KRBL Limited
NSE:KRBL.NS
305.9 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| -1,452.1 | 302.1 | -13,042.9 | 261.8 | -784 | 287.2 | -16,122.9 | 1,464.6 | -4,117.9 | 1,865.9 | -9,342.3 | 364.1 | -1,807.5 | 1,594.2 | -3,566.2 | 541.3 | -583.9 | 144.3 | -497.7 | 339.4 | -134.2 | 47.5 | -2,895.5 | 76.6 | -788.1 | 390.172 | -971.5 | 372.2 | -412.8 | 21.625 | -1,864.9 | 244.6 | -356.149 | 276.15 | -696.8 | 228.2 | -309.4 | 239.62 | -253.3 | 185 | -724.9 | 657.589 | -3,490.9 | 3,429.7 | -195.1 | 128.919 | -300 | 464.6 |
| Short Term Investments
| 2,904.2 | 1,150 | 26,085.8 | 12,968.2 | 1,568 | 741.5 | 32,245.8 | 14,886.8 | 8,235.8 | 2,112.3 | 18,684.6 | 9,206.8 | 3,615 | 190 | 7,132.4 | 3,115.9 | 1,167.8 | 59.5 | 995.4 | 282.1 | 268.4 | 77.6 | 5,791 | 2,986.2 | 1,576.2 | 388.581 | 1,943 | 746.8 | 825.6 | 382.096 | 3,729.8 | 1,620.3 | 712.298 | 73.132 | 1,393.6 | 468.6 | 618.8 | 65.925 | 506.6 | 68.3 | 1,449.8 | 63.034 | 6,981.8 | 61.2 | 390.2 | 62.715 | 600 | 135.4 |
| Cash and Short Term Investments
| 1,452.1 | 1,452.1 | 13,042.9 | 13,230 | 784 | 1,028.7 | 16,122.9 | 16,351.4 | 4,117.9 | 3,978.2 | 9,342.3 | 9,570.9 | 1,807.5 | 1,784.2 | 3,566.2 | 3,657.2 | 583.9 | 203.8 | 497.7 | 621.5 | 134.2 | 125.1 | 2,895.5 | 3,062.8 | 788.1 | 778.753 | 971.5 | 1,119 | 412.8 | 403.721 | 1,864.9 | 1,864.9 | 356.149 | 349.282 | 696.8 | 696.8 | 309.4 | 305.545 | 253.3 | 253.3 | 724.9 | 720.623 | 3,490.9 | 3,490.9 | 195.1 | 191.634 | 300 | 600 |
| Net Receivables
| 0 | 3,031.9 | 0 | 2,821.9 | 0 | 2,851.1 | 0 | 2,559 | 0 | 2,893 | 0 | 3,816.1 | 0 | 2,329.5 | 0 | 3,834.6 | 0 | 2,302 | 0 | 3,156.8 | 0 | 4,313.6 | 0 | 2,652.6 | 0 | 2,466.8 | 0 | 2,686.3 | 0 | 2,845.199 | 0 | 2,269.8 | 0 | 1,544.63 | 0 | 3,668.5 | 0 | 3,399.834 | 0 | 2,702.5 | 0 | 2,872.57 | 0 | 2,019.4 | 0 | 1,947.165 | 0 | 2,028.2 |
| Inventory
| 0 | 44,507.1 | 0 | 27,026 | 0 | 41,862.7 | 0 | 20,536.6 | 0 | 28,161 | 0 | 20,159.8 | 0 | 29,642.1 | 0 | 20,205.1 | 0 | 28,524.2 | 0 | 19,941.8 | 0 | 31,293.9 | 0 | 14,166.1 | 0 | 24,627.207 | 0 | 12,890.9 | 0 | 20,199.634 | 0 | 13,265.5 | 0 | 17,442.433 | 0 | 13,026.1 | 0 | 18,596.714 | 0 | 10,423.3 | 0 | 16,900.196 | 0 | 5,451 | 0 | 12,602.911 | 0 | 16,764.6 |
| Other Current Assets
| 0 | 623.6 | 0 | 500.2 | 0 | 568.1 | 0 | 740 | 0 | 531.3 | 0 | 568.8 | 0 | 299.9 | 0 | 231.3 | 0 | 2,993.6 | 0 | 243.8 | 0 | 8.1 | 0 | 141.4 | 0 | 2,795.835 | 0 | 66.6 | 0 | 0.001 | 0 | 549.3 | 0 | 3,193.822 | 0 | 90.5 | 0 | 3,967.509 | 0 | 56.5 | 0 | 3,295.081 | 0 | 43.7 | 0 | 2,449.947 | 0 | 4,952.2 |
| Total Current Assets
| 1,452.1 | 49,614.7 | 13,042.9 | 43,578.1 | 784 | 46,310.6 | 16,122.9 | 40,186.9 | 4,117.9 | 35,947.3 | 9,342.3 | 34,115.6 | 1,807.5 | 34,055.7 | 3,566.2 | 27,928.2 | 583.9 | 31,721.6 | 497.7 | 23,963.9 | 134.2 | 35,740.7 | 2,895.5 | 20,022.9 | 788.1 | 28,201.795 | 971.5 | 16,762.8 | 412.8 | 23,448.555 | 1,864.9 | 17,949.5 | 356.149 | 20,985.537 | 696.8 | 17,481.9 | 309.4 | 22,869.768 | 253.3 | 13,435.6 | 724.9 | 20,915.9 | 3,490.9 | 11,005 | 195.1 | 15,244.492 | 300 | 22,316.8 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 0 | 9,001.3 | 0 | 9,078.1 | 0 | 8,992.2 | 0 | 8,994.4 | 0 | 9,112.5 | 0 | 9,285.2 | 0 | 9,452.9 | 0 | 9,574.7 | 0 | 9,809.2 | 0 | 10,089.4 | 0 | 9,323.1 | 0 | 9,550.7 | 0 | 9,788.05 | 0 | 9,935.5 | 0 | 10,092.648 | 0 | 4,788.8 | 0 | 8,737 | 0 | 7,889.3 | 0 | 7,517.094 | 0 | 6,407.4 | 0 | 5,757.262 | 0 | 5,102.9 | 0 | 4,562.851 | 0 | 8,753.8 |
| Goodwill
| 0 | 1.6 | 0 | 1.6 | 0 | 1.6 | 0 | 1.6 | 0 | 1.6 | 0 | 1.6 | 0 | 1.6 | 0 | 1.6 | 0 | 1.6 | 0 | 1.6 | 0 | 1.6 | 0 | 1.6 | 0 | 1.648 | 0 | 1.6 | 0 | 1.648 | 0 | 0 | 0 | 1.648 | 0 | 1.6 | 0 | 1.648 | 0 | 1.6 | 0 | 1.648 | 0 | 1.7 | 0 | 1.655 | 0 | 3.4 |
| Intangible Assets
| 0 | 26 | 0 | 24.8 | 0 | 26.8 | 0 | 25.3 | 0 | 21.5 | 0 | 16.9 | 0 | 15.9 | 0 | 13.3 | 0 | 14.3 | 0 | 14.1 | 0 | 10.1 | 0 | 10.6 | 0 | 11.138 | 0 | 10.5 | 0 | 11.785 | 0 | 5,077.1 | 0 | 14.363 | 0 | 0 | 0 | 14.355 | 0 | 0 | 0 | 11.289 | 0 | 0 | 0 | 13.187 | 0 | 0 |
| Goodwill and Intangible Assets
| 0 | 26 | 0 | 26.4 | 0 | 28.4 | 0 | 26.9 | 0 | 23.1 | 0 | 18.5 | 0 | 17.5 | 0 | 14.9 | 0 | 15.9 | 0 | 15.7 | 0 | 11.7 | 0 | 12.2 | 0 | 12.786 | 0 | 12.1 | 0 | 13.433 | 0 | 5,077.1 | 0 | 16.011 | 0 | 1.6 | 0 | 16.003 | 0 | 1.6 | 0 | 12.937 | 0 | 1.7 | 0 | 14.842 | 0 | 3.4 |
| Long Term Investments
| 0 | 250.7 | 0 | -12,851.7 | 0 | -635.2 | 0 | -14,780.5 | 0 | -2,448.3 | 0 | -9,090.9 | 0 | -186.8 | 0 | -2,845.4 | 0 | 0 | 0 | -281 | 0 | 0 | 0 | -2,985.8 | 0 | 0 | 0 | -688.5 | 0 | 58.326 | 0 | -1,586.6 | 0 | -35.81 | 0 | 18.6 | 0 | -52.509 | 0 | -54 | 0 | -49.152 | 0 | -45.5 | 0 | -50.532 | 0 | 0 |
| Tax Assets
| 0 | 26 | 0 | 13,098.8 | 0 | 871.6 | 0 | 15,017.1 | 0 | 2,619 | 0 | 9,296.6 | 0 | 382.8 | 0 | 3,302 | 0 | 0 | 0 | 450.9 | 0 | 0 | 0 | 3,180.5 | 0 | 0 | 0 | 949 | 0 | -58.326 | 0 | 1,732.9 | 0 | 568.592 | 0 | -18.6 | 0 | 0 | 0 | 0 | 0 | 510.211 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| -1,452.1 | 351.6 | -13,042.9 | 347.6 | -784 | 341.4 | -16,122.9 | 2,214.8 | -4,117.9 | 2,226.6 | -9,342.3 | 2,246.7 | -1,807.5 | 2,556.2 | -3,566.2 | 2,489.5 | -583.9 | 2,682.4 | -497.7 | 1,796.1 | -134.2 | 1,285.9 | -2,895.5 | 258.6 | -788.1 | 436.11 | -971.5 | 355.6 | -412.8 | 667.761 | -1,864.9 | 480.9 | -356.149 | 0.002 | -696.8 | 387.3 | -309.4 | 310.239 | -253.3 | 676.7 | -724.9 | 0.003 | -3,490.9 | 295.6 | -195.1 | 328.5 | 0 | 539.2 |
| Total Non-Current Assets
| -1,452.1 | 9,655.6 | -13,042.9 | 9,699.2 | -784 | 9,598.4 | -16,122.9 | 11,472.7 | -4,117.9 | 11,532.9 | -9,342.3 | 11,756.1 | -1,807.5 | 12,222.6 | -3,566.2 | 12,535.7 | -583.9 | 12,507.5 | -497.7 | 12,071.1 | -134.2 | 10,620.7 | -2,895.5 | 10,016.2 | -788.1 | 10,236.946 | -971.5 | 10,563.7 | -412.8 | 10,773.842 | -1,864.9 | 10,493.1 | -356.149 | 9,285.795 | -696.8 | 8,278.2 | -309.4 | 7,790.827 | -253.3 | 7,031.7 | -724.9 | 6,231.261 | -3,490.9 | 5,354.7 | -195.1 | 4,855.661 | 0 | 9,296.4 |
| Total Assets
| 0 | 59,270.3 | 0 | 53,277.3 | 0 | 55,909 | 0 | 51,659.6 | 0 | 47,480.2 | 0 | 45,871.7 | 0 | 46,278.3 | 0 | 40,463.9 | 0 | 44,229.1 | 0 | 36,035 | 0 | 46,361.4 | 0 | 30,039.1 | 0 | 38,438.741 | 0 | 27,326.5 | 0 | 34,222.397 | 0 | 28,442.6 | 0 | 30,271.332 | 0 | 25,760.1 | 0 | 30,660.595 | 0 | 20,467.3 | 0 | 27,147.161 | 0 | 16,359.6 | 0 | 20,100.153 | 0 | 31,613.2 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 0 | 1,103.1 | 0 | 1,578.1 | 0 | 1,197.3 | 0 | 866.1 | 0 | 1,805.7 | 0 | 814.5 | 0 | 2,190.6 | 0 | 886.5 | 0 | 3,835.6 | 0 | 845 | 0 | 2,237.9 | 0 | 567 | 0 | 995.98 | 0 | 837 | 0 | 2,541.711 | 0 | 1,796.7 | 0 | 1,421.727 | 0 | 1,991.4 | 0 | 1,550.656 | 0 | 1,509.2 | 0 | 1,495.844 | 0 | 1,369.4 | 0 | 799.382 | 0 | 361.3 |
| Short Term Debt
| 0 | 5,203.7 | 0 | 562.7 | 0 | 2,132.2 | 0 | 715 | 0 | 946.8 | 0 | 1,056.3 | 0 | 3,101.1 | 0 | 975.8 | 0 | 4,822.9 | 0 | 1,745.9 | 0 | 13,949.5 | 0 | 1,155.2 | 0 | 11,933.008 | 0 | 2,080.7 | 0 | 10,027.51 | 0 | 5,152.3 | 0 | 9,598.288 | 0 | 3,452.3 | 0 | 11,147.472 | 0 | 1,433.3 | 0 | 11,751.245 | 0 | 3,072.2 | 0 | 7,928.927 | 0 | 0 |
| Tax Payables
| 0 | 0 | 0 | 187.1 | 0 | 0 | 0 | 471.7 | 0 | 38.8 | 0 | 246.9 | 0 | 130.4 | 0 | 266.2 | 0 | 131.4 | 0 | 0 | 0 | 30.9 | 0 | 266.3 | 0 | 75.12 | 0 | 380 | 0 | 74.586 | 0 | 0 | 0 | 50.069 | 0 | 0 | 0 | 5.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 209.1 | 0 | 3,197.7 | 0 | 2,888.2 | 0 | 4,083.3 | 0 | 1,716.1 | 0 | 2,910 | 0 | 130.4 | 0 | 1,871.2 | 0 | 1,857 | 0 | 1,579.1 | 0 | 1,038.1 | 0 | 673.8 | 0 | 75.12 | 0 | 1,359.6 | 0 | 74.586 | 0 | 748.6 | 0 | 0 | 0 | 323.3 | 0 | 0 | 0 | 141.4 | 0 | 0 | 0 | 168.4 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 0 | 2,678.9 | 0 | 270.1 | 0 | 1,076.9 | 0 | 591.3 | 0 | 401.3 | 0 | 267.2 | 0 | 1,861.9 | 0 | 419.2 | 0 | 4 | 0 | 320.7 | 0 | 3.9 | 0 | 1,032.3 | 0 | 648.042 | 0 | 386.6 | 0 | 436.993 | 0 | 942.4 | 0 | 769.001 | 0 | 3,045.3 | 0 | 2,191.541 | 0 | 3,535.7 | 0 | 1,234.119 | 0 | 932.2 | 0 | 2,122.534 | 0 | 12,922.3 |
| Total Current Liabilities
| 0 | 9,194.8 | 0 | 5,608.6 | 0 | 7,294.6 | 0 | 6,255.7 | 0 | 4,869.9 | 0 | 5,048 | 0 | 7,284 | 0 | 4,152.7 | 0 | 10,519.5 | 0 | 4,490.7 | 0 | 17,229.4 | 0 | 3,428.3 | 0 | 13,652.15 | 0 | 4,663.9 | 0 | 13,080.8 | 0 | 8,640 | 0 | 11,789.016 | 0 | 8,812.3 | 0 | 14,889.669 | 0 | 6,619.6 | 0 | 14,481.208 | 0 | 5,542.2 | 0 | 10,850.843 | 0 | 13,283.6 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 0 | 242 | 0 | 310.4 | 0 | 367.8 | 0 | 560.1 | 0 | 504.9 | 0 | 520.4 | 0 | 592.1 | 0 | 698.2 | 0 | 892.2 | 0 | 915.8 | 0 | 332.4 | 0 | 399.7 | 0 | 519.526 | 0 | 646.1 | 0 | 873.208 | 0 | 1,772.1 | 0 | 2,006.281 | 0 | 1,960.6 | 0 | 2,362.888 | 0 | 1,748 | 0 | 2,043.784 | 0 | 1,193 | 0 | 774.472 | 0 | 1,802.8 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.5 | 0 | 0 | 0 | 0 | 0 | 80.1 | 0 | 0 | 0 | 0 | 0 | 27,088.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 1,108.7 | 0 | 1,167.8 | 0 | 1,225.3 | 0 | 1,205 | 0 | 1,301.5 | 0 | 1,332.9 | 0 | 1,380.9 | 0 | 1,425.9 | 0 | 1,458.8 | 0 | 1,506.6 | 0 | 1,467.3 | 0 | 1,346 | 0 | 1,320.2 | 0 | 1,213.2 | 0 | 1,137.781 | 0 | 1,099.8 | 0 | 193.59 | 0 | 81.1 | 0 | 126.663 | 0 | 110 | 0 | 158.746 | 0 | 154.8 | 0 | 159.649 | 0 | 298.8 |
| Other Non-Current Liabilities
| 0 | 136.8 | 0 | 87.7 | 0 | 86.3 | 0 | 94.6 | 0 | 0.2 | 0 | 94.3 | 0 | 87.4 | 0 | 0.1 | 0 | 73.3 | 0 | 57.4 | 0 | -27,031.6 | 0 | 53 | 0 | 59.031 | 0 | 55.4 | 0 | 48.554 | 0 | 42.5 | 0 | 36.412 | 0 | 29.7 | 0 | 24.835 | 0 | 16.2 | 0 | 14.865 | 0 | 14.3 | 0 | 11.675 | 0 | 21.2 |
| Total Non-Current Liabilities
| 0 | 1,487.5 | 0 | 1,565.9 | 0 | 1,679.4 | 0 | 1,859.7 | 0 | 1,899.1 | 0 | 1,947.6 | 0 | 2,060.4 | 0 | 2,204.3 | 0 | 2,424.3 | 0 | 2,479.8 | 0 | 1,856.2 | 0 | 1,798.7 | 0 | 1,898.757 | 0 | 1,914.7 | 0 | 2,059.543 | 0 | 2,914.4 | 0 | 2,236.283 | 0 | 2,071.4 | 0 | 2,514.386 | 0 | 1,874.2 | 0 | 2,217.395 | 0 | 1,362.1 | 0 | 945.796 | 0 | 2,122.8 |
| Total Liabilities
| 0 | 10,682.3 | 0 | 7,174.5 | 0 | 8,974 | 0 | 8,115.4 | 0 | 6,769 | 0 | 6,995.6 | 0 | 9,344.4 | 0 | 6,357 | 0 | 12,943.8 | 0 | 6,970.5 | 0 | 19,085.6 | 0 | 5,227 | 0 | 15,550.907 | 0 | 6,578.6 | 0 | 15,140.343 | 0 | 11,554.4 | 0 | 14,025.299 | 0 | 10,883.7 | 0 | 17,404.055 | 0 | 8,493.8 | 0 | 16,698.603 | 0 | 6,904.3 | 0 | 11,796.639 | 0 | 15,406.4 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 40,710.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 0 | 228.9 | 0 | 228.9 | 0 | 235.4 | 0 | 235.4 | 0 | 235.4 | 0 | 235.4 | 0 | 235.4 | 0 | 235.4 | 0 | 235.4 | 0 | 235.4 | 0 | 235.4 | 0 | 235.4 | 0 | 235.39 | 0 | 235.4 | 0 | 235.39 | 0 | 235.4 | 0 | 235.39 | 0 | 235.4 | 0 | 235.39 | 0 | 235.8 | 0 | 235.819 | 0 | 236.7 | 0 | 242.375 | 0 | 487 |
| Retained Earnings
| 0 | 45,226 | 0 | 0 | 0 | 45,464.2 | 0 | 0 | 0 | 33,325.2 | 0 | 0 | 0 | 29,546.5 | 0 | 0 | 0 | 24,762.2 | 0 | 0 | 0 | 21,450.8 | 0 | 0 | 0 | 17,771.875 | 0 | 0 | 0 | 14,568.398 | 0 | 0 | 0 | 12,334.272 | 0 | 0 | 0 | 10,010.783 | 0 | 0 | 0 | 7,811.67 | 0 | 0 | 0 | 5,941.724 | 0 | 0 |
| Accumulated Other Comprehensive Income/Loss
| 48,579.1 | 48,350.2 | 46,094 | 45,865.1 | 46,926.2 | 6,216.1 | 43,535.3 | 43,299.9 | 40,702.4 | 6,176.2 | 38,867.2 | 38,631.8 | 36,925.1 | 1,200.9 | 34,098.1 | 33,862.7 | 31,276.4 | -6,758.6 | 29,055.7 | 28,820.3 | 27,267 | -6,085 | 24,803.3 | 24,567.9 | 22,879 | -5,479.168 | 20,739.1 | 20,503.7 | 19,073.3 | -4,813.602 | 16,879.4 | 16,644 | 16,237.206 | -4,245.072 | 14,867.6 | 14,632.2 | 13,247.7 | -3,752.987 | 11,964.7 | 11,728.9 | 10,439.8 | -3,206.692 | 9,446.5 | 9,214.8 | 8,294.7 | -2,637.774 | 0 | 0 |
| Other Total Stockholders Equity
| 8.9 | -45,226 | 8.8 | 0 | 8.8 | -45,699.6 | 8.9 | 0 | 8.9 | 965.5 | 8.9 | 0 | 8.8 | 5,942.3 | 8.8 | 0 | 8.9 | 13,037.4 | 8.8 | 0 | 8.8 | 11,665.8 | 8.8 | 0 | 8.8 | 10,350.902 | 8.8 | 0 | 8.8 | 9,083.044 | 8.8 | 0 | 8.827 | 7,912.616 | 8.8 | 0 | 8.8 | 6,754.529 | 8.8 | 0 | 8.8 | 5,598.931 | 8.8 | -5 | 8.8 | 4,748.35 | 0 | 15,702.2 |
| Total Shareholders Equity
| 48,588 | 48,579.1 | 46,102.8 | 46,094 | 46,935 | 46,926.2 | 43,544.2 | 43,535.3 | 40,711.3 | 40,702.3 | 38,876.1 | 38,867.2 | 36,933.9 | 36,925.1 | 34,106.9 | 34,098.1 | 31,285.3 | 31,276.4 | 29,064.5 | 29,055.7 | 27,275.8 | 27,267 | 24,812.1 | 24,803.3 | 22,887.8 | 22,878.999 | 20,747.9 | 20,739.1 | 19,082.1 | 19,073.23 | 16,888.2 | 16,879.4 | 16,246.033 | 16,237.206 | 14,876.4 | 14,867.6 | 13,256.5 | 13,247.715 | 11,973.5 | 11,964.7 | 10,448.6 | 10,439.728 | 9,455.3 | 9,446.5 | 8,303.5 | 8,294.675 | 8,103.4 | 16,189.2 |
| Total Equity
| 48,588 | 48,588 | 46,102.8 | 46,102.8 | 46,935 | 46,935 | 43,544.2 | 43,544.2 | 40,711.3 | 40,711.2 | 38,876.1 | 38,876.1 | 36,933.9 | 36,933.9 | 34,106.9 | 34,106.9 | 31,285.3 | 31,285.3 | 29,064.5 | 29,064.5 | 27,275.8 | 27,275.8 | 24,812.1 | 24,812.1 | 22,887.8 | 22,887.834 | 20,747.9 | 20,747.9 | 19,082.1 | 19,082.054 | 16,888.2 | 16,888.2 | 16,246.033 | 16,246.033 | 14,876.4 | 14,876.4 | 13,256.5 | 13,256.54 | 11,973.5 | 11,973.5 | 10,448.6 | 10,448.558 | 9,455.3 | 9,455.3 | 8,303.5 | 8,303.514 | 8,103.4 | 16,206.8 |
| Total Liabilities & Shareholders Equity
| 48,588 | 59,270.3 | 46,102.8 | 53,277.3 | 46,935 | 55,909 | 43,544.2 | 51,659.6 | 40,711.3 | 47,480.2 | 38,876.1 | 45,871.7 | 36,933.9 | 46,278.3 | 34,106.9 | 40,463.9 | 31,285.3 | 44,229.1 | 29,064.5 | 36,035 | 27,275.8 | 46,361.4 | 24,812.1 | 30,039.1 | 22,887.8 | 38,438.741 | 20,747.9 | 27,326.5 | 19,082.1 | 34,222.397 | 16,888.2 | 28,442.6 | 16,246.033 | 30,271.332 | 14,876.4 | 25,760.1 | 13,256.5 | 30,660.595 | 11,973.5 | 20,467.3 | 10,448.6 | 27,147.161 | 9,455.3 | 16,359.6 | 8,303.5 | 20,100.153 | 0 | 31,613.2 |