Kothari Sugars and Chemicals Limited
NSE:KOTARISUG.NS
54.72 (INR) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 1.824 | 1.697 | 2.46 | 2.719 | 4.282 | 69.598 | 26.488 | 31.383 | 169.012 | 89.39 | 31.964 | 137.948 | 185.943 | 390.167 | 237.004 | 455.209 | 509.841 |
Short Term Investments
| 869.078 | 839.973 | 714.698 | 583.099 | 301.4 | 482.433 | 209.637 | 184.938 | 175.406 | 180.712 | 155.446 | 80.914 | 62.705 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 870.902 | 841.67 | 717.158 | 585.818 | 305.682 | 552.031 | 236.125 | 216.321 | 344.418 | 270.102 | 187.41 | 218.862 | 248.648 | 390.167 | 237.004 | 455.209 | 509.841 |
Net Receivables
| 218.359 | 282.364 | 276.386 | 325.72 | 396.814 | 281.043 | 261.687 | 191.762 | 148.571 | 124.75 | 179.982 | 240.008 | 250.186 | 0 | 0 | 0 | 0 |
Inventory
| 1,677.343 | 1,355.968 | 1,278.951 | 854.706 | 1,241.66 | 1,384.821 | 1,275.514 | 1,438.461 | 1,161.694 | 993.466 | 1,023.982 | 977.356 | 907.44 | 547.04 | 513.157 | 662.522 | 535.801 |
Other Current Assets
| 183.921 | 63.401 | 77.408 | -0.001 | 453.908 | 0.001 | -0.002 | 10.119 | 13.826 | 52.109 | 29.908 | 27.978 | 23.44 | 354.836 | 372.351 | 369.985 | 409.069 |
Total Current Assets
| 2,950.525 | 2,543.403 | 2,349.903 | 1,766.243 | 2,001.25 | 2,217.896 | 1,773.324 | 1,856.663 | 1,668.509 | 1,440.427 | 1,421.282 | 1,464.204 | 1,429.714 | 1,292.043 | 1,122.512 | 1,487.716 | 1,454.711 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 1,629.774 | 1,598.858 | 1,520.515 | 1,613.129 | 1,707.485 | 1,664.634 | 1,769.734 | 1,914.923 | 1,948.028 | 2,090.135 | 2,243.817 | 2,272.45 | 2,074.689 | 1,991.874 | 2,076.288 | 2,083.365 | 2,021.695 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.933 | 0.532 | 1.024 | 1.517 | 2.01 | 2.503 | 2.947 | 0.17 | 0.17 | 0.17 | 0.642 | 1.134 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.933 | 0.532 | 1.024 | 1.517 | 2.01 | 2.503 | 2.947 | 0.17 | 0.17 | 0.17 | 0.642 | 1.134 | 1.668 | 0 | 0 | 0 | 0 |
Long Term Investments
| 231.98 | -830.047 | 50 | -582.579 | -300.88 | -481.913 | -77.487 | -63.973 | -54.441 | -59.592 | -34.326 | 40.206 | 58.216 | 0 | 0 | 0 | 0 |
Tax Assets
| 10.11 | 1,002.317 | 21.559 | 2,215.14 | 322.86 | 35.891 | 62.823 | 204.353 | 233.364 | 226.983 | 242.556 | 142.912 | 156.232 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.509 | 3.274 | -0.001 | -1,611.562 | 0.001 | 502.867 | 233.902 | 7.655 | 6.058 | 4.028 | 0.953 | 45.896 | 8.25 | 438.048 | 500.32 | 248.204 | 580.3 |
Total Non-Current Assets
| 1,875.306 | 1,774.934 | 1,593.097 | 1,635.645 | 1,731.476 | 1,723.982 | 1,991.919 | 2,063.128 | 2,133.179 | 2,261.724 | 2,453.642 | 2,502.598 | 2,299.055 | 2,429.922 | 2,576.608 | 2,331.569 | 2,601.995 |
Total Assets
| 4,825.831 | 4,318.337 | 3,943 | 3,401.888 | 3,732.726 | 3,941.878 | 3,765.243 | 3,919.791 | 3,801.688 | 3,702.151 | 3,874.924 | 3,966.802 | 3,728.769 | 3,721.965 | 3,699.12 | 3,819.285 | 4,056.706 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 870.259 | 854.309 | 772.957 | 814.067 | 767.474 | 812.219 | 743.334 | 466.785 | 295.942 | 323.923 | 486.413 | 207.718 | 431.848 | 363.176 | 352.543 | 511.441 | 502.707 |
Short Term Debt
| 694.906 | 376.815 | 555.601 | 284.378 | 781.721 | 861.738 | 840.473 | 589.875 | 453.179 | 420.812 | 40.083 | 585.629 | 194.997 | 0 | 17.574 | 17.574 | 17.574 |
Tax Payables
| 0 | 13.895 | 4.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.156 | 129.398 | 94.591 | 68.974 | 162.71 | 67.822 | 72.567 | 9.615 | 8.823 | 7.534 | 5.74 | 5.702 | 5.041 | 0 | 335.853 | 42.469 | 41.509 |
Other Current Liabilities
| 108.53 | 66.81 | 33.709 | 5.267 | 6.86 | 13.664 | 5.599 | 568.8 | 495.087 | 231.681 | 442.704 | 277.207 | 340.132 | 297.517 | 0.412 | 287.436 | 551.85 |
Total Current Liabilities
| 1,675.851 | 1,427.332 | 1,456.858 | 1,172.686 | 1,718.765 | 1,755.443 | 1,661.973 | 1,635.075 | 1,253.031 | 983.95 | 974.94 | 1,076.256 | 972.018 | 660.693 | 706.382 | 858.92 | 1,113.64 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 7.439 | 8.186 | 13.473 | 74.513 | 53.66 | 295.173 | 360.509 | 627.399 | 922.099 | 1,068.983 | 1,145.144 | 1,061.698 | 1,013.785 | 1,687.609 | 1,745.319 | 1,859.34 | 1,881.208 |
Deferred Revenue Non-Current
| -357.706 | -307.218 | 4.513 | 74.513 | 1.459 | 1.08 | 0.166 | 0.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 357.706 | 307.218 | 272.585 | 292.192 | 294.001 | 369.561 | 346.243 | 226.834 | 234.357 | 218.73 | 219.258 | 207.131 | 138.389 | 71.988 | 46.718 | 0 | 0 |
Other Non-Current Liabilities
| 357.706 | 307.218 | -4.513 | -74.513 | 0.001 | 0 | 0 | 34.696 | 85.62 | 100.486 | 132.082 | 179.611 | 221.866 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 365.145 | 315.404 | 286.058 | 366.705 | 349.121 | 665.814 | 706.918 | 889.253 | 1,242.076 | 1,388.199 | 1,496.484 | 1,448.44 | 1,374.04 | 1,759.597 | 1,792.037 | 1,859.34 | 1,881.208 |
Total Liabilities
| 2,040.996 | 1,742.736 | 1,742.916 | 1,539.391 | 2,067.886 | 2,421.257 | 2,368.891 | 2,524.328 | 2,495.107 | 2,372.149 | 2,471.424 | 2,524.696 | 2,346.058 | 2,420.29 | 2,498.419 | 2,718.26 | 2,994.848 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.75 | 43.75 | 72.5 | 82.5 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 828.886 | 828.886 | 828.886 | 828.886 | 828.886 | 828.886 | 828.886 | 828.886 | 837.636 | 872.636 | 901.386 | 911.386 | 921.386 | 931.386 | 941.386 | 951.386 | 961.389 |
Retained Earnings
| 1,623.089 | 1,413.855 | 1,038.338 | 700.751 | 503.466 | 359.271 | 234.819 | 399.184 | 262.694 | 275.28 | 325.689 | 355.656 | 303.847 | 228.528 | 133.97 | 40.753 | 21.344 |
Accumulated Other Comprehensive Income/Loss
| 1,955.949 | 332.86 | 332.86 | 332.86 | 332.489 | 332.464 | 332.647 | 215.023 | 206.25 | 182.086 | 176.425 | 175.064 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -1,623.089 | 0 | 0 | 0 | -0.001 | 0 | 0 | -47.63 | -8.749 | -43.75 | -72.5 | -82.5 | 157.478 | 141.761 | 125.345 | 108.886 | 79.125 |
Total Shareholders Equity
| 2,784.835 | 2,575.601 | 2,200.084 | 1,862.497 | 1,664.84 | 1,520.621 | 1,396.352 | 1,395.463 | 1,306.581 | 1,330.002 | 1,403.5 | 1,442.106 | 1,382.711 | 1,301.675 | 1,200.701 | 1,101.025 | 1,061.858 |
Total Equity
| 2,784.835 | 2,575.601 | 2,200.084 | 1,862.497 | 1,664.84 | 1,520.621 | 1,396.352 | 1,395.463 | 1,306.581 | 1,330.002 | 1,403.5 | 1,442.106 | 1,382.711 | 1,301.675 | 1,200.701 | 1,101.025 | 1,061.858 |
Total Liabilities & Shareholders Equity
| 4,825.831 | 4,318.337 | 3,943 | 3,401.888 | 3,732.726 | 3,941.878 | 3,765.243 | 3,919.791 | 3,801.688 | 3,702.151 | 3,874.924 | 3,966.802 | 3,728.769 | 3,721.965 | 3,699.12 | 3,819.285 | 4,056.706 |