Kothari Sugars and Chemicals Limited
NSE:KOTARISUG.NS
54.72 (INR) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2016 Q4 | 2016 Q1 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 896.22 | 2,025.99 | 1,323.103 | 1,131.78 | 1,629.636 | 2,074.754 | 1,282.816 | 1,168.073 | 1,574.072 | 1,469.435 | 918.091 | 897.967 | 908.63 | 1,126.43 | 944.772 | 812.618 | 1,279.78 | 839.733 | 705.902 | 656.24 | 1,291.313 | 1,225.879 | 570.63 | 561.983 | 934.768 | 579.004 | 980.674 | 887.117 | 519.634 |
Cost of Revenue
| 796.476 | 1,565.46 | 1,173.64 | 737.001 | 1,048.096 | 1,384.6 | 1,080.654 | 881.519 | 927.834 | 1,096.141 | 656.479 | 630.373 | 589.557 | 986.834 | 665.08 | 648.106 | 933.216 | 687.299 | 589.101 | 402.029 | 947.383 | 947.067 | 397.02 | 376.389 | 713.645 | 467.583 | 613.566 | 681.29 | 560.994 |
Gross Profit
| 99.744 | 460.53 | 149.463 | 394.779 | 581.54 | 690.154 | 202.162 | 286.554 | 646.238 | 373.294 | 261.612 | 267.594 | 319.073 | 139.596 | 279.692 | 164.512 | 346.564 | 152.434 | 116.801 | 254.211 | 343.93 | 278.812 | 173.61 | 185.594 | 221.123 | 111.421 | 367.108 | 205.827 | -41.36 |
Gross Profit Ratio
| 0.111 | 0.227 | 0.113 | 0.349 | 0.357 | 0.333 | 0.158 | 0.245 | 0.411 | 0.254 | 0.285 | 0.298 | 0.351 | 0.124 | 0.296 | 0.202 | 0.271 | 0.182 | 0.165 | 0.387 | 0.266 | 0.227 | 0.304 | 0.33 | 0.237 | 0.192 | 0.374 | 0.232 | -0.08 |
Reseach & Development Expenses
| 0 | 3.524 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 125.567 | 164.41 | 187.533 | 196.354 | 82.407 | 296.185 | 196.904 | 193.603 | 70.603 | 81.484 | 62.749 | 60.51 | 135.578 | 159.122 | 60.058 | 52.821 | 54.448 | 64.669 | 59.882 | 51.38 | 51.566 | 66.743 | 48.657 | 0 | 48.328 | 0 | 0 | 0 | 0 |
Other Expenses
| 39.637 | 52.385 | 40.225 | 36.06 | 25.275 | 51.479 | 12.556 | 18.492 | 2.772 | -50.726 | 6.786 | 12.607 | 34.218 | -33.528 | 11.8 | 10.376 | 14.091 | -24.906 | 13.295 | 16.706 | 0.203 | -33.722 | 11.014 | 19.177 | 8.479 | 12.205 | 26.638 | 11.367 | 8.233 |
Operating Expenses
| 125.567 | 169.58 | 187.533 | 313.992 | 317.261 | 437.392 | 318.638 | 298.132 | 305.05 | 141.744 | 232.599 | 251.358 | 233.447 | 120.008 | 206.46 | 195.678 | 211.643 | 81.178 | 203.993 | 217.69 | 192.637 | 140.755 | 183.425 | 172.817 | 173.555 | 195.706 | 196.292 | 156.919 | 144.972 |
Operating Income
| -25.823 | 290.96 | -38.07 | 116.861 | 264.279 | 304.241 | -103.92 | 6.914 | 341.188 | 224.782 | 29.013 | 16.236 | 85.626 | 19.588 | 73.232 | -31.166 | 134.921 | 71.256 | -87.192 | 36.521 | 151.293 | 122.857 | -9.815 | 12.777 | 47.568 | -84.285 | 170.816 | 48.908 | -186.332 |
Operating Income Ratio
| -0.029 | 0.144 | -0.029 | 0.103 | 0.162 | 0.147 | -0.081 | 0.006 | 0.217 | 0.153 | 0.032 | 0.018 | 0.094 | 0.017 | 0.078 | -0.038 | 0.105 | 0.085 | -0.124 | 0.056 | 0.117 | 0.1 | -0.017 | 0.023 | 0.051 | -0.146 | 0.174 | 0.055 | -0.359 |
Total Other Income Expenses Net
| 17.641 | 14.51 | 37.962 | -10.558 | 10.71 | 1.229 | 1.439 | 10.24 | -12.855 | -33.737 | 1.231 | 51.037 | 19.421 | -1.28 | 2.698 | 38.408 | -1.95 | 50.638 | 1.246 | -4.45 | -29.165 | 68.606 | -1.732 | 0.933 | -13.351 | -12.29 | -82.702 | -7.241 | -12.61 |
Income Before Tax
| -8.182 | 305.47 | -0.108 | 106.303 | 274.989 | 305.47 | -102.481 | 17.154 | 328.333 | 191.045 | 30.244 | 67.273 | 105.047 | 18.308 | 75.93 | 7.242 | 132.971 | 121.894 | -85.946 | 32.071 | 122.128 | 191.463 | -11.547 | 13.71 | 34.217 | -96.575 | 88.114 | 41.667 | -198.942 |
Income Before Tax Ratio
| -0.009 | 0.151 | -0 | 0.094 | 0.169 | 0.147 | -0.08 | 0.015 | 0.209 | 0.13 | 0.033 | 0.075 | 0.116 | 0.016 | 0.08 | 0.009 | 0.104 | 0.145 | -0.122 | 0.049 | 0.095 | 0.156 | -0.02 | 0.024 | 0.037 | -0.167 | 0.09 | 0.047 | -0.383 |
Income Tax Expense
| -2.863 | 68.36 | -7.691 | 54.499 | 95.984 | 68.357 | -29.228 | -9.541 | 99.655 | 26.723 | 1.204 | 3.809 | 21.553 | 6.445 | 21.023 | 1.697 | 15.102 | 35.029 | -15.733 | 29.892 | -53.199 | 83.838 | -12.28 | 1.249 | 28.229 | -48.678 | -6.855 | 29.375 | -58.953 |
Net Income
| -5.319 | 237.11 | 7.583 | 51.804 | 179.005 | 237.113 | -73.253 | 26.694 | 228.678 | 164.322 | 29.04 | 63.464 | 83.494 | 11.863 | 54.907 | 5.545 | 117.869 | 86.865 | -70.213 | 2.179 | 175.327 | 107.625 | 0.733 | 12.461 | 5.988 | -47.897 | 94.97 | 12.293 | -139.989 |
Net Income Ratio
| -0.006 | 0.117 | 0.006 | 0.046 | 0.11 | 0.114 | -0.057 | 0.023 | 0.145 | 0.112 | 0.032 | 0.071 | 0.092 | 0.011 | 0.058 | 0.007 | 0.092 | 0.103 | -0.099 | 0.003 | 0.136 | 0.088 | 0.001 | 0.022 | 0.006 | -0.083 | 0.097 | 0.014 | -0.269 |
EPS
| -0.064 | 2.86 | 0.092 | 0.63 | 2.16 | 2.86 | -0.88 | 0.33 | 2.76 | 1.99 | 0.35 | 0.76 | 1.01 | 0.14 | 0.66 | 0.07 | 1.42 | 1.05 | -0.85 | 0.03 | 2.11 | 1.47 | 0.01 | 0.15 | 0.07 | -0.56 | 1.15 | 0.15 | -1.69 |
EPS Diluted
| -0.064 | 2.86 | 0.092 | 0.63 | 2.16 | 2.86 | -0.88 | 0.33 | 2.76 | 1.99 | 0.35 | 0.76 | 1.01 | 0.14 | 0.66 | 0.07 | 1.42 | 1.05 | -0.85 | 0.03 | 2.11 | 1.47 | 0.01 | 0.15 | 0.07 | -0.56 | 1.15 | 0.15 | -1.69 |
EBITDA
| 10.751 | 31.105 | -2.717 | 153.119 | 322.964 | 339.748 | -68.946 | 41.655 | 379.111 | 225.422 | 71.236 | 63.737 | 154.478 | 20.816 | 119.549 | 13.592 | 183.346 | 93.962 | -41.802 | 85.277 | 183.22 | 223.789 | 33.14 | 63.827 | 87.858 | -36.212 | 235.059 | 96.735 | -142.807 |
EBITDA Ratio
| 0.012 | 0.015 | -0.002 | 0.135 | 0.198 | 0.164 | -0.054 | 0.036 | 0.241 | 0.153 | 0.078 | 0.071 | 0.17 | 0.018 | 0.127 | 0.017 | 0.143 | 0.112 | -0.059 | 0.13 | 0.142 | 0.183 | 0.058 | 0.114 | 0.094 | -0.063 | 0.24 | 0.109 | -0.275 |