 | 12.937 | 14.842 | 15.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 133.5 | -635.2 | -2,448.3 | -186.8 | -58.4 | 116 | 157.4 | 101.177 | -35.81 | -52.509 | -49.152 | -50.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 125.7 | 871.6 | 2,619 | 382.8 | 2,785.4 | 31.4 | 122.7 | 148.598 | 568.592 | 0 | 510.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 265.9 | 341.4 | 2,226.6 | 2,556.2 | -44.6 | 1,138.5 | 156.01 | 417.986 | 0.002 | 310.239 | 0.003 | 328.5 | 186.514 | 87.22 | 3.5 | 1.96 | 5.538 | 91.018 | 0 | 0 |
Total Non-Current Assets
| 9,655.6 | 9,598.4 | 11,532.9 | 12,222.6 | 12,507.5 | 10,620.7 | 10,236.946 | 10,773.842 | 9,285.795 | 7,790.827 | 6,231.261 | 4,855.661 | 4,449.282 | 4,142.27 | 3,537.205 | 2,512.473 | 2,354.957 | 2,474.135 | 1,472.457 | 1,081.587 |
Total Assets
| 59,270.3 | 55,909 | 47,480.2 | 46,278.3 | 44,229.1 | 46,361.4 | 38,438.741 | 34,222.397 | 30,271.332 | 30,660.595 | 27,147.161 | 20,100.153 | 20,085.573 | 18,752.352 | 13,520.04 | 11,761.681 | 13,318.667 | 9,873.897 | 7,547.093 | 5,226.706 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 1,103.1 | 1,197.3 | 1,805.7 | 2,190.6 | 3,835.6 | 2,237.9 | 1,107 | 2,541.711 | 1,132.91 | 1,550.656 | 1,495.843 | 799.382 | 1,294.033 | 0 | 0 | 0 | 0 | 0 | 207.822 | 377.887 |
Short Term Debt
| 5,203.7 | 2,132.2 | 946.8 | 3,101.1 | 4,822.9 | 13,724.5 | 11,874 | 9,901.916 | 9,162.752 | 11,147.472 | 11,711.856 | 7,928.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 38.8 | 130.4 | 131.4 | 30.9 | 75.12 | 74.586 | 51.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.716 | 7.638 |
Deferred Revenue
| 0.2 | 2,888.2 | 1,716.1 | 1,723.5 | 1,857 | 1,038.1 | 75.12 | 74.586 | 479.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,887.8 | 2,977.4 | 1,793.6 | 1,668.9 | 1,596.8 | 817 | 622.58 | 311.399 | 526.805 | 2,191.541 | 1,273.509 | 2,122.534 | 10,375.674 | 3,145.397 | 2,038.888 | 7,257.842 | 1,898.501 | 5,565.047 | 3,897.494 | 42.174 |
Total Current Liabilities
| 9,194.8 | 7,294.6 | 4,869.9 | 7,284 | 10,519.5 | 17,229.4 | 13,652.15 | 13,080.8 | 11,789.016 | 14,889.669 | 14,481.208 | 10,850.843 | 11,669.707 | 3,145.397 | 2,038.888 | 1,447.706 | 1,898.501 | 1,803.584 | 285.03 | 427.699 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 242 | 242 | 504.9 | 592.1 | 892.2 | 332.4 | 519.5 | 873.208 | 2,032.21 | 2,362.888 | 2,083.173 | 774.472 | 1,063.938 | 9,006.146 | 6,044.908 | 6,006.168 | 7,727.042 | 4,867.235 | 4,518.697 | 2,958.894 |
Deferred Revenue Non-Current
| 0 | 0 | 92.5 | 147.1 | 269 | 27,088.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,108.7 | 1,225.3 | 1,301.5 | 1,380.9 | 1,458.8 | 1,467.3 | 1,320.2 | 1,137.781 | 193.59 | 126.663 | 158.746 | 159.649 | 162.167 | 131.262 | 83.157 | 83.52 | 85.02 | 87.773 | 79.637 | 56.829 |
Other Non-Current Liabilities
| 136.8 | 1,437.4 | 0.2 | 1,468.3 | 73.3 | 1,523.8 | 51.3 | 48.554 | -127.098 | 151.498 | 134.222 | 171.324 | 9.305 | 0 | 0 | -5,810.136 | 0 | -3,761.462 | -3,839.002 | 0 |
Total Non-Current Liabilities
| 1,487.5 | 1,679.4 | 1,899.1 | 2,060.4 | 2,424.3 | 1,856.2 | 1,898.757 | 2,059.543 | 2,236.283 | 2,514.386 | 2,217.395 | 945.796 | 1,235.41 | 9,137.408 | 6,128.065 | 6,089.687 | 7,812.062 | 4,955.008 | 4,598.334 | 3,015.722 |
Total Liabilities
| 10,682.3 | 8,974 | 6,769 | 9,344.4 | 12,943.8 | 19,085.6 | 15,550.907 | 15,140.343 | 14,025.299 | 17,404.055 | 16,698.603 | 11,796.639 | 12,905.117 | 12,282.804 | 8,166.953 | 7,537.393 | 9,710.563 | 6,758.592 | 4,883.364 | 3,443.422 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 40,710.1 | 0 | 0 | 43,190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 228.9 | 235.4 | 235.4 | 235.4 | 235.4 | 235.4 | 235.39 | 235.39 | 235.39 | 235.39 | 235.819 | 242.375 | 243.541 | 243.541 | 243.541 | 243.541 | 243.541 | 243.541 | 213.541 | 179.225 |
Retained Earnings
| 45,226 | 45,464.2 | 33,325.2 | 29,546.5 | 24,762.2 | 21,450.8 | 17,771.875 | 14,568.398 | 12,334.272 | 10,010.783 | 7,811.67 | 5,941.724 | 0 | 0 | 0 | 0 | 0 | 0 | 1,150.591 | 915.588 |
Accumulated Other Comprehensive Income/Loss
| 3,124.2 | 6,216.1 | 6,176.2 | 6,177.7 | -6,758.6 | -6,085 | -5,479.168 | -4,813.602 | -4,245.072 | -3,752.987 | -3,206.692 | -2,637.774 | -2,140.086 | -1,710.965 | -1,355.776 | -1,083.662 | -863.793 | -632.125 | -462.853 | -346.371 |
Other Total Stockholders Equity
| 0 | -68,544.7 | 965.5 | 965.5 | 965.5 | 965.5 | 4,871.7 | 965.504 | 2,219.299 | 7,162.223 | 965.504 | 2,110.576 | 1,147.59 | 1,148.019 | 1,148.019 | 1,148.019 | 4,228.357 | 1,148.019 | 1,762.45 | 1,034.842 |
Total Shareholders Equity
| 48,579.1 | 46,926.2 | 40,702.3 | 36,925.1 | 31,276.4 | 27,267 | 22,878.999 | 19,073.23 | 16,237.206 | 13,247.715 | 10,439.728 | 8,294.675 | 7,171.613 | 6,469.547 | 5,353.087 | 4,224.288 | 3,608.105 | 3,115.304 | 2,663.729 | 1,783.284 |
Total Equity
| 48,588 | 46,935 | 40,711.2 | 36,933.9 | 31,285.3 | 27,275.8 | 22,887.834 | 19,082.054 | 16,246.033 | 13,256.54 | 10,448.558 | 8,303.514 | 7,180.456 | 6,469.547 | 5,353.087 | 4,224.288 | 3,608.105 | 3,115.304 | 2,663.729 | 1,783.284 |
Total Liabilities & Shareholders Equity
| 59,170.4 | 55,909 | 47,480.2 | 46,278.3 | 44,229.1 | 46,361.4 | 38,438.741 | 34,222.397 | 30,271.332 | 30,660.595 | 27,147.161 | 20,100.153 | 20,085.573 | 18,752.352 | 13,520.04 | 11,761.681 | 13,318.667 | 9,873.897 | 7,547.093 | 5,226.706 |