Koss Corporation
NASDAQ:KOSS
6.69 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| -0.951 | 8.302 | 1.268 | 0.494 | -0.466 | 0.434 | -3.386 | -0.964 | 1.389 | 0.483 | -5.554 | 5.428 | 2.94 | 4.373 | -3.572 | 1.977 | 4.494 | 5.157 | 6.222 | 4.494 | 5.372 | 4.521 | 5.041 | 5.688 | 4.953 | 4.3 | 5.5 | 3.6 | 2.4 | 2.1 | 2.8 | 2.8 | 0.7 | 0.4 | 0.4 | 1.6 |
Depreciation & Amortization
| 0.192 | 0.23 | 0.293 | 0.303 | 0.331 | 0.43 | 0.526 | 0.504 | 0.487 | 0.56 | 1.099 | 2.399 | 0.844 | 0.565 | 0.635 | 0.818 | 0.962 | 0.974 | 0.955 | 1.044 | 0.661 | 0.585 | 0.577 | 0.601 | 0.663 | 0.6 | 0.7 | 0.7 | 0.8 | 0.8 | 0.7 | 0.8 | 0.7 | 0.7 | 0.6 | 0.5 |
Deferred Income Tax
| 0 | -0.16 | 0 | 0.149 | 0.013 | -0.013 | 3.042 | 0.17 | 0.702 | 0.285 | -2.608 | 0.73 | 0.57 | 1.445 | 0.211 | -0.107 | -0.302 | 0.49 | -0.865 | -0.062 | 0.092 | 0.024 | -0.329 | 0.229 | -0.294 | 0.1 | 0.1 | -0.1 | -0.6 | -0.2 | -0.1 | 0 | 0 | -0.1 | 0 | -0.1 |
Stock Based Compensation
| 0.156 | 0.29 | 0.464 | 0.619 | 0.55 | 0.388 | 0.332 | 0.35 | 0.444 | 0.631 | 0.685 | 0.583 | 0.481 | 0.443 | 0.435 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.89 | 2.253 | -1.762 | -0.501 | 1.661 | 0.372 | 0.89 | 0.544 | -2.449 | -2.189 | 3.966 | -5.817 | 0.054 | -2.676 | -1.062 | -0.639 | -0.019 | -1.868 | -1.445 | 2.251 | -2.161 | -1.85 | 2.239 | 2.352 | 2.545 | 4.9 | -4.6 | -4.3 | -0.7 | -0.9 | 0 | 0 | 0.4 | 0 | 0 | 0 |
Accounts Receivables
| 0.101 | 0.463 | 0.429 | 0.086 | 1.282 | 1.031 | -0.773 | -0.399 | -0.735 | 0.311 | 9.206 | -6.872 | 0.679 | -1.923 | 0.072 | 1.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 1.95 | 2.208 | -2.73 | -0.363 | 1.313 | -0.713 | 2.207 | 0.25 | -1.413 | -0.128 | -0.006 | -1.105 | -1.529 | 0.59 | 0.252 | -0.389 | 0.489 | 0.599 | -2.927 | -0.28 | 0.018 | 0 | 0 | 0 | 0 | 6.5 | -4.9 | -5.7 | 0.6 | -1.5 | 0 | 0 | 1.4 | 0 | 0 | 0 |
Accounts Payables
| 0.062 | -0.529 | 0.398 | -0.429 | -0.609 | 0.007 | -0.814 | 0.276 | -0.206 | -0.293 | -0.468 | -1.919 | 0.836 | -1.152 | 1.672 | -1.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1.224 | 0.11 | 0.14 | 0.206 | -0.324 | 0.046 | 0.27 | 0.416 | -0.095 | -2.08 | -4.767 | 4.079 | 0.068 | -0.19 | -3.058 | -0.502 | -0.508 | -2.467 | 1.482 | 2.532 | -2.179 | -1.85 | 2.239 | 2.352 | 2.545 | -1.6 | 0.3 | 1.4 | -1.3 | 0.6 | 0 | 0 | -1 | 0 | 0 | 0 |
Other Non Cash Items
| -0.477 | -0.179 | -1.206 | -0.715 | -0.288 | -0.199 | -0.373 | -0.37 | -0.259 | -0.11 | 6.003 | 0.174 | 0.02 | 0.19 | 4.336 | -0.07 | 0.352 | 0.155 | 1.128 | 0.236 | 0.538 | 0.093 | 0.274 | 0.054 | 0.186 | 0.1 | 0.1 | -0.1 | -0.1 | 0 | -2.9 | -2.8 | 0.2 | -1.6 | 1.6 | -0.1 |
Operating Cash Flow
| -0.191 | 10.736 | -0.943 | 0.349 | 1.802 | 1.411 | 1.031 | 0.234 | 0.315 | -0.341 | 3.591 | 3.496 | 4.909 | 4.341 | 0.983 | 2.379 | 5.337 | 4.907 | 5.826 | 7.963 | 4.502 | 3.373 | 7.803 | 8.924 | 8.055 | 10.1 | 1.8 | -0.1 | 1.9 | 1.8 | 0.5 | 0.8 | 2 | -0.6 | 2.6 | 1.9 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.462 | -0.098 | -0.108 | -0.6 | -0.424 | -0.188 | -0.251 | -0.403 | -0.45 | -0.327 | -0.536 | -0.655 | -1.498 | -2.28 | -1.437 | -2.148 | -1.179 | -0.426 | -0.922 | -1.17 | -1.344 | -0.628 | -0.664 | -0.815 | -0.35 | -0.4 | -0.2 | -0.8 | -0.7 | -0.8 | -0.4 | -0.7 | -0.4 | -1 | -1.3 | -0.8 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -13.986 | -18.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 14.331 | 2.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.075 | 0.025 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.082 | -0.088 | 1.918 | -0.104 | -0.113 | -0.123 | -0.131 | -0.134 | -0.13 | -0.232 | -0.244 | -0.259 | 0 | -0.349 | -0.349 | 0 | 0.7 | 0 | 0 | -0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0.1 | -0.1 | -0.1 | -0.2 |
Investing Cash Flow
| -0.198 | -17.024 | 1.81 | -0.704 | -0.537 | -0.311 | -0.382 | -0.537 | -0.579 | -0.559 | -0.78 | -0.915 | -1.847 | -2.629 | -1.76 | -2.073 | -0.454 | -0.176 | -0.922 | -1.288 | -1.344 | -0.619 | -0.664 | -0.815 | -0.35 | -0.4 | -0.2 | -0.8 | -0.7 | -0.8 | -0.4 | -0.9 | -0.3 | -1.1 | -1.4 | -1 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.4 | 0.095 | 1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.7 | 1.5 | 0.8 | -0.1 | -1.5 | -1.2 | -0.2 | -1.6 | 1.7 | -1.2 | -0.8 |
Common Stock Issued
| 0.135 | 0.171 | 1.39 | 3.306 | 0 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.414 | 0.501 | 3.87 | 0.577 | 0.36 | 0.534 | 0.136 | 0.536 | 0.774 | 0.2 | 3.8 | 0.5 | 0.4 | 0.8 | 0.9 | 0.4 | 0 | 0 | 2.1 | 0.8 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.044 | -1.283 | -1.838 | -6.605 | -2.217 | -1.004 | -0.34 | -4.321 | -11.628 | -6.486 | -5.9 | -7 | -0.4 | -1.5 | -0.2 | 0 | 0 | 0 | 0 | -2.1 | -0.8 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.772 | -1.772 | -1.772 | -1.772 | -1.846 | -1.921 | -5.592 | -5.642 | -5.648 | -1.927 | -1.96 | -1.867 | -1.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.135 | 0.171 | 1.39 | 3.306 | 0 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.286 | 0.289 | 4.407 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | 0 |
Financing Cash Flow
| 0.135 | 0.171 | 1.39 | 3.306 | 0.507 | 0.047 | 0 | 0 | 0 | 0 | -1.772 | -1.772 | -3.172 | -1.677 | -0.596 | -1.964 | -5.748 | -6.69 | -3.977 | -3.567 | -2.604 | -2.25 | -6.268 | -11.092 | -5.712 | -8.5 | -1.6 | 0.9 | -1.2 | -0.9 | -0.3 | 0.1 | -1.6 | 1.7 | -1.3 | -0.8 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -1.7 | 0 | -1.2 | -0.9 |
Net Change In Cash
| -0.254 | -6.117 | 2.258 | 2.951 | 1.771 | 1.147 | 0.649 | -0.303 | -0.265 | -0.899 | 1.04 | 0.81 | -0.111 | 0.035 | -1.373 | -1.658 | -0.865 | -1.959 | 0.928 | 3.108 | 0.554 | 0.505 | 0.871 | -2.983 | 1.993 | 1.2 | 0 | 0 | 0 | 0.1 | -0.3 | 0 | -1.6 | 0 | -1.3 | -0.8 |
Cash At End Of Period
| 2.837 | 3.091 | 9.208 | 6.95 | 3.999 | 2.228 | 1.082 | 0.432 | 0.735 | 1 | 1.899 | 0.86 | 0.05 | 0.161 | 0.125 | 1.664 | 3.323 | 4.188 | 6.147 | 5.219 | 2.111 | 1.557 | 1.052 | 0.182 | 3.164 | 1.2 | 0 | 0 | 0 | 0.1 | -0.1 | 0.1 | -1.6 | 0.1 | -1 | -0.7 |